Integrated Filing — IndAS

General information about company
Scrip Code	532478
NSE Symbol	UBL
MSEI Symbol	NOTLISTED
ISIN	INE686F01025
Name of company	UNITED BREWERIES LIMITED
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	07-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	08-Apr-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Multi segment
Description of single segment
Start date and time of board meeting	07-May-2025   14:00:00
End date and time of board meeting	07-May-2025   18:33:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	44271500000	194085400000
	Other income	80100000	359000000
	Total income	44351600000	194444400000
2	Expenses
(a)	Cost of materials consumed	12583900000	49367300000
(b)	Purchases of stock-in-trade	580700000	1817400000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	252700000	-499600000
(d)	Employee benefit expense	1913800000	7184600000
(e)	Finance costs	58800000	128600000
(f)	Depreciation, depletion and amortisation expense	567700000	2329800000
(f)	Other Expenses
1	Excise duty	21041700000	104934500000
2	Other Expenses	6031600000	22873100000
	Total other expenses	27073300000	127807600000
	Total expenses	43030900000	188135700000
3	Total profit before exceptional items and tax	1320700000	6308700000
4	Exceptional items	0	-257600000
5	Total profit before tax	1320700000	6051100000
6	Tax expense
7	Current tax	369300000	1773100000
8	Deferred tax	-26200000	-146100000
9	Total tax expenses	343100000	1627000000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	977600000	4424100000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	977600000	4424100000
17	Other comprehensive income net of taxes	-8000000	23800000
18	Total Comprehensive Income for the period	969600000	4447900000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent	975700000	4416900000
	Total profit or loss, attributable to non-controlling interests	1900000	1900000
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent	-8000000	23800000
	Total comprehensive income for the period attributable to owners of parent non-controlling interests	0	0
21	Details of equity share capital
	Paid-up equity share capital	264400000	264400000
	Face value of equity share capital	2644	2644
27	Details of debt securities
22	Reserves excluding revaluation reserve		43374800000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	3.69	16.71
	Diluted earnings (loss) per share from continuing operations	3.69	16.71
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	3.69	16.71
	Diluted earnings (loss) per share from continuing and discontinued operations	3.69	16.71
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results		1.tThe consolidated financial results of United Breweries Limited (“the Holding Company”) and its subsidiary (together referred to as “the Group”) for the quarter and year ended March 31, 2025 have been reviewed by the Audit Committee and approved by the Board of Directors at their meetings held on May 07, 2025 and have been reviewed/audited by the statutory auditors of the Holding Company. The consolidated financial results does not include the Holding Company’s share of net profit/loss in respect of Kingfisher East Bengal Football Team Private Limited, an associate, which is considered as not material to the Group. n n2.tThe consolidated financial results have been prepared in accordance with the recognition and measurement principles laid down in the applicable accounting standards prescribed under Section 133 of the Companies Act, 2013, read with the Companies (Indian Accounting Standards) Rules, 2015, as amended, and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended. n n3.tAs per Ind AS 108, operating segment is a component of the Group that engages in business activities, whose operating results are regularly reviewed by the Group’s Chief Operating Decision Maker (‘CODM’) to make decisions about resources to be allocated to the segment and assess its performance; and for which discrete financial information is available. Accordingly, the Group has identified its operating segments, as below: n n(a)tBeer - This segment includes manufacture, purchase and sale of beer including licensing of brands. n n(b)tNon-alcoholic beverages - This segment includes manufacture, purchase and sale of non-alcoholic beverages. n nConsidering the seasonality of the business, the revenue and profits do not accrue evenly over the year in respect of aforesaid operating segments. The Group’s CODM does not review assets and liabilities for each operating segment separately, hence segment disclosures relating to total assets and liabilities have not been furnished. n n4.tThe Holding Company received an order dated September 24, 2021 under Section 27 of the Competition Act, 2002 from the Competition Commission of India (“CCI”) (‘the CCI Order’), wherein the CCI concluded that the Holding Company and certain executives (including former executives) of the Holding Company contravened the provisions of Section 3 of the Competition Act, 2002. The CCI levied a penalty of Rs. 75,183 Lakhs on the Holding Company. On December 8, 2021, the Holding Company filed an appeal against the aforesaid CCI Order before the National Company Law Appellate Tribunal (‘NCLAT’). The NCLAT vide its order dated December 22, 2021 granted a stay of the CCI Order during the pendency of the appeal, including recovery of the penalty imposed by the CCI, subject to deposit of 10% of the penalty amount by the Holding Company. On December 23, 2022 NCLAT passed its judgment and dismissed the appeals filed by the Holding Company and other appellants. The Holding Company filed appeal against NCLAT order dated December 23, 2022 before the Supreme Court of India on January 30, 2023 under Section 53T of the Competition Act, 2002. On February 17, 2023, after hearing the arguments of the counsel for the Holding Company and the CCI, the Supreme Court admitted the appeal and stayed the NCLAT Order (and consequently, the CCI Order and the recovery proceeding initiated by the CCI), subject to a deposit of additional 10% of the total penalty amount, over and above the amount already deposited. The total amount aggregating to Rs.15,037 Lakhs is deposited in the form of Fixed Deposit Receipts with the Registrar, NCLAT and is presented under “Other non-current assets”. n nBased on the advice of the external legal experts, the Holding Company is of the view that the Director General, the CCI and the NCLAT has not considered all aspects of its submissions particularly considering the nature of the regulations governing the manufacture, distribution and sale of beer in India. As advised by the Holding Company’s external legal experts, the Holding Company has a strong case on merits, there exists uncertainty relating to the final outcome in this matter, which is dependent on judicial proceedings; and that it is not in a position to reliably estimate the final obligation relating to penalties, if any. Accordingly, no provision has been recorded in the books of account and the same has been considered as a contingent liability in accordance with Ind AS 37 – Provisions, Contingent Liabilities and Contingent Assets. n n5.tThe Bihar State Government (“the Government”) vide its notification dated April 5, 2016 had imposed ban on trade and consumption of alcoholic beverages in the State of Bihar. The Holding Company had filed a writ petition with the High Court at Patna, requesting remedies and compensation for losses incurred on account of such abrupt notification, which was allowed by Patna High Court and against which the Government preferred a special leave petition before the Supreme Court of India, which is currently pending for final conclusion. n nDuring the financial year 2018-19, in order to maintain the assets in running condition, the Holding Company commenced manufacture of non-alcoholic beverages at its existing manufacturing facility at Bihar. The Holding Company carried out an impairment assessment of its property, plant and equipment and the recoverable amount for these property, plant and equipment is determined by an external valuer based on a fair value less cost of disposal calculation. n nEffective May 1, 2022, the Holding Company has closed its manufacturing operations from the Bihar unit, considering the economies of scale of operations for non-alcoholic beverages. The Holding Company has received a show cause notice dated June 25, 2022 from Bihar Industrial Area Development Authority (BIADA) for cancellation of its land lease in Bihar considering the non-operation of the manufacturing unit. The Holding Company, based on legal advice, filed its response to the said show-cause notice stating that there has been no violation of the BIADA Act and the notice to the Holding Company is not maintainable. BIADA, thereafter, issued another show cause notice dated November 2, 2022 to start production within 30 days failing which the allotment of land would be cancelled forfeiting the allotment money. The Holding Company sought six months’ time to commence production as per the Amnesty Scheme of BIADA. However, BIADA cancelled the allotment of land to the Holding Company vide order dated December 16, 2022, against which the Holding Company filed a writ before the High Court of Patna. The High Court vide order dated January 25, 2023, directed to maintain the status quo and also directed the Holding Company to file an undertaking that it will commence commercial production in the unit. The Holding Company has filed undertaking in the High Court that it will start commercial production in the unit after BIADA recalls the order of cancellation. On February 8, 2023, the High Court directed BIADA to take a policy decision to deal with the situation arising out of the action of BIADA in the present petition and identical matters. On August 10,2023 BIADA notified two policies for availing options by the allottees to either (i) surrender the land; or (ii) sell/transfer the land; and on October 5, 2023 BIADA notified another policy also to continue manufacturing activities over the allotted land. n nOn October 30, 2023, the Holding Company filed an application to amend the aforementioned writ to include additional matters related to setting aside the policy related to the continuance of the manufacturing activities over the allotted land which has stringent conditions or alternatively direct BIADA to extend the time period to six months to avail the option to sell/transfer the land. The matter is pending with the High Court. n nAs at March 31, 2025, the carrying value of property, plant and equipment at Bihar is Rs. 6,289 Lakhs (net of depreciation and impairment). Recoverable value is determined based on the higher of value in use and fair value less cost of disposal. In determining the fair value less cost of disposal, the Holding Company evaluated and concluded its right to transfer the leasehold land after considering contractual rights available to the Holding Company under the BIADA Act. n n6.tThe Holding Company had received orders from the Debt Recovery Tribunal, Karnataka, Bangalore (DRT), whereby the Holding Company has been directed not to pay/release amounts that may be payable with respect to shares in the Holding Company held by an erstwhile director (including his joint holdings) and certain other shareholders, without its prior permission; accordingly, the Holding Company has withheld payment of Rs. 7,287 Lakhs (net of taxes) relating to dividend on aforesaid shares. Further, the Holding Company had received various orders from tax and provident fund authorities prohibiting the Holding Company from making any payment to an erstwhile director; accordingly the Holding Company has withheld payment of Rs. 45 Lakhs (net of TDS), relating to director commission and sitting fees payable to the aforesaid erstwhile director. n n7.tExceptional items presented in the consolidated financial results for the quarter ended December 31, 2024 and Year ended March 31, 2025, is on account of severance pay of Rs. 2,576 Lakhs paid to certain employees of the Holding Company on separation. n n8.tThe Board of Directors of the Holding Company has proposed dividend of Rs.10.50 per equity share of Re. 1 each amounting to Rs. 27,763 Lakhs for the year ended March 31, 2025. The proposed dividend on equity shares is subject to approval at the ensuing annual general meeting and accordingly has not been recognised as a liability as at the year end. n n9.tThe consolidated financial results for the year ended March 31, 2025/2024 have been audited and for the quarter ended March 31, 2025/2024 have been reviewed by the statutory auditors of the Company. The figures of the last quarter ended March 31, 2025 / 2024 are the balancing figures between audited figures in respect of the full financial year up to March 31, 2025 / 2024 and the unaudited published year-to-date figures up to December 31, 2024/2023, being the date of the end of the third quarter of the respective financial year, which were subjected to limited review. n n10.tThe consolidated financial results and notes are also available on the websites of the Stock Exchanges viz. www.bseindia.com and www.nseindia.com and also on the website of the Holding Company viz. www.unitedbreweries.com. n nBy the authority of the Board nt n n nPlacet: Bengalurut ttttttt Vivek Gupta nDatet: May 07, 2025t tt tttt, Managing Director n

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	17351200000
	Capital work-in-progress	2533700000
	Investment property	0
	Goodwill	64500000
	Other intangible assets	73700000
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	78500000
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	449800000
	Total non-current financial assets	528300000
	Deferred tax assets (net)	667400000
	Other non-current assets	4220300000
	Total non-current assets	25439100000
2	Current assets
	Inventories	16164300000
	Current financial asset
	Current investments	0
	Trade receivables, current	28606300000
	Cash and cash equivalents	3419200000
	Bank balance other than cash and cash equivalents	1009600000
	Loans, current	0
	Other current financial assets	38900000
	Total current financial assets	33074000000
	Current tax assets (net)	2259600000
	Other current assets	5242300000
	Total current assets	56740200000
3	Non-current assets classified as held for sale	48600000
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	82227900000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	264400000
	Other equity	43374800000
	Total equity attributable to owners of parent	43639200000
	Non controlling interest	57200000
	Total equity	43696400000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	356900000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	204000000
	Total non-current financial liabilities	560900000
	Provisions, non-current	140500000
	Deferred tax liabilities (net)	0
	Deferred government grants, Non-current	0
	Other non-current liabilities	0
	Total non-current liabilities	701400000
	Current liabilities
	Current financial liabilities
	Borrowings, current	5842900000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	1269300000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	10226200000
	Total Trade payable	11495500000
	Other current financial liabilities	10057800000
	Total current financial liabilities	27396200000
	Other current liabilities	9476900000
	Provisions, current	957000000
	Current tax liabilities (Net)	0
	Deferred government grants, Current	0
	Total current liabilities	37830100000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	38531500000
	Total equity and liabilites	82227900000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
1	Beer	44238700000	194032600000
2	Non alcoholic beverages	32800000	52800000
	Total Segment Revenue	44271500000	194085400000
	Less: Inter segment revenue
	Revenue from operations	44271500000	194085400000
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
1	Beer	2556300000	10702200000
2	Non alcoholic beverages	-6000000	-116700000
	Total Profit before tax	2550300000	10585500000
	i. Finance cost	-21300000	-21300000
	ii. Other Unallocable Expenditure net off Unallocable income	1250900000	1250900000
	Profit before tax	1320700000	6051100000
3	(Segment Asset - Segment Liabilities)
	Segment Asset
1	Beer	0	0
2	Non alcoholic beverages	0	0
	Total Segment Asset	0	0
	Un-allocable Assets	0	0
	Net Segment Asset	0	0
4	Segment Liabilities
	Segment Liabilities
1	Beer	0	0
2	Non alcoholic beverages	0	0
	Total Segment Liabilities	0	0
	Un-allocable Liabilities	0	0
	Net Segment Liabilities	0	0
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Remeasurement of gains/(losses) on defined benefit plans	-10700000	31800000
	Total Amount of items that will not be reclassified to profit and loss	-10700000	31800000
2	Income tax relating to items that will not be reclassified to profit or loss	-2700000	8000000
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss
5	Total Other comprehensive income	-8000000	23800000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			6051100000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			120800000
	Adjustments for decrease (increase) in inventories			-2476900000
	Adjustments for decrease (increase) in trade receivables, current			-5585500000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-328900000
	Adjustments for decrease (increase) in other non-current assets			0
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			-35400000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			1957400000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			1225400000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			2329800000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			0
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			1023400000
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			6100000
	Adjustments for dividend income			0
	Adjustments for interest income			187500000
	Adjustments for share-based payments			59300000
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			110600000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-1781400000
	Net cash flows from (used in) operations			4269700000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			1919200000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			2350500000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			1400000
	Purchase of property, plant and equipment			2583000000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			174000000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			13400000
	Net cash flows from (used in) investing activities	-2394200000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			4974400000
	Repayments of borrowings			0
	Payments of lease liabilities			95300000
	Dividends paid			2646300000
	Interest paid			61400000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			2171400000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			2127700000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			2127700000
	Cash and cash equivalents cash flow statement at beginning of period			1291500000
	Cash and cash equivalents cash flow statement at end of period			3419200000