Integrated Filing — IndAS


General information about company

Scrip Code 532868
NSE Symbol DLF
MSEI Symbol NOTLISTED
ISIN INE271C01023
Name of company DLF Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 19-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Real Estate Development
Start date and time of board meeting 19-May-2025   17:30:00
End date and time of board meeting 19-May-2025   19:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 31275800000 79936600000
Other income 2201900000 10022300000
Total income 33477700000 89958900000
2 Expenses
(a) Cost of materials consumed 16516000000 41315800000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 1289600000 5919600000
(e) Finance costs 1086000000 3972000000
(f) Depreciation, depletion and amortisation expense 369100000 1506600000
(f) Other Expenses
1 Other Expenses 3690300000 11614800000
Total other expenses 3690300000 11614800000
Total expenses 22951000000 64328800000
3 Total profit before exceptional items and tax 10526700000 25630100000
4 Exceptional items 0 -3023900000
5 Total profit before tax 10526700000 22606200000
6 Tax expense
7 Current tax 375200000 6770000000
8 Deferred tax 1437300000 -11108900000
9 Total tax expenses 1812500000 -4338900000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 8714200000 26945100000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 4107800000 16723100000
16 Total profit (loss) for period 12822000000 43668200000
17 Other comprehensive income net of taxes -140500000 -105600000
18 Total Comprehensive Income for the period 12681500000 43562600000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 12822000000 43676200000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 12681500000 43570600000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 -8000000
21 Details of equity share capital
Paid-up equity share capital 4950600000 4950600000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 420551600000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5.18 17.64
Diluted earnings (loss) per share from continuing operations 5.18 17.64
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.18 17.64
Diluted earnings (loss) per share from continuing and discontinued operations 5.18 17.64
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results The above consolidated Financial Results of DLF Limited (the Company) its subsidiaries partnership firms (together referred as the group) and its joint ventures joint operations and associates have been reviewed by the Audit Committee and approved by the Board of Directors at its Meeting held on 19 May 2025 and have been audited by the Statutory Auditors of the Company. n nThe complete notes have been submitted along with the financial results submitted to the Stock Exchange.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 6297600000
Capital work-in-progress 771400000
Investment property 17064900000
Goodwill 9442500000
Other intangible assets 2217800000
Intangible assets under development 85500000
Biological assets other than bearer plants 0
Investments accounted for using equity method 200661400000
Non-current financial assets
Non-current investments 9144600000
Trade receivables, non-current 0
Loans, non-current 1901400000
Other non-current financial assets 1509600000
Total non-current financial assets 12555600000
Deferred tax assets (net) 10029700000
Other non-current assets 15082800000
Total non-current assets 274209200000
2 Current assets
Inventories 246214800000
Current financial asset
Current investments 3550000000
Trade receivables, current 8022100000
Cash and cash equivalents 7525300000
Bank balance other than cash and cash equivalents 35855600000
Loans, current 6766900000
Other current financial assets 72386900000
Total current financial assets 134106800000
Current tax assets (net) 8491600000
Other current assets 23390300000
Total current assets 412203500000
3 Non-current assets classified as held for sale 8341000000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 694753700000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 4950600000
Other equity 420551600000
Total equity attributable to owners of parent 425502200000
Non controlling interest 0
Total equity 425502200000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 19106300000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 7941900000
Total Trade payable 7941900000
Other non-current financial liabilities 2963400000
Total non-current financial liabilities 30011600000
Provisions, non-current 528900000
Deferred tax liabilities (net) 15147800000
Deferred government grants, Non-current 0
Other non-current liabilities 1233300000
Total non-current liabilities 46921600000
Current liabilities
Current financial liabilities
Borrowings, current 21921100000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 5996300000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 16614000000
Total Trade payable 22610300000
Other current financial liabilities 4019500000
Total current financial liabilities 48550900000
Other current liabilities 170595100000
Provisions, current 413700000
Current tax liabilities (Net) 2441600000
Deferred government grants, Current 0
Total current liabilities 222001300000
3 Liabilities directly associated with assets in disposal group classified as held for sale 328600000
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 269251500000
Total equity and liabilites 694753700000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Amount of items that will not be reclassified to profit and loss -156600000 -164200000
Total Amount of items that will not be reclassified to profit and loss -156600000 -164200000
2 Income tax relating to items that will not be reclassified to profit or loss -16100000 -58600000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -140500000 -105600000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 22606200000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 3972000000
Adjustments for decrease (increase) in inventories -10804300000
Adjustments for decrease (increase) in trade receivables, current -2315700000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -8422600000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 3849300000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 5465400000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 46894800000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 1506600000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 270000000
Adjustments for provisions, current 18700000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -2434300000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 3100000
Adjustments for dividend income 0
Adjustments for interest income 8357900000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 134300000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -5100000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -1833500000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 27940800000
Net cash flows from (used in) operations 50547000000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 1218500000
Other inflows (outflows) of cash 3023900000
Net cash flows from (used in) operating activities 52352400000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 1212000000
Other cash payments to acquire equity or debt instruments of other entities 11977800000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 7200000
Purchase of property, plant and equipment 960200000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 42982000000
Cash advances and loans made to other parties 1024100000
Cash receipts from repayment of advances and loans made to other parties 4275300000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 9991500000
Interest received 6027500000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -35430600000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 2840000000
Repayments of borrowings 10350200000
Payments of lease liabilities 295400000
Dividends paid 12335900000
Interest paid 3843500000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 640000000
Net cash flows from (used in) financing activities -23345000000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -6423200000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -6423200000
Cash and cash equivalents cash flow statement at beginning of period 13938300000
Cash and cash equivalents cash flow statement at end of period 7515100000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S.R.BATLIBOI & CO. LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date