Integrated Filing — IndAS


General information about company

Scrip Code 530813
NSE Symbol KRBL
MSEI Symbol NOTLISTED
ISIN INE001B01026
Name of company KRBL LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 16-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 12-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 16-May-2025   15:00:00
End date and time of board meeting 16-May-2025   18:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 14422500000 55938100000
Other income 113700000 612900000
Total income 14536200000 56551000000
2 Expenses
(a) Cost of materials consumed 10493700000 41809500000
(b) Purchases of stock-in-trade 34100000 77000000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -573000000 257600000
(d) Employee benefit expense 493800000 1744600000
(e) Finance costs 78100000 145500000
(f) Depreciation, depletion and amortisation expense 207400000 811000000
(f) Other Expenses
1 Other Expenses 1736700000 5305700000
Total other expenses 1736700000 5305700000
Total expenses 12470800000 50150900000
3 Total profit before exceptional items and tax 2065400000 6400100000
4 Exceptional items 0 0
5 Total profit before tax 2065400000 6400100000
6 Tax expense
7 Current tax 421300000 1636200000
8 Deferred tax 102000000 3400000
9 Total tax expenses 523300000 1639600000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 1542100000 4760500000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 1542100000 4760500000
17 Other comprehensive income net of taxes 11600000 -20900000
18 Total Comprehensive Income for the period 1553700000 4739600000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1542100000 4760500000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 11600000 -20900000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 228900000 228900000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 52174200000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 6.74 20.8
Diluted earnings (loss) per share from continuing operations 6.74 20.8
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 6.74 20.8
Diluted earnings (loss) per share from continuing and discontinued operations 6.74 20.8
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results FOR NOTES ON CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE FOURTH QUARTER AND FINANCIAL YEAR ENDED MARCH 31 2025 PLEASE REFER OUTCOME OF THE MEETING FILED WITH THE STOCK EXCHANGE ON MAY 16 2025 n nTHE SAME IS ALSO AVAILABLE ON COMPANY'S WEBSITE krblrice.com



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 9047000000
Capital work-in-progress 205900000
Investment property 148900000
Goodwill 1600000
Other intangible assets 22400000
Intangible assets under development 700000
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 0
Trade receivables, non-current
Loans, non-current 1900000
Other non-current financial assets 130300000
Total non-current financial assets 132200000
Deferred tax assets (net)
Other non-current assets 309700000
Total non-current assets 9868400000
2 Current assets
Inventories 38848500000
Current financial asset
Current investments 3509400000
Trade receivables, current 4677700000
Cash and cash equivalents 1540900000
Bank balance other than cash and cash equivalents 3080900000
Loans, current 2000000
Other current financial assets 174000000
Total current financial assets 12984900000
Current tax assets (net) 0
Other current assets 557700000
Total current assets 52391100000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 62259500000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 228900000
Other equity 52174200000
Total equity attributable to owners of parent 52403100000
Non controlling interest 8900000
Total equity 52412000000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 198000000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities
Total non-current financial liabilities 198000000
Provisions, non-current 177600000
Deferred tax liabilities (net) 1105400000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 1481000000
Current liabilities
Current financial liabilities
Borrowings, current 3868800000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 96100000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1417500000
Total Trade payable 1513600000
Other current financial liabilities 2323100000
Total current financial liabilities 7705500000
Other current liabilities 330400000
Provisions, current 71800000
Current tax liabilities (Net) 258800000
Deferred government grants, Current 0
Total current liabilities 8366500000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 9847500000
Total equity and liabilites 62259500000
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) PROPERTY PLANT AND EQUIPMENT OF RS90470 LAKH INCLUDES RIGHT OF USE OF ASSET OF RS3004 LAKH n nCURRENT LIABILITIES FINANCIAL LIABILITIES BORROWINGS OF RS38688 LAKH INCLUDES LEASE LIABILITIES OF RS1031 LAKH n



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Agri 14438000000 55722300000
2 Energy 507500000 2044400000
Total Segment Revenue 14945500000 57766700000
Less: Inter segment revenue 523000000 523000000
Revenue from operations 14422500000 55938100000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Agri 2009500000 5963200000
2 Energy 97700000 572100000
Total Profit before tax 2107200000 6535300000
i. Finance cost 0 0
ii. Other Unallocable Expenditure net off Unallocable income 41800000 41800000
Profit before tax 2065400000 6400100000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Agri 57348800000 57348800000
2 Energy 4885800000 4885800000
Total Segment Asset 62234600000 62234600000
Un-allocable Assets 24900000 24900000
Net Segment Asset 62259500000 62259500000
4 Segment Liabilities
Segment Liabilities
1 Agri 8424700000 8424700000
2 Energy 51000000 51000000
Total Segment Liabilities 8475700000 8475700000
Un-allocable Liabilities 1371800000 1371800000
Net Segment Liabilities 9847500000 9847500000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement (loss)/gain of defined benefits plans -8400000 -6600000
Total Amount of items that will not be reclassified to profit and loss -8400000 -6600000
2 Income tax relating to items that will not be reclassified to profit or loss -2100000 -1600000
3 Amount of items that will be reclassified to profit and loss
1 Fair value changes on derivatives designated as cash flow hedges 24000000 -22600000
Total Amount of items that will be reclassified to profit and loss 24000000 -22600000
4 Income tax relating to items that will be reclassified to profit or loss 6100000 -6700000
5 Total Other comprehensive income 11600000 -20900000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 6400100000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories 5658600000
Adjustments for decrease (increase) in trade receivables, current -2021700000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -2900000
Adjustments for decrease (increase) in other non-current assets -90700000
Adjustments for other financial assets, non-current -23700000
Adjustments for other financial assets, current -3300000
Adjustments for other bank balances -46900000
Adjustments for increase (decrease) in trade payables, current 225100000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -16000000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 811000000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -29300000
Adjustments for provisions, non-current 92000000
Adjustments for other financial liabilities, current -16400000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -26600000
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -198500000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -4800000
Other adjustments for non-cash items 432200000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 4738100000
Net cash flows from (used in) operations 11138200000
Dividends received -6200000
Interest paid -145500000
Interest received -293800000
Income taxes paid (refund) 1376500000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 9607200000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 46820300000
Other cash payments to acquire equity or debt instruments of other entities 48397000000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 13800000
Purchase of property, plant and equipment 963000000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 6200000
Interest received 237400000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -2949200000
Net cash flows from (used in) investing activities -5231500000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 1304900000
Payments of lease liabilities 142800000
Dividends paid 915600000
Interest paid 153400000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -2516700000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1859000000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 1859000000
Cash and cash equivalents cash flow statement at beginning of period 248100000
Cash and cash equivalents cash flow statement at end of period 2107100000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Walker Chandiok & Co LLP Yes 31-May-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 56551000000 56551000000
2 Total Expenditure 50150900000 50150900000
3 Net Profit/(Loss) 4760500000 4760500000
4 Earnings Per Share 20.8 20.8
5 Total Assets 62259500000 62259500000
6 Total Liabilities 9847500000 9847500000
7 Net Worth 52403100000 52403100000


Audit qualification

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Qualified opinion Since how long continuing Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)


Text Block

Textual Information(1) As stated in Note 7 to the accompanying Statement, the Enforcement Directorate is investigating Companys Joint Managing Director under the Prevention of Money Laundering Act, 2002 for alleged involvement in Agusta Westland case. Further, the ED has filed criminal complaint and made certain allegations against the Company, KRBL DMCC a subsidiary of the Company and JMD. As further described in the said note, a review of the impact of the allegations was performed by an independent professional firm appointed by the nBoard of Directors and in our view, as per the report of the independent professional firm, there is no conclusive evidence to ascertain impact of the aforesaid matter on the Statement of the Company. Pending the completion of ongoing investigation of the above matter by regulatory authorities, we are unable to comment on any adjustment that may be required to the accompanying Statement in this respect.
Textual Information(2) Not applicable, as the impact is not quantified. n
Textual Information(3) Unable to estimate
Textual Information(4) The Company had appointed an independent professional firm (IP) to review the aforesaid allegations and to assess the impact, if any, on the financial results and control environment of the Company during the financial year ended 31 March 2022. During the financial year ended 31 March 2023, the IP had issued a report to the Board of Directors which was discussed and approved in their previously held meeting, wherein the Board of Directors had responded to the observations contained therein and basis that no further action was proposed. nPending the ongoing investigation on the above matter, no adjustment has been made in the accompanying Statement.
Textual Information(5) Since the matter is still under the investigation stage, we are unable to determine whether any adjustment is required along with the consequential impact, if any, on the accompanying Consolidated Financial Results of the nCompany.


Signatories detail

Name of CEO / Managing director Anil Kumar Mittal
Name of CFO Ashish Jain
Name of audit committee chairman Surinder Singh
Name of statutory auditor Abhishek Lakhotia, Partner, Walker Chandiok & Co LLP
Name of other signatory, if any, with designation
Place Noida, U.P.
Date 16-May-2025