Integrated Filing — IndAS


General information about company

Scrip Code 544138
NSE Symbol JGCHEM
MSEI Symbol NOTLISTED
ISIN INE0MB501011
Name of company J.G.CHEMICALS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 17-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment ZINC OXIDE
Start date and time of board meeting 17-May-2025   14:00:00
End date and time of board meeting 17-May-2025   15:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 2242540000 8479440000
Other income 35350000 100120000
Total income 2277890000 8579560000
2 Expenses
(a) Cost of materials consumed 1824850000 6687370000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 6500000 51060000
(d) Employee benefit expense 43770000 184080000
(e) Finance costs 950000 8470000
(f) Depreciation, depletion and amortisation expense 13710000 53810000
(f) Other Expenses
1 Other Expenses 172590000 695770000
Total other expenses 172590000 695770000
Total expenses 2062370000 7680560000
3 Total profit before exceptional items and tax 215520000 899000000
4 Exceptional items 0 0
5 Total profit before tax 215520000 899000000
6 Tax expense
7 Current tax 54340000 223890000
8 Deferred tax 2120000 7520000
9 Total tax expenses 56460000 231410000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 159060000 667590000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 159060000 667590000
17 Other comprehensive income net of taxes -38050000 23470000
18 Total Comprehensive Income for the period 121010000 691060000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 153450000 640150000
Total profit or loss, attributable to non-controlling interests 5610000 5610000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent -38100000 23420000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 50000 40000
21 Details of equity share capital
Paid-up equity share capital 39186063000000 39186063000000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.92 16.34
Diluted earnings (loss) per share from continuing operations 3.92 16.34
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.92 16.34
Diluted earnings (loss) per share from continuing and discontinued operations 3.92 16.34
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 389060000
Capital work-in-progress 10920000
Investment property 0
Goodwill 0
Other intangible assets 130000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 121840000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 7260000
Total non-current financial assets 129100000
Deferred tax assets (net)
Other non-current assets 9690000
Total non-current assets 538900000
2 Current assets
Inventories 1114440000
Current financial asset
Current investments 390210000
Trade receivables, current 1418520000
Cash and cash equivalents 313770000
Bank balance other than cash and cash equivalents 739540000
Loans, current 0
Other current financial assets 186470000
Total current financial assets 3048510000
Current tax assets (net) 0
Other current assets 277450000
Total current assets 4440400000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 4979300000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 391860000
Other equity 4255650000
Total equity attributable to owners of parent 4647510000
Non controlling interest 98620000
Total equity 4746130000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 490000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 490000
Provisions, non-current 4490000
Deferred tax liabilities (net) 5110000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 10090000
Current liabilities
Current financial liabilities
Borrowings, current 1510000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 6050000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 159960000
Total Trade payable 166010000
Other current financial liabilities 27670000
Total current financial liabilities 195190000
Other current liabilities 6690000
Provisions, current 18920000
Current tax liabilities (Net) 2280000
Deferred government grants, Current 0
Total current liabilities 223080000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 233170000
Total equity and liabilites 4979300000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of the defined benefit plans 1460000 1460000
2 Equity Instruments through other Comprehensive Income -45670000 26100000
Total Amount of items that will not be reclassified to profit and loss -44210000 27560000
2 Income tax relating to items that will not be reclassified to profit or loss -6160000 4090000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -38050000 23470000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 899000000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 8470000
Adjustments for decrease (increase) in inventories -557890000
Adjustments for decrease (increase) in trade receivables, current -250110000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -8690000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 77930000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 53810000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 5720000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -3160000
Adjustments for dividend income 60000
Adjustments for interest income 84380000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -690000
Other adjustments for non-cash items -24820000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -783870000
Net cash flows from (used in) operations 115130000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 227100000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -111970000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 1020000
Purchase of property, plant and equipment 46900000
Proceeds from sales of investment property 857290000
Purchase of investment property 882280000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 60000
Interest received 53310000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 265100000
Net cash flows from (used in) investing activities 247600000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 135770000
Payments of lease liabilities 0
Dividends paid 0
Interest paid 9180000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -143840000
Net cash flows from (used in) financing activities -288790000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -153160000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -153160000
Cash and cash equivalents cash flow statement at beginning of period 466930000
Cash and cash equivalents cash flow statement at end of period 313770000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S JAYKISHAN Yes 30-Apr-2028


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 2866410000 2866410000
2 Total Expenditure 2596410000 2596410000
3 Net Profit/(Loss) 270000000 270000000
4 Earnings Per Share 5.11 5.11
5 Total Assets 3218150000 3218150000
6 Total Liabilities 98640000 98640000
7 Net Worth 3119510000 3119510000




Signatories detail

Name of CEO / Managing director ANIRUDH JHUNJHUNWALA
Name of CFO ANUJ JHUNJHUNWALA
Name of audit committee chairman SUKANTA NAG
Name of statutory auditor S JAYKISHAN
Name of other signatory, if any, with designation
Place KOLKATA
Date 17-May-2025