Integrated Filing — IndAS


General information about company

Scrip Code 500199
NSE Symbol IGPL
MSEI Symbol NOTLISTED
ISIN INE204A01010
Name of company IG PETROCHEMICALS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 19-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 09-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Trading of chemicals
Start date and time of board meeting 19-May-2025   16:30:00
End date and time of board meeting 19-May-2025   18:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 4800768000 22062274000
Other income 45573000 256102000
Total income 4846341000 22318376000
2 Expenses
(a) Cost of materials consumed 3845879000 17134910000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -353048000 -260800000
(d) Employee benefit expense 257034000 959185000
(e) Finance costs 107139000 388018000
(f) Depreciation, depletion and amortisation expense 163558000 652565000
(f) Other Expenses
1 Other Expenses 578562000 2038947000
Total other expenses 578562000 2038947000
Total expenses 4599124000 20912825000
3 Total profit before exceptional items and tax 247217000 1405551000
4 Exceptional items 0 0
5 Total profit before tax 247217000 1405551000
6 Tax expense
7 Current tax 52401000 281465000
8 Deferred tax 5252000 37120000
9 Total tax expenses 57653000 318585000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 189564000 1086966000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 189564000 1086966000
17 Other comprehensive income net of taxes -12265000 -13393000
18 Total Comprehensive Income for the period 177299000 1073573000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 307981000 307981000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 13080014000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 6.16 35.29
Diluted earnings (loss) per share from continuing operations 6.16 35.29
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 6.16 35.29
Diluted earnings (loss) per share from continuing and discontinued operations 6.16 35.29
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Notes: n1.tThe above audited results were reviewed and recommended by the Audit Committee and approved by the Board of Directors at its meeting held on May 19, 2025. The statutory auditor of the Company have expressed an unmodified opinion on the above results. n2.tThe Company is engaged in the manufacture and sale of organic chemicals and accordingly has only a single reportable Segment. n3.tThe Board of Directors, in its meeting on May 19, 2025, has recommended a dividend of Rs. ____ per equity share for the financial year ended March 31, 2025. The recommendation is subject to the approval of shareholders at the Annual General Meeting and if approved would result in a cash-out flow of approximately Rs. _____ Lakhs. n4.tThe figures for the quarter ended March 31, 2025 and March 31, 2024 are the balancing figures between audited figures in respect of full financial year and limited reviewed figure for nine months period ended December 31, 2024 and December 31, 2023 respectively. n5.tPrevious periods figures have been regrouped / reclassified where necessary. n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 9722282000
Capital work-in-progress 2340970000
Investment property 4616000
Goodwill 20114000
Other intangible assets 415689000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 511641000
Trade receivables, non-current 0
Loans, non-current 17487000
Other non-current financial assets 29849000
Total non-current financial assets 558977000
Deferred tax assets (net) 0
Other non-current assets 295338000
Total non-current assets 13357986000
2 Current assets
Inventories 2938331000
Current financial asset
Current investments 830356000
Trade receivables, current 2852906000
Cash and cash equivalents 177822000
Bank balance other than cash and cash equivalents 1660888000
Loans, current 17959000
Other current financial assets 47348000
Total current financial assets 5587279000
Current tax assets (net) 0
Other current assets 225435000
Total current assets 8751045000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 22109031000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 307981000
Other equity 13080014000
Total equity attributable to owners of parent 13387995000
Non controlling interest
Total equity 13387995000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1615568000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 16128000
Total non-current financial liabilities 1631696000
Provisions, non-current 94007000
Deferred tax liabilities (net) 988686000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 2714389000
Current liabilities
Current financial liabilities
Borrowings, current 1057616000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 24819000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 4503628000
Total Trade payable 4528447000
Other current financial liabilities 320362000
Total current financial liabilities 5906425000
Other current liabilities 85264000
Provisions, current 14958000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 6006647000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 8721036000
Total equity and liabilites 22109031000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 12265000 13393000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -12265000 -13393000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1405551000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 388018000
Adjustments for decrease (increase) in inventories -941991000
Adjustments for decrease (increase) in trade receivables, current 487867000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 44047000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 895478000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 652565000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 984000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 59811000
Adjustments for dividend income 6293000
Adjustments for interest income 183112000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -2224000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -57671000
Other adjustments for non-cash items 18928000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 1356407000
Net cash flows from (used in) operations 2761958000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 152177000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 2609781000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 159458000
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 12523000
Purchase of property, plant and equipment 1374222000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 6293000
Interest received 200170000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 75806000
Net cash flows from (used in) investing activities -919972000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 796055000
Payments of lease liabilities 0
Dividends paid 230961000
Interest paid 350409000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -1377425000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 312384000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 99000
Net increase (decrease) in cash and cash equivalents 312483000
Cash and cash equivalents cash flow statement at beginning of period -153598000
Cash and cash equivalents cash flow statement at end of period 158885000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 MSKA & ASSOCIATES Yes 31-Jul-2027
2 SMMP & COMPANY Yes 31-May-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date