Integrated Filing — IndAS


General information about company

Scrip Code 524500
NSE Symbol KILITCH
MSEI Symbol NA
ISIN INE729D01010
Name of company KILITCH DRUGS (INDIA) LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 19-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 19-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Pharmaceuticals
Start date and time of board meeting 19-May-2025   16:30:00
End date and time of board meeting 19-May-2025   21:05:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2022-05-26
Indicate Company website link for updated RPT policy of the Company https://kilitch.com/investor-relations/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There is no default on loan and debt securities



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 563041000 1815873000
Other income 23247000 137153000
Total income 586288000 1953026000
2 Expenses
(a) Cost of materials consumed 271276000 931906000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -14503000 -11699000
(d) Employee benefit expense 25829000 100307000
(e) Finance costs 7210000 21255000
(f) Depreciation, depletion and amortisation expense 5106000 17372000
(f) Other Expenses
1 Export Product Registration / Commission 64335000 199423000
2 Other Expenses 77047000 287563000
Total other expenses 141382000 486986000
Total expenses 436300000 1546127000
3 Total profit before exceptional items and tax 149988000 406899000
4 Exceptional items 0 0
5 Total profit before tax 149988000 406899000
6 Tax expense
7 Current tax 35586000 98500000
8 Deferred tax 661000 -3170000
9 Total tax expenses 36247000 95330000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 113741000 311569000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 113741000 311569000
17 Other comprehensive income net of taxes -9340000 -11368000
18 Total Comprehensive Income for the period 104401000 300201000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 160823000 160823000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 2368614000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 7.07 19.37
Diluted earnings (loss) per share from continuing operations 7.07 19.37
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 7.07 19.37
Diluted earnings (loss) per share from continuing and discontinued operations 7.07 19.37
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 191575000
Capital work-in-progress 472945000
Investment property
Goodwill 0
Other intangible assets 3514000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 718510000
Trade receivables, non-current
Loans, non-current 542315000
Other non-current financial assets 181000
Total non-current financial assets 1261006000
Deferred tax assets (net) 28764000
Other non-current assets
Total non-current assets 1957804000
2 Current assets
Inventories 153096000
Current financial asset
Current investments 495177000
Trade receivables, current 833983000
Cash and cash equivalents 74085000
Bank balance other than cash and cash equivalents 473000
Loans, current 0
Other current financial assets 320000
Total current financial assets 1404038000
Current tax assets (net)
Other current assets 66642000
Total current assets 1623776000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 3581580000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 160823000
Other equity 2368614000
Total equity attributable to owners of parent 2529437000
Non controlling interest
Total equity 2529437000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 277704000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total non-current financial liabilities 277704000
Provisions, non-current 2453000
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 280157000
Current liabilities
Current financial liabilities
Borrowings, current 213243000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 474222000
Total Trade payable 474222000
Other current financial liabilities 703000
Total current financial liabilities 688168000
Other current liabilities 2584000
Provisions, current 14379000
Current tax liabilities (Net) 66855000
Deferred government grants, Current
Total current liabilities 771986000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 1052143000
Total equity and liabilites 3581580000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 9340000 11368000
5 Total Other comprehensive income -9340000 -11368000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 406899000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories -113216000
Adjustments for decrease (increase) in trade receivables, current 0
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -221535000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 9407000
Adjustments for other financial assets, current -2934000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 212609000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 445000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 17372000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 2222000
Adjustments for provisions, non-current 11640000
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -5999000
Adjustments for dividend income 55000
Adjustments for interest income 35874000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -65217000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 4000
Total adjustments for reconcile profit (loss) -191131000
Net cash flows from (used in) operations 215768000
Dividends received 0
Interest paid -21255000
Interest received 0
Income taxes paid (refund) 84695000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 152328000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 468734000
Proceeds from sales of investment property 46946000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 34669000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 55000
Interest received 35874000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 6279000
Net cash flows from (used in) investing activities -414249000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 177774000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 21255000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 156519000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -105402000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -105402000
Cash and cash equivalents cash flow statement at beginning of period 179488000
Cash and cash equivalents cash flow statement at end of period 74086000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s C Sharat and Associates Yes 31-Dec-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Kilitch Drugs India Ltd Mukund Mehta Managing Director Remuneration NA 3250000 0 0
2 Kilitch Drugs India Ltd Bhavin Mehta Wholetime Director Remuneration NA 4550000 0 0
3 Kilitch Drugs India Ltd Mira Mehta Managing Director Remuneration NA 1300000 0 0
4 Kilitch Drugs India Ltd Sunil Jain Chief Financial Officer Remuneration NA 1012000 0 0
5 Kilitch Drugs India Ltd Pushpa Nyoupane Company Secretary Remuneration NA 351000 0 0
6 Kilitch Drugs India Ltd Hemang Jagdish Engineer Non Executive and Independent Director Any other transaction Sitting Fees NA 20000 0 0
7 Kilitch Drugs India Ltd V. S. Rajan Non Executive and Independent Director Any other transaction Sitting Fees NA 2000 0 0
8 Kilitch Drugs India Ltd V. K. Murti Non Executive and Independent Director Any other transaction Sitting Fees NA 5000 0 0
9 Kilitch Drugs India Ltd Dipen J. Jain Non Executive and Independent Director Any other transaction Sitting Fees NA 20000 0 0
10 Kilitch Drugs India Ltd NBZ Healthcare LLP Few Directors are Partner Purchase of goods or services 25000000 NA 0 9715000 9715000
11 Kilitch Drugs India Ltd NBZ Healthcare LLP Few Directors are Partner Advance 120000000 NA -71916000 71916000 0 Advance 0 On demand Unsecured Business Activity
12 Kilitch Drugs India Ltd Kilitch Company Pharma Limited Few Directors are Director Advance 5000000 NA 14000 161000 175000 Advance 0 On demand Unsecured Business Activity
13 Kilitch Drugs India Ltd Kilitch Estro Biotech PLC Foreing Subsidiary Sale of goods or services 25000000 NA -21000 21000 0
14 Kilitch Drugs India Ltd Kilitch Estro Biotech PLC Foreing Subsidiary Advance 25000000 NA 8690000 426377000 435067000 Loan 0.04 On demand Unsecured Business Activity
15 Kilitch Drugs India Ltd Monarchy Healthserve Pvt Ltd Wholly Owned Subsidiary Advance 10000000 NA 191000 3926000 4116000 Advance 0 On demand Unsecured Business Activity
Total value of transaction during the reporting period -52532000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt