Integrated Filing — IndAS


General information about company

Scrip Code 524667
NSE Symbol SOTL
MSEI Symbol NOTLISTED
ISIN INE035D01020
Name of company Savita Oil Technologies Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 19-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 12-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 19-May-2025   12:00:00
End date and time of board meeting 19-May-2025   16:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 10055938000 38137264000
Other income 61507000 459692000
Total income 10117445000 38596956000
2 Expenses
(a) Cost of materials consumed 7998078000 31599136000
(b) Purchases of stock-in-trade 26486000 52512000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 227340000 136239000
(d) Employee benefit expense 235014000 950070000
(e) Finance costs 56623000 278839000
(f) Depreciation, depletion and amortisation expense 63025000 242076000
(f) Other Expenses
1 Other Expenses 1086826000 3780936000
Total other expenses 1086826000 3780936000
Total expenses 9693392000 37039808000
3 Total profit before exceptional items and tax 424053000 1557148000
4 Exceptional items 0 0
5 Total profit before tax 424053000 1557148000
6 Tax expense
7 Current tax 107539000 379697000
8 Deferred tax 24295000 45501000
9 Total tax expenses 131834000 425198000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 292219000 1131950000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 292219000 1131950000
17 Other comprehensive income net of taxes -6165000 -11360000
18 Total Comprehensive Income for the period 286054000 1120590000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0 0
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0 0
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 137121000 137121000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 16476981000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.26 16.45
Diluted earnings (loss) per share from continuing operations 4.26 16.45
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.26 16.45
Diluted earnings (loss) per share from continuing and discontinued operations 4.26 16.45
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results 1. This statement has been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (as amended) (Ind AS), prescribed under Section 133 of the Companies Act, 2013 and other recognized accounting practices and policies to the extent applicable. n n2. The format for the above audited consolidated quarterly results is in accordance with SEBI circular CIR/CFD/CMD/15/2015 dated 30th November, 2015 read with circular CIR/CFD/FAC/62/2016 dated 5th July, 2016. n n3. The Statutory auditor of the company has carried out the audit of consolidated financial results for the quarter and year ended 31st March 2025, pursuant to the requirement of regulation 33 of the SEBI (LODR) Regulation,2015 (as amended from time to time) and express and unmodified opinion in their audit report. n n4. The above audited consolidated financial results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on Monday, 19th May, 2025. n n5. The Board of Directors have recommended dividend @200 %, i.e., Rs.4.00 per Equity Share (face value Rs.2 each) aggregating to Rs.2,742.42 lakhs for the year ended 31st March, 2025. n n6. Savita Greentec Limited (SGL), a wholly owned subsidiary of the Company is yet to commence its business operations. n n7. Figures for the last quarters ended 31st March, 2025 and 31st March, 2024 represent the difference between the audited figures in respect of the full financial years and the published figures of nine months ended 31st December, 2024 and 31st December, 2023 respectively. n n8. Previous quarter's / year's figures have been regrouped / rearranged wherever necessary to conform to those of current quarter / year classification.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 2559725000
Capital work-in-progress 192982000
Investment property 70944000
Goodwill 0
Other intangible assets 8565000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 1756716000
Trade receivables, non-current 0
Loans, non-current 3054000
Other non-current financial assets 7724000
Total non-current financial assets 1767494000
Deferred tax assets (net) 0
Other non-current assets 34863000
Total non-current assets 4634573000
2 Current assets
Inventories 7967863000
Current financial asset
Current investments 1602682000
Trade receivables, current 7777917000
Cash and cash equivalents 696780000
Bank balance other than cash and cash equivalents 41073000
Loans, current 4093000
Other current financial assets 44300000
Total current financial assets 10166845000
Current tax assets (net) 47880000
Other current assets 774309000
Total current assets 18956897000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 23591470000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 137121000
Other equity 16476981000
Total equity attributable to owners of parent 16614102000
Non controlling interest 0
Total equity 16614102000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 3680000
Total non-current financial liabilities 3680000
Provisions, non-current 75530000
Deferred tax liabilities (net) 128651000
Deferred government grants, Non-current 0
Other non-current liabilities 897000
Total non-current liabilities 208758000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 284953000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 5766302000
Total Trade payable 6051255000
Other current financial liabilities 151849000
Total current financial liabilities 6203104000
Other current liabilities 476833000
Provisions, current 51454000
Current tax liabilities (Net) 37219000
Deferred government grants, Current 0
Total current liabilities 6768610000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 6977368000
Total equity and liabilites 23591470000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Petroleum Products 10058160000 37935568000
2 Wind Power 37170000 286162000
3 Other Unallocated 22115000 375226000
Total Segment Revenue 10117445000 38596956000
Less: Inter segment revenue 0 0
Revenue from operations 10117445000 38596956000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Petroleum Products 593017000 1718044000
2 Wind Power -25000 120867000
3 Other Unallocated 0 0
Total Profit before tax 592992000 1838911000
i. Finance cost 56623000 56623000
ii. Other Unallocable Expenditure net off Unallocable income 112316000 112316000
Profit before tax 424053000 1557148000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Petroleum Products 18690045000 18690045000
2 Wind Power 528241000 528241000
3 Other Unallocated 4373184000 4373184000
Total Segment Asset 23591470000 23591470000
Un-allocable Assets 0 0
Net Segment Asset 23591470000 23591470000
4 Segment Liabilities
Segment Liabilities
1 Petroleum Products 6754782000 6754782000
2 Wind Power 40504000 40504000
3 Other Unallocated 182082000 182082000
Total Segment Liabilities 6977368000 6977368000
Un-allocable Liabilities 0 0
Net Segment Liabilities 6977368000 6977368000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit and loss -8238000 -15181000
Total Amount of items that will not be reclassified to profit and loss -8238000 -15181000
2 Income tax relating to items that will not be reclassified to profit or loss -2073000 -3821000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -6165000 -11360000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1557148000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 278839000
Adjustments for decrease (increase) in inventories 531008000
Adjustments for decrease (increase) in trade receivables, current 58677000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 5585000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 10492000
Adjustments for other financial assets, current -29981000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -1518550000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -89106000
Adjustments for increase (decrease) in other non-current liabilities 6524000
Adjustments for depreciation and amortisation expense 242076000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 14812000
Adjustments for provisions, non-current -4677000
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -15247000
Adjustments for dividend income 15309000
Adjustments for interest income 24444000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 30457000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -335964000
Other adjustments for non-cash items -7352000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -862160000
Net cash flows from (used in) operations 694988000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 80664000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 614324000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 15418533000
Other cash payments to acquire equity or debt instruments of other entities 15686536000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 3283000
Purchase of property, plant and equipment 381392000
Proceeds from sales of investment property 2800000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 1136000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 15309000
Interest received 19223000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -609916000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 364500000
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 477000
Dividends paid 274242000
Interest paid 299400000
Income taxes paid (refund) 84913000
Other inflows (outflows) of cash -3119000
Net cash flows from (used in) financing activities -1026651000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -1022243000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -9502000
Net increase (decrease) in cash and cash equivalents -1031745000
Cash and cash equivalents cash flow statement at beginning of period 1728525000
Cash and cash equivalents cash flow statement at end of period 696780000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 G. D. Apte & Co. Yes 30-Nov-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date