Integrated Filing — IndAS


General information about company

Scrip Code 539450
NSE Symbol SHK
MSEI Symbol NOTLISTED
ISIN INE500L01026
Name of company S H Kelkar and Company Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 16-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 12-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment NA
Start date and time of board meeting 16-May-2025   17:47:00
End date and time of board meeting 16-May-2025   18:27:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-02-12
Indicate Company website link for updated RPT policy of the Company https://keva.co.in/investor-updates/#92-178-policies
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There has been no default on payment of loans and there are no debt securities issued by the entity



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 2783700000 11374700000
Other income 14700000 159600000
Total income 2798400000 11534300000
2 Expenses
(a) Cost of materials consumed 1839000000 8677200000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 150200000 -737300000
(d) Employee benefit expense 269100000 1015000000
(e) Finance costs 53700000 187500000
(f) Depreciation, depletion and amortisation expense 75700000 264900000
(f) Other Expenses
1 Other Expenses 461900000 1598100000
Total other expenses 461900000 1598100000
Total expenses 2849600000 11005400000
3 Total profit before exceptional items and tax -51200000 528900000
4 Exceptional items 484800000 -713900000
5 Total profit before tax 433600000 -185000000
6 Tax expense
7 Current tax 10300000 10300000
8 Deferred tax -185100000 -59700000
9 Total tax expenses -174800000 -49400000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 608400000 -135600000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 608400000 -135600000
17 Other comprehensive income net of taxes -11500000 -11100000
18 Total Comprehensive Income for the period 596900000 -146700000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1384200000 1384200000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 5951300000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.4 -0.98
Diluted earnings (loss) per share from continuing operations 4.4 -0.98
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.4 -0.98
Diluted earnings (loss) per share from continuing and discontinued operations 4.4 -0.98
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 1243600000
Capital work-in-progress 160500000
Investment property
Goodwill 95900000
Other intangible assets 279200000
Intangible assets under development 67500000
Biological assets other than bearer plants 0
Investments accounted for using equity method
Non-current financial assets
Non-current investments 5022600000
Trade receivables, non-current
Loans, non-current 42500000
Other non-current financial assets
Total non-current financial assets 5065100000
Deferred tax assets (net) 250000000
Other non-current assets 349300000
Total non-current assets 7511100000
2 Current assets
Inventories 3967500000
Current financial asset
Current investments 0
Trade receivables, current 1622800000
Cash and cash equivalents 131200000
Bank balance other than cash and cash equivalents 1200000
Loans, current 25700000
Other current financial assets 1027800000
Total current financial assets 2808700000
Current tax assets (net) 0
Other current assets 105000000
Total current assets 6881200000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 14392300000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1384200000
Other equity 5951300000
Total equity attributable to owners of parent 7335500000
Non controlling interest
Total equity 7335500000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1381100000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 175700000
Total non-current financial liabilities 1556800000
Provisions, non-current 0
Deferred tax liabilities (net) 25300000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 1582100000
Current liabilities
Current financial liabilities
Borrowings, current 1585000000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 89900000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 3105900000
Total Trade payable 3195800000
Other current financial liabilities 430700000
Total current financial liabilities 5211500000
Other current liabilities 126800000
Provisions, current 114600000
Current tax liabilities (Net) 21800000
Deferred government grants, Current 0
Total current liabilities 5474700000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 7056800000
Total equity and liabilites 14392300000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit and loss -5900000 -13100000
Total Amount of items that will not be reclassified to profit and loss -5900000 -13100000
2 Income tax relating to items that will not be reclassified to profit or loss -1500000 -3300000
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit and loss -9500000 -1700000
Total Amount of items that will be reclassified to profit and loss -9500000 -1700000
4 Income tax relating to items that will be reclassified to profit or loss -2400000 -400000
5 Total Other comprehensive income -11500000 -11100000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax -185000000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 187500000
Adjustments for decrease (increase) in inventories -228000000
Adjustments for decrease (increase) in trade receivables, current 36600000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -1047000000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 276400000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 264900000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 30000000
Adjustments for dividend income 116400000
Adjustments for interest income 2400000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 13500000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -29300000
Other adjustments for non-cash items 748500000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 134300000
Net cash flows from (used in) operations -50700000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 75700000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -126400000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 1685800000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 341500000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 116400000
Interest received 14000000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 118300000
Net cash flows from (used in) investing activities -1778600000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 4347700000
Repayments of borrowings 2100000000
Payments of lease liabilities 122300000
Dividends paid 103800000
Interest paid 199200000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 1822400000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -82600000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -82600000
Cash and cash equivalents cash flow statement at beginning of period 213800000
Cash and cash equivalents cash flow statement at end of period 131200000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Deloitte Haskins & Sells LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Amikeva Private Limited Anuradha Sansar Director Any other transaction Consultancy Fees - 3000000 0 0
2 Keva Fragrances Private Limited M/s. Annoottam Ghosh & Associates Other Related Party Any other transaction Consultancy Fees 24000000 - 1500000 0 0
3 Keva Flavours Private Limited S H Kelkar and Company Limited Holding Company Sale of goods or services 350000000 - 95400000 0 0
4 Keva Flavours Private Limited Keva Fragrances Private Limited Fellow Subsidiaryt Sale of goods or services 750000000 - 15600000 0 0
5 Keva Flavours Private Limited Nutaste Food and Drink Labs Private Limited Associate Companyt Sale of goods or services 350000000 - 0 0 0
6 Keva Flavours Private Limited Keva Aromatics Private Limited Other Related Partyt Sale of goods or services 260000000 - 100000 0 0
7 Keva Flavours Private Limited S H Kelkar and Company Limited Holding Company Any other transaction Towards Contract Manufacutirng Service availed by S H Kelkar and Company Ltd. from Keva Flavours Pvt. Ltdt 75000000 Kindly refer notet 34100000 0 0 Textual Information(1)
8 Keva Flavours Private Limited Nutaste Food and Drink Labs Private Limited Associate Companyt Interest received Kindly refer notet 2000000 2800000 3600000 Textual Information(2)
9 Keva Flavours Private Limited Nutaste Food and Drink Labs Private Limited Associate Companyt Inter-corporate deposit 90000000 Kindly refer notet 0 50000000 50000000 Inter-corporate deposit 0.07 Repayable on Demand Unsecured Working Capital Requirementst Textual Information(3)
10 Keva Fragrances Private Limited S H Kelkar and Company Limited Holding Company Sale of goods or services 8250000000 - 2352800000 1014000000 1039100000
11 Keva Fragrances Private Limited S H Kelkar and Company Limited Holding Company Any other transaction Royalty Income Kindly refer notet 119000000 71700000 67200000 Textual Information(4)
12 Keva Fragrances Private Limited S H Kelkar and Company Limited Holding Company Interest received Kindly refer notet 39900000 4200000 6100000 Textual Information(5)
13 Keva Fragrances Private Limited S H Kelkar and Company Limited Holding Company Any other transaction Towards Contract Manufacutirng Service availed by S H Kelkar and Company Ltd. from Keva Flavours Pvt. Ltdt 25000000 Kindly refer notet 8300000 4400000 5300000 Textual Information(6)
14 Keva Fragrances Private Limited S H Kelkar and Company Limited Holding Company Inter-corporate deposit 1750000000 Kindly refer notet 0 710000000 1035000000 Inter-corporate deposit 0.07 Repayable on Demand Unsecured Working capital requirementst Textual Information(7)
15 Keva Fragrances Private Limited Keva Flavours Private Limited Fellow Subsidiaryt Sale of goods or services 750000000 - 22400000 140800000 5300000
16 Keva Fragrances Private Limited Keva Flavours Private Limited Fellow Subsidiaryt Any other transaction Royalty Income Kindly refer note 64700000 54500000 35000000 Textual Information(8)
17 Keva Fragrances Private Limited PT SHKKEVA INDONESIA Fellow Subsidiaryt Sale of goods or services 750000000 - 123000000 179700000 260700000
18 Keva Fragrances Private Limited Keva Europe B.V. Fellow Subsidiaryt Sale of goods or services 600000000 - 206400000 20200000 89600000
19 Keva Fragrances Private Limited Keva Fragrance Industries Pte. Ltd Fellow Subsidiaryt Sale of goods or services 770000000 - 149500000 534900000 213700000
20 Keva Fragrances Private Limited Keva Aromatics Private Limited Other Related Party Purchase of goods or services 750000000 - 6800000 152200000 0
21 Keva Fragrances Private Limited Keva USA Inc. Fellow Subsidiaryt Sale of goods or services 500000000 - 200000 0 200000
22 Keva Ventures Private Limited Amikeva Private Limited Subsidiary Company Interest received Kindly refer note 0 100000 0 Textual Information(9)
23 Keva Ventures Private Limited Keva Fragrances Private Limited Fellow Subsidiaryt Sale of goods or services 10000000 - 1800000 200000 0
24 Keva Ventures Private Limited Amikeva Private Limited Subsidiary Company Inter-corporate deposit 100000000 Kindly refer note 0 0 0 Inter-corporate deposit 0.07 3 years Unsecured Working Capital requirementst Textual Information(10)
25 S H Kelkar and Company Limited Amikeva Private Limited Subsidiary Company Any other transaction Royalty Income Kindly refer note 100000 0 100000 Textual Information(11)
26 S H Kelkar and Company Limited Creative Flavours and Fragrances SpA Subsidiary Company Sale of goods or services 350000000 - 400000 0 0
27 S H Kelkar and Company Limited Creative Flavours and Fragrances SpA Subsidiary Company Dividend received - 6200000 0 0
28 S H Kelkar and Company Limited Keva Germany Gmbh Subsidiary Company Sale of fixed assets 10000000 - 4800000 0 4800000
29 S H Kelkar and Company Limited Keva Fragrance Industries Pte. Ltd Subsidiary Company Any other transaction Commission received towards Corporate Guarantee extended by S H Kelkar and Company Limited Kindly refer notet 4300000 4400000 2100000 Textual Information(12)
30 S H Kelkar and Company Limited Keva Ventures Private Limited Subsidiary Company Interest received Kindly refer note 3900000 3500000 5800000 Textual Information(13)
31 S H Kelkar and Company Limited Keva Ventures Private Limited Subsidiary Company Any other transaction Rent Income 200000 Kindly refer note 100000 100000 200000 Textual Information(14)
32 S H Kelkar and Company Limited Keva Ventures Private Limited Subsidiary Company Sale of goods or services 312000000 - 500000 2000000 300000
33 S H Kelkar and Company Limited Keva Ventures Private Limited Subsidiary Company Inter-corporate deposit 150000000 Kindly refer note 500000 97900000 98400000 Inter-corporate deposit 0.07 3 years Unsecured Working Capital Requirements Textual Information(15)
34 S H Kelkar and Company Limited Keva Europe B.V. Subsidiary Company Any other transaction Commission received towards Corporate Guarantee extended by S H Kelkar and Company Limited Kindly refer note 7500000 3900000 3800000 Textual Information(16)
35 S H Kelkar and Company Limited PT SHKKEVA INDONESIA Subsidiary Company Sale of goods or services 350000000 - 52000000 5900000 58300000
36 S H Kelkar and Company Limited Keva Fragrances Private Limited Subsidiary Company Any other transaction Rent Income Kindly refer notet 23600000 0 0 Textual Information(17)
37 S H Kelkar and Company Limited Keva Fragrances Private Limited Subsidiary Company Sale of goods or services 5250000000 - 2095400000 0 0
38 S H Kelkar and Company Limited Keva Fragrances Private Limited Subsidiary Company Any other transaction Commission received towards Corporate Guarantee extended by S H Kelkar and Company Limited Kindly refer note 2400000 0 0 Textual Information(18)
39 S H Kelkar and Company Limited Keva Fragrances Private Limited Subsidiary Company Any other transaction Royalty Income Kindly refer note 20800000 0 0 Textual Information(19)
40 S H Kelkar and Company Limited Keva Fragrances Private Limited Subsidiary Company Any other transaction Reimbursement for expenses incurred by S H Kelkar and Company Limited 290000000 Kindly refer notet 161300000 0 0 Textual Information(20)
41 S H Kelkar and Company Limited Keva Flavours Private Limited Subsidiary Company Any other transaction Rent Income Kindly refer notet 6000000 0 0 Textual Information(21)
42 S H Kelkar and Company Limited Keva Flavours Private Limited Subsidiary Company Sale of goods or services 2130000000 - 1123200000 227400000 61600000
43 S H Kelkar and Company Limited Keva Flavours Private Limited Subsidiary Company Any other transaction Commission received towards Corporate Guarantee extended by S H Kelkar and Company Limited Kindly refer note 400000 0 0 Textual Information(22)
44 S H Kelkar and Company Limited Keva Flavours Private Limited Subsidiary Company Sale of fixed assets 270000000 - 9600000 0 0
45 S H Kelkar and Company Limited Keva Flavours Private Limited Subsidiary Company Any other transaction Reimbursement for expenses incurred by S H Kelkar and Company Limited 280000000 Kindly refer note 22000000 11600000 36900000 Textual Information(23)
46 Keva Flavours Private Limited S H Kelkar and Company Limited Holding Company Any other transaction Reimbursement for expenses incurred by S H Kelkar and Company Limited 280000000 Kindly refer note 4700000 0 0 Textual Information(24)
47 Amikeva Private Limited S H Kelkar and Company Limited Holding Company Sale of goods or services 10000000 - 3100000 0 1000000
48 Creative Flavours and Fragrances SpAt Holland Aromatics BV Fellow Subsidiaryt Sale of goods or services 450000000 - 110000000 56500000 69900000
49 Creative Flavours and Fragrances SpAt Keva Germany Gmbh Fellow Subsidiaryt Sale of goods or services 10000000 - 0 0 6900000
50 Creative Flavours and Fragrances SpAt Keva USA Inc. Fellow Subsidiaryt Sale of goods or services 10000000 - 600000 0 600000
51 Creative Flavours and Fragrances SpAt Keva Ventures Private Limited Fellow Subsidiaryt Sale of goods or services 300000000 - 6700000 4600000 11400000
52 Creative Flavours and Fragrances SpAt Keva Europe B.V. Fellow Subsidiaryt Sale of goods or services 330000000 - 200000 25300000 0
53 Creative Flavours and Fragrances SpAt Keva Fragrances Private Limited Fellow Subsidiaryt Sale of goods or services 10000000 - 0 400000 400000
54 Creative Flavours and Fragrances SpAt S H Kelkar and Company Limited Ultimate Holding Company Sale of goods or services 10000000 - 100000 500000 500000
55 Holland Aromatics BV Creative Flavours and Fragrances SpA Fellow Subsidiaryt Sale of goods or services 350000000 - 1300000 6500000 200000
56 Holland Aromatics BV Keva Europe B.V. Holding Company Sale of goods or services 270000000 - 100000 0 0
57 Holland Aromatics BV Keva Europe B.V. Holding Company Interest received Kindly refer note 300000 0 400000 Textual Information(25)
58 Holland Aromatics BV Keva Europe B.V. Holding Company Inter-corporate deposit 92300000 Kindly refer note 0 0 55400000 Inter-corporate deposit 0.016 3 years Unsecured Working Capital Requirements Textual Information(26)
59 Keva Germany Gmbh Creative Flavours and Fragrances SpA Fellow Subsidiaryt Any other transaction Income towards services provided by Keva Germany GmbHt Kindly refer notet 19300000 3700000 6900000 Textual Information(27)
60 Keva Germany Gmbh Holland Aromatics BV Fellow Subsidiaryt Any other transaction Income towards services provided by Keva Germany GmbH Kindly refer notet 19300000 3700000 13600000 Textual Information(28)
61 Keva Germany Gmbh Holland Aromatics BV Fellow Subsidiaryt Any other transaction Reimbursement for expenses incurred by Keva Germany Gmbh 350000000 Kindly refer notet 5700000 0 0 Textual Information(29)
62 Keva Germany Gmbh Keva Europe B.V. Holding Company Any other transaction Income towards services provided by Keva Germany GmbH 450000000 Kindly refer notet 21700000 0 22000000 Textual Information(30)
63 Keva Germany Gmbh Keva Fragrances Private Limited Fellow Subsidiaryt Any other transaction Income towards services provided by Keva Germany GmbH 450000000 Kindly refer notet 57900000 29700000 53100000 Textual Information(31)
64 Keva Fragrance Industries Pte. Ltd. Anhui Ruibang Aroma Company Ltdt Subsidiary Company Advance - 0 0 1300000
65 Keva Fragrance Industries Pte. Ltd. Keva USA Inc. Fellow Subsidiaryt Interest received Kindly refer notet 900000 0 900000 Textual Information(32)
66 Keva Fragrance Industries Pte. Ltd. Keva USA Inc. Fellow Subsidiaryt Inter-corporate deposit 128400000 Kindly refer notet 0 0 128400000 Inter-corporate deposit 0.018 3 years Unsecured Working Capital Requirements Textual Information(33)
67 Keva Fragrance Industries Pte. Ltd. Keva Europe B.V. Fellow Subsidiaryt Interest received - 0 300000 0
68 Keva Fragrance Industries Pte. Ltd. PT SHKKEVA INDONESIA Subsidiary Company Interest received - 100000 0 0
69 Keva Fragrance Industries Pte. Ltd. PT SHKKEVA INDONESIA Subsidiary Company Advance - 0 0 42800000
70 Keva Fragrance Industries Pte. Ltd. Keva Fragrances Private Limited Fellow Subsidiaryt Sale of goods or services 750000000 - 100000 3800000 3900000
71 Keva Fragrance Industries Pte. Ltd. Keva Fragrances Private Limited Fellow Subsidiaryt Any other transaction Towards services availed by Keva Fragrances Pvt. Ltd. from Keva Fragrance Industries Pte Ltdt 450000000 Kindly refer note 91400000 50100000 35800000 Textual Information(34)
72 Keva Fragrance Industries Pte. Ltd. S H Kelkar and Company Limited Holding Company Any other transaction Towards services availed by S H Kelkar and Company Ltd. from Keva Fragrance Industries Pte Ltdt 350000000 Kindly refer note 15300000 16800000 12200000 Textual Information(35)
73 Keva Fragrance Industries Pte. Ltd. S H Kelkar and Company Limited Holding Company Sale of goods or services 450000000 - 300000 108200000 17600000
74 Keva USA Inc. Keva Fragrance Industries Pte. Ltd. Fellow Subsidiaryt Interest received Kindly refer note 400000 0 0
75 Keva USA Inc. Keva Fragrance Industries Pte. Ltd. Fellow Subsidiaryt Inter-corporate deposit 85600000 Kindly refer note 0 50300000 0 Inter-corporate deposit 0.018 3 years Unsecured Working captial requirementt Textual Information(36)
76 Keva USA Inc. S H Kelkar and Company Limited Holding Company Any other transaction Towards services availed by S H Kelkar and Company Ltd. from Keva USA Inc.t 450000000 - 104900000 0 104700000 Textual Information(37)
77 Keva Europe BV Anhui Ruibang Aroma Company Ltdt Fellow Subsidiaryt Advance - 0 2400000 2300000
78 Keva Europe BV Creative Flavours and Fragrances SpA Subsidiary Company Any other transaction Income towards services provided by Keva Europe BV to Creative Flavours and Fragrances SpAt - 241800000 9100000 25700000
79 Keva Europe BV Holland Aromatics BV Subsidiary Company Any other transaction Income towards services provided by Keva Europe BV to Holland Aromatics BVt - 37100000 13600000 81900000
80 Keva Europe BV Holland Aromatics BV Subsidiary Company Any other transaction Rent Income - 1400000 0 0
81 Keva Europe BV Holland Aromatics BV Subsidiary Company Any other transaction Reimbursement for expenses incurred by Keva Europe BV 304000000 - 29600000 0 0
82 Keva Europe BV Holland Aromatics BV Subsidiary Company Interest received - 200000 0 200000
83 Keva Europe BV Keva Germany Gmbh Subsidiary Company Interest received Kindly refer note 1800000 0 0 Textual Information(38)
84 Keva Europe BV Keva Germany Gmbh Subsidiary Company Inter-corporate deposit 92300000 Kindly refer note 0 42600000 113600000 Inter-corporate deposit 0.016 3 years Unsecured Working Capital Requirement Textual Information(39)
85 Keva Europe BV Keva Germany Gmbh Subsidiary Company Sale of goods or services - 0 28200000 30900000
86 Keva Europe BV Keva UK Limited Subsidiary Company Advance 260000000 - 0 3300000 23800000
87 Keva Europe BV PT SHKKEVA INDONESIA Subsidiary Company Sale of goods or services - 0 1200000 1300000
88 Keva Europe BV Keva Italy S.r.l Subsidiary Company Interest received Kindly refer note 9300000 14900000 0 Textual Information(40)
89 Keva Europe BV Keva Italy S.r.l Subsidiary Company Inter-corporate deposit Kindly refer note 0 1041800000 1028400000 Inter-corporate deposit 0.0025 5 years Unsecured Working Capital Requirement Textual Information(41)
90 Keva Europe BV Keva Fragrances Private Limited Fellow Subsidiaryt Any other transaction Royalty Income Kindly refer note 6800000 0 0 Textual Information(42)
91 Keva Europe BV Keva Fragrances Private Limited Fellow Subsidiaryt Sale of goods or services 300000000 - 0 159600000 138400000
92 Keva Europe BV Keva Flavours Private Limited Fellow Subsidiaryt Any other transaction Reimburesement for expenses incurred on behalf of Keva Flavours Private Limited - 2100000 0 2200000
93 Keva Europe BV S H Kelkar and Company Limited Holding Company Sale of goods or services 300000000 - 43100000 20700000 0
94 Keva Europe BV S H Kelkar and Company Limited Holding Company Any other transaction Reimbursement for expenses incurred by Keva Europe BV 350000000 - 61300000 70700000 155900000
95 PT SHKKEVA INDONESIA Keva Fragrance Industries Pte. Ltd Holding Company Sale of goods or services 850000000 - 59900000 22700000 14000000
96 PT SHKKEVA INDONESIA S H Kelkar and Company Limited Ultimate Holding Company Sale of goods or services 300000000 - 1600000 0 1500000
97 Keva Italy S.r.l Creative Flavours and Fragrances SpA Subsidiary Company Dividend received - 30100000 0 0
98 Keva Aromatics Private Limited S H Kelkar and Company Limited Other Related Party Sale of goods or services 750000000 - 137600000 90400000 14300000
99 Keva Constructions Private Limited S H Kelkar and Company Limited Other Related Party Any other transaction Rent Income 55300000 Kindly refer note 33700000 0 0 Textual Information(43)
100 Keva Aromatics Private Limited Keva Fragrances Private Limited Other Related Party Sale of goods or services 750000000 - 6800000 152200000 0
101 Keva Aromatics Private Limited Keva Flavours Private Limited Other Related Party Sale of goods or services 350000000 - 29100000 3000000 2900000
102 S H Kelkar and Company Limited Keva Aromatics Private Limited Other Related Party Sale of goods or services 260000000 - 8600000 123000000 0
103 Keva Constructions Private Limited S H Kelkar and Company Limited Other Related Party Any other transaction Reimbursement for expenses incurred by Keva Constructions on behalf of S H Kelkar and Company Ltd.t 10000000 Kindly refer notet 2800000 0 0 Textual Information(44)
104 S H Kelkar and Company Limitedt Kedar Vazet Wholetime Director and Group CEO Remuneration - 17000000 0 0 Textual Information(45)
105 Keva Europe BV Burkhard Juergens Director of Keva Germany Gmbh Remuneration - 4500000 0 0
106 Creative Flavours and Fragrances SpAt F2P Other Related Party Any other transaction Fees towards Consultancy Agreement - 3800000 0 0
107 Keva Europe BV Burkhard Juergens Director of Keva Germany Gmbh Any other transaction Consultancy Fees - 4500000 0 0
Total value of transaction during the reporting period 8030400000



Text Block

Textual Information(1) As per the terms of contract manufacturing agreement executed between S H Kelkar and Company Limited with Keva Flavours Pvt Ltd
Textual Information(2) Keva Flavours Private Limited had approved advancing Inter Corporate Deposit of Rs. 9 crore to Nutaste Food and Drinks Lab Private Limited (erstwhile Subsdiary now Associate Company)
Textual Information(3) Keva Flavours Private Limited had approved advancing Inter Corporate Deposit of Rs. 9 crore to Nutaste Food and Drinks Lab Private Limited (erstwhile Subsdiary now Associate Company)
Textual Information(4) S H Kelkar and Company Limited (the Company) has entered into a License Agreement with its Wholly Owned Subsidiary, Keva Fragrances Pvt Ltd. for use of SHK's IP. The Company pays royalty at the rate of 3% pa on the value of third party sales made by the Company
Textual Information(5) S H Kelkar and Company Limited has availed Inter-Corporate Deposit from Keva Fragrances Private Limited, its wholly owned subsidiary, which was approved by the Audit Committee and the Board of Directors. The deposit carries an interest rate which is not lower than the prevailing yield of Government Security and is in line with the Company's Policy.
Textual Information(6) As per the terms of Contract Manufacturing Agreement executed between S H Kelkar and Company Limited with Keva Fragrances Private Limited
Textual Information(7) S H Kelkar and Company Limited has availed Inter-Corporate Deposit from Keva Fragrances Private Limited, wholly owned subsidiary, which was approved by the Audit Committee and the Board of Directors. The deposit carries an interest rate which is not lower than the prevailing yield of Government Security and is in line with the Company's Policy.
Textual Information(8) Keva Flavours Private Limited (KFL) has entered into a License Agreement with its fellow subsidiary - Keva Fragrances Pvt Ltd. (KFG) for use of KFG's trademark. KFL pays royalty at the rate of 3%pa on the value of third party sales.
Textual Information(9) Keva Ventures Private Limited has advanced an Inter-Corporate Deposit to Amikeva Private Limited, its wholly owned subsidiary, at an interest rate not lower than the prevailing government rate and is in line with the Group Company's Policy.
Textual Information(10) Keva Ventures Private Limited has advanced an Inter-Corporate Deposit to Amikeva Private Limited, its wholly owned subsidiary, at an interest rate not lower than the prevailing government rate and is in line with the Group Company's Policy.
Textual Information(11) Amikeva Private Limited (AKPL) has entered into a License Agreement with its ultimate holding Company S H Kelkar and Company Ltd (SHK) for use of SHK's trademark. AKPL pays royalty at the rate of 3%pa on the value of third party sales.
Textual Information(12) S H Kelkar and Company Limited (SHK) through approval of Audit Committee and Board of Directors has given Corporate Guarantee on behalf of the loan taken by its subsidiary Companies. These Corporate Guarantees are within the limits falling under Section 186 of the Companies Act, 2013. Such subsidiary Companies pay commission on corporate guarantee given by the SHK at a rate as approved by the Committee and Board.
Textual Information(13) S H Kelkar and Company Limited (Company) through the approval of its Audit Committee and Board has given Inter-Corporate Deposit to its wholly owned subsidiary - Keva Ventures Private Limited at an interest rate not lower than the prevailing government rate and is in line with the Company's Policy.
Textual Information(14) S H Kelkar and Company Limited has sub - licensed office premises to Keva Ventures Private Limited, its wholly owned subsidiary.
Textual Information(15) S H Kelkar and Company Limited (Company) through the approval of its Audit Committee and Board has given Inter-Corporate Deposit to its wholly owned subsidiary - Keva Ventures Private Limited at an interest rate not lower than the prevailing government rate and is in line with the Company's Policy.
Textual Information(16) S H Kelkar and Company Limited (SHK) through approval of Audit Committee and Board of Directors has given Corporate Guarantee on behalf of the loan taken by its subsidiary Companies. These Corporate Guarantees are within the limits falling under Section 186 of the Companies Act, 2013. Such subsidiary Companies pay commission on corporate guarantee given by the SHK at a rate as approved by the Committee and Board. Further, The difference in opening and closing balance is on account of fluctuation in exchange rate.
Textual Information(17) S H Kelkar and Company Limited has entered into a Leave and License Agreement with Keva Fragrances Pvt. Ltd. For its land situated at Mulund
Textual Information(18) S H Kelkar and Company Limited (SHK) through approval of Audit Committee and Board of Directors has given Corporate Guarantee on behalf of the loan taken by its subsidiary Companies. These Corporate Guarantees are within the limits falling under Section 186 of the Companies Act, 2013. Such subsidiary Companies pay commission on corporate guarantee given by the SHK at a rate as approved by the Committee and Board.
Textual Information(19) S H Kelkar and Company Limited (the Company) has entered into a License Agreement with its Wholly Owned Subsidiary, Keva Fragrances Pvt Ltd. for use of trademark. The Company pays royalty at the rate of 3% pa on the value of third party sales made by the Company
Textual Information(20) Reimbursement for the expenses incurred by S H Kelkar and Company Limited refers to the expenses incurred pertaining on account of its Related Party.
Textual Information(21) S H Kelkar and Company Limited has entered into a Leave and License Agreement with Keva Flavours Pvt. Ltd. for land situated at Mulund and Vashivali.
Textual Information(22) S H Kelkar and Company Limited (SHK) through approval of Audit Committee and Board of Directors has given Corporate Guarantee on behalf of the loan taken by its subsidiary Companies. These Corporate Guarantees are within the limits falling under Section 186 of the Companies Act, 2013. Such subsidiary Companies pay commission on corporate guarantee given by the SHK at a rate as approved by the Committee and Board.
Textual Information(23) Reimbursement for the expenses incurred by S H Kelkar and Company Limited refers to the expenses incurred pertaining on account of its Related Party.
Textual Information(24) Reimbursement for the expenses incurred by Keva Flavours Private Limited refers to the expenses incurred pertaining on account of its Related Party.
Textual Information(25) Holland Aromatics BV has given Inter-Corporate Deposit to its Holding Company - Keva Europe BV . at an interest rate 1.60% + 3 month Euribor per annum
Textual Information(26) Holland Aromatics BV has given Inter-Corporate Deposit to its Holding Company - Keva Europe BV . at an interest rate 1.60% + 3 month Euribor per annum
Textual Information(27) Income towards services provided by Keva Germany GmbH to Creative Flavours and Fragrances SpA as per the Service Agreement executed between these entities.
Textual Information(28) Income towards services provided by Keva Germany GmbH to Holland Aromatics BV as per the Service Agreement executed between these entities.
Textual Information(29) Reimbursement for the expenses incurred by Keva Germany GmbH refers to the expenses incurred pertaining on account of its Related Party.
Textual Information(30) Income towards services provided by Keva Germany GmbH to Keva Europe BV as per the Service Agreement executed between these entities.
Textual Information(31) Income towards services provided by Keva Germany GmbH to Keva Fragrances Private Limited as per the Service Agreement executed between these entities.
Textual Information(32) Keva Fragrance Industries Pte. Ltd. has given Inter-Corporate Deposit to its fellow subsidiary - Keva USA Inc. at an interest rate 1.80% + Monthly SOFR per annum
Textual Information(33) Keva Fragrance Industries Pte. Ltd. has given Inter-Corporate Deposit to its fellow subsidiary - Keva USA Inc. at an interest rate 1.80% + Monthly SOFR per annum
Textual Information(34) Services are charged basis the terms of Service Agreement entered into betweeen Keva Fragrances Pvt. Ltd and Keva Fragrance Industries Pte Ltd
Textual Information(35) Services are charged basis the terms of Service Agreement entered into betweeen S H Kelkar and Company Limited and Keva Fragrance Industries Pte Ltd
Textual Information(36) Keva USA Inc. has extended an Inter Corporate Deposit of USD 1.5 Million to Keva Fragrance Industries Pte Ltd , a fellow subsidiary at an interest rate of 1.80% per annum + monthly SOFR
Textual Information(37) Services are charged basis the terms of Service Agreement entered into betweeen S H Kelkar and Company Limited and Keva USA Inc.
Textual Information(38) Keva Europe BV. has extended an Inter Corporate Deposit of EUR 1 Million to Keva Germany Gmbh, subsidiary at an interest rate of 1.60% per annum + 3 month Euribor per annum
Textual Information(39) Keva Europe BV. has extended an Inter Corporate Deposit of EUR 1 Million to Keva Germany Gmbh, subsidiary at an interest rate of 1.60% per annum + 3 month Euribor per annum
Textual Information(40) Keva Europe BV and Keva Italy SrL have entered into an Inter-Corporate Deposit Agreement to support to Keva Italy Srl's Working Captial Requirements.
Textual Information(41) Keva Europe BV and Keva Italy SrL have entered into an Inter-Corporate Deposit Agreement to support to Keva Italy Srl's Working Captial Requirements.
Textual Information(42) Keva Fragrances Pvt. Ltd (Company) has entered into a License Agreement with Keva Europe B.V. for use of trademark.The Company pays royalty at the rate of 3%pa on the value of third party sales made by the Company.
Textual Information(43) S H Kelkar and Company Limited has entered in to a Leave and License Agreement with Keva Constructions Pvt. Ltd. For its land situated in Mulund
Textual Information(44) Reimbursement for the expenses incurred by Keva Constructions Private Limited (Company) refers to the expenses incurred by the Company pertaining on account of its related party.
Textual Information(45) The managerial remuneration aggregating ₹ 3.00 crore paid to Mr. Kedar Vaze - Whole Time Director for the financial year ended 31st March 2025 is in excess of the limits applicable under section 197 of the Companies Act, 2013 read with Schedule V thereto by ₹ 1.79 crore. Such excess has been approved by the Board of Directors and will be placed before the shareholders for their approval in the forthcoming Annual General Meeting, pending which, the excess amount has been disclosed as recoverable from the whole time director.


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt