Integrated Filing — IndAS


General information about company

Scrip Code 530355
NSE Symbol ASIANENE
MSEI Symbol NOTLISTED
ISIN INE276G01015
Name of company Asian Energy Services Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 16-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 10-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 16-May-2025   16:00:00
End date and time of board meeting 16-May-2025   17:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 2154381000 4650381000
Other income 16954000 54144000
Total income 2171335000 4704525000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 3368000 1123000
(d) Employee benefit expense 86029000 344468000
(e) Finance costs 15532000 38255000
(f) Depreciation, depletion and amortisation expense 47071000 177066000
(f) Other Expenses
1 Project related expense 1706560000 3463629000
2 Other expenses (Refer note 8) 43612000 180081000
Total other expenses 1750172000 3643710000
Total expenses 1902172000 4204622000
3 Total profit before exceptional items and tax 269163000 499903000
4 Exceptional items 0 0
5 Total profit before tax 269163000 499903000
6 Tax expense
7 Current tax 68382000 137272000
8 Deferred tax -2545000 2861000
9 Total tax expenses 65837000 140133000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 203326000 359770000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 22198000 61866000
16 Total profit (loss) for period 225524000 421636000
17 Other comprehensive income net of taxes -1457000 -6872000
18 Total Comprehensive Income for the period 224067000 414764000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 225184000 421231000
Total profit or loss, attributable to non-controlling interests 340000 340000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 223727000 414359000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 340000 405000
21 Details of equity share capital
Paid-up equity share capital 447035000 447035000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 3539685000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5.04 9.79
Diluted earnings (loss) per share from continuing operations 5.01 9.77
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.04 9.79
Diluted earnings (loss) per share from continuing and discontinued operations 5.01 9.77
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 1149228000
Capital work-in-progress 26268000
Investment property 0
Goodwill 0
Other intangible assets 4352000
Intangible assets under development 2375000
Biological assets other than bearer plants 0
Investments accounted for using equity method 83689000
Non-current financial assets
Non-current investments 62342000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 62398000
Total non-current financial assets 124740000
Deferred tax assets (net) 7420000
Other non-current assets 31622000
Total non-current assets 1429694000
2 Current assets
Inventories 1778000
Current financial asset
Current investments 183792000
Trade receivables, current 2244159000
Cash and cash equivalents 199296000
Bank balance other than cash and cash equivalents 577655000
Loans, current 0
Other current financial assets 76983000
Total current financial assets 3281885000
Current tax assets (net)
Other current assets 351216000
Total current assets 3634879000
3 Non-current assets classified as held for sale 859994000
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 5924567000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 447035000
Other equity 3539685000
Total equity attributable to owners of parent 3986720000
Non controlling interest 1416000
Total equity 3988136000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 63360000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities
Total non-current financial liabilities 63360000
Provisions, non-current 57102000
Deferred tax liabilities (net) 26427000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 146889000
Current liabilities
Current financial liabilities
Borrowings, current 173811000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 71796000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1352652000
Total Trade payable 1424448000
Other current financial liabilities 35592000
Total current financial liabilities 1633851000
Other current liabilities 140792000
Provisions, current 171000
Current tax liabilities (Net) 14728000
Deferred government grants, Current 0
Total current liabilities 1789542000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1936431000
Total equity and liabilites 5924567000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Oil & Gas 1063601000 1924449000
2 Mineral and other energy Services 1090779000 2725932000
Total Segment Revenue 2154380000 4650381000
Less: Inter segment revenue 0 0
Revenue from operations 2154380000 4650381000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Oil & Gas 109846000 330522000
2 Mineral and other energy Services 260003000 588704000
Total Profit before tax 369849000 919226000
i. Finance cost 15532000 15532000
ii. Other Unallocable Expenditure net off Unallocable income 62955000 62955000
Profit before tax 291362000 561769000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Oil & Gas 0 0
2 Mineral and other energy Services 0 0
Total Segment Asset 0 0
Un-allocable Assets 0 0
Net Segment Asset 0 0
4 Segment Liabilities
Segment Liabilities
1 Oil & Gas 0 0
2 Mineral and other energy Services 0 0
Total Segment Liabilities 0 0
Un-allocable Liabilities 0 0
Net Segment Liabilities 0 0
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement gain/ (loss) of defined benefit liability -1037000 -1737000
Total Amount of items that will not be reclassified to profit and loss -1037000 -1737000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translation of financial results of -420000 -5135000
Total Amount of items that will be reclassified to profit and loss -420000 -5135000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -1457000 -6872000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 499903000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories 1123000
Adjustments for decrease (increase) in trade receivables, current -888339000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -822294000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 232839000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 704013000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 81157000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 177066000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 10491000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 43000
Adjustments for dividend income 0
Adjustments for interest income 22363000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -12648000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -538912000
Net cash flows from (used in) operations -39009000
Dividends received 0
Interest paid 0
Interest received 19652000
Income taxes paid (refund) 87971000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -107328000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 190152000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 6500000
Cash receipts from repayment of advances and loans made to other parties 6500000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash -394669000
Net cash flows from (used in) investing activities -584821000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 784655000
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 8501000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 68406000
Repayments of borrowings 37179000
Payments of lease liabilities 8400000
Dividends paid 0
Interest paid 5286000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 810697000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 118548000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -5135000
Net increase (decrease) in cash and cash equivalents 113413000
Cash and cash equivalents cash flow statement at beginning of period 85884000
Cash and cash equivalents cash flow statement at end of period 199297000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Walker Chandiok & Co LLP Yes 31-May-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date