Integrated Filing — IndAS


General information about company

Scrip Code 000000
NSE Symbol PRITIKA
MSEI Symbol NOTLISTED
ISIN INE0MJQ01020
Name of company Pritika Engineering Components Limited
Type of company SME
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 17-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 12-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Manufacture of Tractor and Automobile Parts
Start date and time of board meeting 17-May-2025   12:30:00
End date and time of board meeting 17-May-2025   14:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 342273000 1173836000
Other income 1578000 2760000
Total income 343851000 1176596000
2 Expenses
(a) Cost of materials consumed 194926000 755387000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 3862000 -76417000
(d) Employee benefit expense 22138000 74919000
(e) Finance costs 12910000 54310000
(f) Depreciation, depletion and amortisation expense 16106000 58948000
(f) Other Expenses
1 Other Expenses 72167000 237279000
Total other expenses 72167000 237279000
Total expenses 322109000 1104426000
3 Total profit before exceptional items and tax 21742000 72170000
4 Exceptional items 0 0
5 Total profit before tax 21742000 72170000
6 Tax expense
7 Current tax 2639000 11303000
8 Deferred tax 1787000 3423000
9 Total tax expenses 4426000 14726000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 17316000 57444000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 17316000 57444000
17 Other comprehensive income net of taxes 33000 34000
18 Total Comprehensive Income for the period 17349000 57478000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 17349000 57478000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 131825000 131825000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 323070000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.66 2.18
Diluted earnings (loss) per share from continuing operations 0.66 2.18
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.66 2.18
Diluted earnings (loss) per share from continuing and discontinued operations 0.66 2.18
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results NOTES nttt n1 These Financial results have been prepared in accordance with the recognition and measurement principles of applicable Indian Accounting Standards Ind AS notified under The Companies Indian Accounting Standard Rules 2015 as prescribed under Section 133 of the Companies Act 2013 read with relevant rules issued there under ntt n2 The above Consolidated Financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meeting held on 17 May 2025 and have been reviewed by the Statutory Auditors of the Company ntt n3 The Company is in business of the manufacturing of components for automotive industry and hence only one reportable operating segment as per IndAS 108 Operating Segments ntt n4 The Consolidated financial statements have been prepared in compliance with Indian Accounting Standards 110 Ind AS 110 and include the financial results of the company and consolidated results of its wholly owned Subsidiary Meeta Castings Limited ntt n5The figures for quarter and year ended 31 March 2025 are the balancing figures between audited figures in respect of the financial year and the published year to date figures up to nine months ended 31 December 2024 ntt n6The Company has completed the split or sub division of its existing Equity Shares from Rs 10 Rupees Ten Only each share to Rs 5 Rupees Five only each share as per record date of February 14 2025 as approved by shareholders at EGM of the Company held on January 17 2025 Hence the earning per share EPS have been adjusted for the current period as well as comparative period for the presentation purposes in accordance with IND AS 33 ntt n7 Previous period figures have been regrouped or reclassified and restated wherever considered necessary to make them comparable ntt ntt nt For Pritika Engineering Components Limited t nDate 17 May 2025t Harpreet Singh Nibber nPlace Mohalit Chairman and Managing Director ntt DIN No 00239042 n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 928932000
Capital work-in-progress 90482000
Investment property 0
Goodwill 0
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 3000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 272000
Total non-current financial assets 275000
Deferred tax assets (net) 2140000
Other non-current assets 0
Total non-current assets 1021829000
2 Current assets
Inventories 260850000
Current financial asset
Current investments 0
Trade receivables, current 146685000
Cash and cash equivalents 986000
Bank balance other than cash and cash equivalents 31587000
Loans, current 0
Other current financial assets 51057000
Total current financial assets 230315000
Current tax assets (net) 0
Other current assets 42698000
Total current assets 533863000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 1555692000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 131825000
Other equity 323070000
Total equity attributable to owners of parent 454895000
Non controlling interest 0
Total equity 454895000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 461519000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 461519000
Provisions, non-current 1163000
Deferred tax liabilities (net) 19328000
Deferred government grants, Non-current 0
Other non-current liabilities 220790000
Total non-current liabilities 702800000
Current liabilities
Current financial liabilities
Borrowings, current 249943000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 20474000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 56812000
Total Trade payable 77286000
Other current financial liabilities 61078000
Total current financial liabilities 388307000
Other current liabilities 4090000
Provisions, current 401000
Current tax liabilities (Net) 5199000
Deferred government grants, Current 0
Total current liabilities 397997000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1100797000
Total equity and liabilites 1555692000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to Profit or Loss 44000 45000
Total Amount of items that will not be reclassified to profit and loss 44000 45000
2 Income tax relating to items that will not be reclassified to profit or loss 11000 11000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 33000 34000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 72170000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 54310000
Adjustments for decrease (increase) in inventories -63045000
Adjustments for decrease (increase) in trade receivables, current -29677000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 918000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 19560000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 115918000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 58948000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 26000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 2760000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 154198000
Net cash flows from (used in) operations 226368000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 5627000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 220741000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 264278000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 2760000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -15320000
Net cash flows from (used in) investing activities -276838000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 109005000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 54310000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 54695000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -1402000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -1402000
Cash and cash equivalents cash flow statement at beginning of period 2388000
Cash and cash equivalents cash flow statement at end of period 986000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s Sunil Kumar Gupta & Co Yes 31-May-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date