Integrated Filing — IndAS


General information about company

Scrip Code 524075
NSE Symbol ALBERTDAVD
MSEI Symbol NOTLISTED
ISIN INE155C01010
Name of company ALBERT DAVID LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 13-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 06-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Pharmacueticals
Start date and time of board meeting 13-May-2025   11:45:00
End date and time of board meeting 13-May-2025   16:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? No
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2024-03-14
Indicate Company website link for updated RPT policy of the Company https://www.albertdavidindia.com/policies.php
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
nil



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 748933000 3457680000
Other income -51144000 295807000
Total income 697789000 3753487000
2 Expenses
(a) Cost of materials consumed 208951000 701505000
(b) Purchases of stock-in-trade 185506000 604624000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -101204000 -143298000
(d) Employee benefit expense 226818000 1090246000
(e) Finance costs 1315000 4104000
(f) Depreciation, depletion and amortisation expense 18175000 69689000
(f) Other Expenses
1 Other Expenses 276315000 1174340000
Total other expenses 276315000 1174340000
Total expenses 815876000 3501210000
3 Total profit before exceptional items and tax -118087000 252277000
4 Exceptional items 0 0
5 Total profit before tax -118087000 252277000
6 Tax expense
7 Current tax 17884000 59242000
8 Deferred tax -32692000 21027000
9 Total tax expenses -14808000 80269000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -103279000 172008000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period -103279000 172008000
17 Other comprehensive income net of taxes -11777000 -11350000
18 Total Comprehensive Income for the period -115056000 160658000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 57072000 57072000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 3867762000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -18.1 30.14
Diluted earnings (loss) per share from continuing operations -18.1 30.14
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -18.1 30.14
Diluted earnings (loss) per share from continuing and discontinued operations -18.1 30.14
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 977123000
Capital work-in-progress 17311000
Investment property 0
Goodwill 0
Other intangible assets 10720000
Intangible assets under development 1850000
Biological assets other than bearer plants 0
Investments accounted for using equity method 179531000
Non-current financial assets
Non-current investments 6196000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 380946000
Total non-current financial assets 387142000
Deferred tax assets (net)
Other non-current assets
Total non-current assets 1573677000
2 Current assets
Inventories 639020000
Current financial asset
Current investments 2422117000
Trade receivables, current 273732000
Cash and cash equivalents 4173000
Bank balance other than cash and cash equivalents 12773000
Loans, current 40500000
Other current financial assets 46433000
Total current financial assets 2799728000
Current tax assets (net) 17256000
Other current assets 84475000
Total current assets 3540479000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 5114156000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 57072000
Other equity 3867762000
Total equity attributable to owners of parent 3924834000
Non controlling interest
Total equity 3924834000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 25598000
Total non-current financial liabilities 25598000
Provisions, non-current 58729000
Deferred tax liabilities (net) 63195000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 147522000
Current liabilities
Current financial liabilities
Borrowings, current 100492000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 34253000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 341321000
Total Trade payable 375574000
Other current financial liabilities 329375000
Total current financial liabilities 805441000
Other current liabilities 30293000
Provisions, current 206066000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 1041800000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1189322000
Total equity and liabilites 5114156000
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) 1 The above is an extract of the detailed format of Quarterly/Annual Financial Results filed with the Stock Exchanges under Regulation 33 of the SEBI Listing Obligations and Disclosure Requirements Regulations 2015. The full format of the Quarterly Annual Financial Results and notes thereto along with the Statutory Auditors Report thereon are available on the Stock Exchanges website www.bseindia.com www.nseindia.com and the Companys website www.albertdavidindia.com. n 2 The above Audited Financial Results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 13th May 2025. n 3 The Annual Financial Results have been audited by the Statutory Auditors as required under Regulation 33 of the SEBI Listing Obligations and Disclosure Requirements Regulations 2015 n 4 The figures for the quarter ended 31st March, 2025 and 31st March, 2024 are the balancing figures between audited figures in respect of the full financial year and the published figures upto the end of third quarter. n 5 The Board of Directors recommended dividend of Rs 5 per equity share of Rs 10 each for the financial year ended 31st March, 2025. n 6 The Company is engaged in the manufacturing of pharmaceutical products and has only one reportable segment in accordance with Ind AS-108 Operating Segments. n 7 Figures for the previous periods have been regrouped to conform to the figures of the current periods as and when required in limited context of format of financial results and disclosures thereon specified by SEBI.



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 items that will not be reclassified to profit & loss -16153000 -3860000
Total Amount of items that will not be reclassified to profit and loss -16153000 -3860000
2 Income tax relating to items that will not be reclassified to profit or loss -4376000 7490000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -11777000 -11350000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 252277000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 4104000
Adjustments for decrease (increase) in inventories -202899000
Adjustments for decrease (increase) in trade receivables, current 19358000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -35526000
Adjustments for decrease (increase) in other non-current assets 17937000
Adjustments for other financial assets, non-current -3092000
Adjustments for other financial assets, current 91000
Adjustments for other bank balances -151000
Adjustments for increase (decrease) in trade payables, current 36285000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -26612000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 69689000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -295000
Adjustments for provisions, non-current -48322000
Adjustments for other financial liabilities, current -48961000
Adjustments for other financial liabilities, non-current -1500000
Adjustments for unrealised foreign exchange losses gains 116000
Adjustments for dividend income 2383000
Adjustments for interest income 37548000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -197953000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 8796000
Other adjustments for non-cash items -2662000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -451528000
Net cash flows from (used in) operations -199251000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 85107000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -284358000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 15904000
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 2839000
Purchase of property, plant and equipment 148559000
Proceeds from sales of investment property 310034000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 16625000
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 2383000
Interest received 33787000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities 233013000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 79493000
Repayments of borrowings 0
Payments of lease liabilities 10436000
Dividends paid 2473000
Interest paid 65481000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 1103000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -50242000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 26000
Net increase (decrease) in cash and cash equivalents -50216000
Cash and cash equivalents cash flow statement at beginning of period 54389000
Cash and cash equivalents cash flow statement at end of period 4173000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 L B Jha & Co. Yes 31-Jan-2028


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Albert David Limited Gillander Arbuthnot and Company Limited Company in which KMP/Director has significant influence Purchase of goods or services 5000000 Not Applicable 2245000 0 0
2 Albert David Limited Strategic Marketing Solutions & Research Centre Private Limited Company in which KMP/Director has significant influence Purchase of goods or services 3000000 Not Applicable 2100000 0 0
3 Albert David Limited Khaitan & Co. LLP Company in which KMP/Director has significant influence Any other transaction Legal charges 10000000 Not Applicable 2038000 0 0
4 Albert David Limited Prabhawati Devi Kothari Non-Executive Director Any other transaction Sitting fees to Promoter Directors 2500000 Not Applicable 65000 0 0
5 Albert David Limited Anand Vardhan Kothari Non-Executive Director Any other transaction Sitting fees to Promoter Directors 2500000 Not Applicable 25000 0 0
6 Albert David Limited Kothari Medical Centre Trust in which KMP has significant influence Any other transaction Donation paid 20000000 Not Applicable 5000000 0 0
7 Albert David Limited Kothari Phytochemicals & Industries Ltd. Company in which KMP/Director has significant influence Any other transaction Sale of Equity Shares 80000000 Not Applicable 5000000 0 0
8 Albert David Limited PDK Family Trust Company in which KMP/Director has significant influence Any other transaction Sale of Equity Shares 80000000 Not Applicable 2000000 0 0
9 Albert David Limited G Das & Co. Pvt.Ltd Company in which KMP/Director has significant influence Any other transaction Sale of Equity Shares 80000000 Not Applicable 3400000 0 0
10 Albert David Limited Mr. Arun Kumar Kothari Chairman & Executive Director Remuneration 25000000 Not Applicable 11694000 0 0
Total value of transaction during the reporting period 33567000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt