Integrated Filing — IndAS


General information about company

Scrip Code 500460
NSE Symbol MUKANDLTD
MSEI Symbol NOTLISTED
ISIN INE304A01026
Name of company MUKAND LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 16-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 19-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 16-May-2025   12:00:00
End date and time of board meeting 16-May-2025   15:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-02-10
Indicate Company website link for updated RPT policy of the Company https://www.mukand.com/wp-content/uploads/2025/04/RPT_Policy_Mukand-17-04-2025.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
As there is no default on Loans and Debt Securities, the same is not applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 11189100000 49116100000
Other income 81100000 181300000
Total income 11270200000 49297400000
2 Expenses
(a) Cost of materials consumed 6860300000 32126200000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -54200000 -1417200000
(d) Employee benefit expense 544100000 2256500000
(e) Finance costs 333000000 1296300000
(f) Depreciation, depletion and amortisation expense 131700000 506200000
(f) Other Expenses
1 Stores, Spares Components, Tools etc. consumed 1532800000 6265100000
2 Other Expenditure 1622900000 6972700000
Total other expenses 3155700000 13237800000
Total expenses 10970600000 48005800000
3 Total profit before exceptional items and tax 299600000 1291600000
4 Exceptional items 0 0
5 Total profit before tax 299600000 1291600000
6 Tax expense
7 Current tax 0 0
8 Deferred tax 125700000 422100000
9 Total tax expenses 125700000 422100000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 173900000 869500000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 173900000 869500000
17 Other comprehensive income net of taxes -21900000 -52200000
18 Total Comprehensive Income for the period 152000000 817300000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1445100000 1445100000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 8153100000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.2 6.02
Diluted earnings (loss) per share from continuing operations 1.2 6.02
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.2 6.02
Diluted earnings (loss) per share from continuing and discontinued operations 1.2 6.02
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 5288000000
Capital work-in-progress 330600000
Investment property
Goodwill 0
Other intangible assets 6500000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 297100000
Trade receivables, non-current
Loans, non-current 1260200000
Other non-current financial assets 170700000
Total non-current financial assets 1728000000
Deferred tax assets (net) 252400000
Other non-current assets 764000000
Total non-current assets 8369500000
2 Current assets
Inventories 20077700000
Current financial asset
Current investments 0
Trade receivables, current 4340700000
Cash and cash equivalents 214900000
Bank balance other than cash and cash equivalents 41100000
Loans, current 724900000
Other current financial assets 357700000
Total current financial assets 5679300000
Current tax assets (net) 0
Other current assets 1145200000
Total current assets 26902200000
3 Non-current assets classified as held for sale 75700000
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 35347400000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1445100000
Other equity 8153100000
Total equity attributable to owners of parent 9598200000
Non controlling interest
Total equity 9598200000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1072500000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 3700000
Total non-current financial liabilities 1076200000
Provisions, non-current 589300000
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 1665500000
Current liabilities
Current financial liabilities
Borrowings, current 14520400000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 227700000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 5715700000
Total Trade payable 5943400000
Other current financial liabilities 487100000
Total current financial liabilities 20950900000
Other current liabilities 3065800000
Provisions, current 67000000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 24083700000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 25749200000
Total equity and liabilites 35347400000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue 0 0
Revenue from operations 0 0
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost 0 0
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax 0 0
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets 0 0
Net Segment Asset 0 0
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities 0 0
Net Segment Liabilities 0 0
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 29300000 69800000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss -7400000 -17600000
5 Total Other comprehensive income -21900000 -52200000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1291600000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1197700000
Adjustments for decrease (increase) in inventories -4176800000
Adjustments for decrease (increase) in trade receivables, current 945400000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -181700000
Adjustments for decrease (increase) in other non-current assets -148200000
Adjustments for other financial assets, non-current -1257800000
Adjustments for other financial assets, current -192000000
Adjustments for other bank balances -19100000
Adjustments for increase (decrease) in trade payables, current 1550300000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 1978000000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 506200000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 119900000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 3500000
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -40500000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 33400000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 311300000
Net cash flows from (used in) operations 1602900000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) -86500000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 1689400000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 203200000
Purchase of property, plant and equipment 1252400000
Proceeds from sales of investment property 0
Purchase of investment property 177600000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 3500000
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -1223300000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 701100000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 288200000
Interest paid 1167800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -754900000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -288800000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -288800000
Cash and cash equivalents cash flow statement at beginning of period 503700000
Cash and cash equivalents cash flow statement at end of period 214900000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 DHC & Co. Yes 31-Oct-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 MUKAND LIMITED Bachharaj & Company Pvt Ltd Significant Influence Purchase of goods or services 800000 Approved 800000 0 0
2 MUKAND LIMITED Bajaj Allianz General Insurance Co ltd Services Received Purchase of goods or services 26600000 Approved 26600000 16200000 4600000
3 MUKAND LIMITED Bachharaj Factories Pvt Ltd Group Company Interest paid 3300000 Approved 3300000 0 3300000
4 MUKAND LIMITED Bachharaj Factories Pvt Ltd Group Company Loan 500000000 Approved 500000000 0 500000000
5 MUKAND LIMITED Bajaj Finserv Asset Management Company Ltd. Rent Any other transaction Rent 1200000 Approved 1200000 1200000 1200000
6 MUKAND LIMITED Bajaj Finserv Asset Management Company Ltd. Others Any other transaction Other Reimbursement 100000 Approved 100000 0 0
7 MUKAND LIMITED Baroda Industries Pvt. Ltd. Finance taken Loan 500000000 Approved 500000000 0 500000000
8 MUKAND LIMITED Baroda Industries Pvt. Ltd. Group Company Interest paid 1400000 Approved 1400000 0 1400000
9 MUKAND LIMITED Bombay Forgings Ltd Group Company Any other transaction Expenses 800000 Approved 800000 0 0
10 MUKAND LIMITED Hind Musafir Agency Ltd Services Received Any other transaction Services Received 4600000 Approved 4600000 700000 600000
11 MUKAND LIMITED Hindustan Housing Co. Ltd. Services Received Any other transaction Services Received 400000 Approved 400000 0 0
12 MUKAND LIMITED Hospet Steels Ltd Services Received Purchase of goods or services 376800000 Approved 376800000 71900000 125600000
13 MUKAND LIMITED Jamnalal Sons Pvt Ltd Services Received Any other transaction Corporate Guarantee 36600000 Approved 36600000 19500000000 19500000000
14 MUKAND LIMITED Mukand Heavy Engineering Ltd. Subsidiary Sale of goods or services 204500000 Approved 204500000 35600000 77300000
15 MUKAND LIMITED Mukand Heavy Engineering Ltd. Subsidiary Interest received 34200000 Approved 34200000 3500000 0
16 MUKAND LIMITED Mukand Heavy Engineering Ltd. Subsidiary Loan 1049200000 Approved 1049200000 211000000 1285900000
17 MUKAND LIMITED Mukand Sumi Special Steel Ltd Significant Influence Purchase of goods or services 239000000 Approved 239000000 750600000 1283700000
18 MUKAND LIMITED Mukand Sumi Special Steel Ltd Significant Influence Sale of goods or services 8963600000 Approved 8963600000 353300000 227900000
19 MUKAND LIMITED Mukand Sumi Special Steel Ltd Significant Influence Purchase of goods or services 31300000 Approved 31300000 0 0
20 MUKAND LIMITED Mukand Sumi Special Steel Ltd Significant Influence Sale of goods or services 436600000 Approved 436600000 0 0
21 MUKAND LIMITED Mukand Sumi Special Steel Ltd Significant Influence Interest paid 32800000 Approved 32800000 0 0
22 MUKAND LIMITED Mukand Sumi Special Steel Ltd Significant Influence Interest received 100000 Approved 100000 0 0
23 MUKAND LIMITED Niraj Bajaj Remuneration Remuneration 9500000 Approved 9500000 800000 700000
24 MUKAND LIMITED Dhanesh K Goradia Remuneration Remuneration 3200000 Approved 3200000 400000 300000
25 MUKAND LIMITED Rajendra Sawant Remuneration Remuneration 2300000 Approved 2300000 300000 200000
26 MUKAND LIMITED Nirav Bajaj Remuneration Remuneration 2100000 Approved 2100000 300000 200000
27 MUKAND LIMITED Bharti Gandhi Remuneration Remuneration 300000 Approved 300000 0 0
28 MUKAND LIMITED Amit Yadav Remuneration Remuneration 200000 Approved 200000 0 0
29 MUKAND LIMITED R Sankaran Remuneration Remuneration 500000 Approved 500000 0 0
30 MUKAND LIMITED A.M.Kulkarni Remuneration Remuneration 1400000 Approved 1400000 0 0
31 MUKAND LIMITED Prem Kumar Chandrani Remuneration Remuneration 500000 Approved 500000 0 0
Total value of transaction during the reporting period 12463900000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt