Integrated Filing — IndAS

General information about company
Scrip Code	520073
NSE Symbol	RACLGEAR
MSEI Symbol	NOTLISTED
ISIN	INE704B01017
Name of company	RACL Geartech Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	07-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	28-Apr-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	Manufacturing of Automotive Components
Start date and time of board meeting	07-May-2025   12:00:00
End date and time of board meeting	07-May-2025   15:00:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	872900000	4150700000
	Other income	49400000	99200000
	Total income	922300000	4249900000
2	Expenses
(a)	Cost of materials consumed	157600000	1211400000
(b)	Purchases of stock-in-trade	0	0
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	300000	-6300000
(d)	Employee benefit expense	116100000	474900000
(e)	Finance costs	73500000	298700000
(f)	Depreciation, depletion and amortisation expense	78800000	299300000
(f)	Other Expenses
1	Other Expenses	407700000	1645400000
	Total other expenses	407700000	1645400000
	Total expenses	834000000	3923400000
3	Total profit before exceptional items and tax	88300000	326500000
4	Exceptional items	0	0
5	Total profit before tax	88300000	326500000
6	Tax expense
7	Current tax	14900000	55400000
8	Deferred tax	8400000	33700000
9	Total tax expenses	23300000	89100000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	65000000	237400000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	65000000	237400000
17	Other comprehensive income net of taxes	-3800000	-3400000
18	Total Comprehensive Income for the period	61200000	234000000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	107800000	107800000
	Face value of equity share capital	10	10
27	Details of debt securities
22	Reserves excluding revaluation reserve		2154000000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	6.03	22.02
	Diluted earnings (loss) per share from continuing operations	6.03	22.02
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	6.03	22.02
	Diluted earnings (loss) per share from continuing and discontinued operations	6.03	22.02
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	3221200000
	Capital work-in-progress	46100000
	Investment property	0
	Goodwill	0
	Other intangible assets	4700000
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	0
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	34600000
	Total non-current financial assets	34600000
	Deferred tax assets (net)	0
	Other non-current assets	25900000
	Total non-current assets	3332500000
2	Current assets
	Inventories	1532900000
	Current financial asset
	Current investments	0
	Trade receivables, current	1251800000
	Cash and cash equivalents	6900000
	Bank balance other than cash and cash equivalents	18900000
	Loans, current	0
	Other current financial assets	0
	Total current financial assets	1277600000
	Current tax assets (net)	0
	Other current assets	228100000
	Total current assets	3038600000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	6371100000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	112000000
	Other equity	2154000000
	Total equity attributable to owners of parent	2266000000
	Non controlling interest
	Total equity	2266000000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	851000000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	96400000
	Total non-current financial liabilities	947400000
	Provisions, non-current	92400000
	Deferred tax liabilities (net)	156900000
	Deferred government grants, Non-current	0
	Other non-current liabilities	0
	Total non-current liabilities	1196700000
	Current liabilities
	Current financial liabilities
	Borrowings, current	2164500000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	61900000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	432300000
	Total Trade payable	494200000
	Other current financial liabilities	177800000
	Total current financial liabilities	2836500000
	Other current liabilities	49900000
	Provisions, current	18700000
	Current tax liabilities (Net)	3300000
	Deferred government grants, Current	0
	Total current liabilities	2908400000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	4105100000
	Total equity and liabilites	6371100000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Other comprehensive income	-3800000	-3400000
	Total Amount of items that will not be reclassified to profit and loss	-3800000	-3400000
2	Income tax relating to items that will not be reclassified to profit or loss	0	0
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss	0	0
5	Total Other comprehensive income	-3800000	-3400000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			326500000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			298700000
	Adjustments for decrease (increase) in inventories			-265800000
	Adjustments for decrease (increase) in trade receivables, current			-179600000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			74900000
	Adjustments for decrease (increase) in other non-current assets			0
	Adjustments for other financial assets, non-current			-17000000
	Adjustments for other financial assets, current			-11900000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			13200000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			25000000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			299300000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			-600000
	Adjustments for provisions, current			-500000
	Adjustments for provisions, non-current			3800000
	Adjustments for other financial liabilities, current			0
	Adjustments for other financial liabilities, non-current			69500000
	Adjustments for unrealised foreign exchange losses gains			0
	Adjustments for dividend income			0
	Adjustments for interest income			1700000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			-8300000
	Other adjustments for non-cash items			0
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			299000000
	Net cash flows from (used in) operations			625500000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			52000000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			573500000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			18600000
	Purchase of property, plant and equipment			452400000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			25900000
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			0
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) investing activities	-459700000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			203100000
	Repayments of borrowings			0
	Payments of lease liabilities			0
	Dividends paid			16200000
	Interest paid			297900000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			1700000
	Net cash flows from (used in) financing activities			-109300000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			4500000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			1400000
	Net increase (decrease) in cash and cash equivalents			5900000
	Cash and cash equivalents cash flow statement at beginning of period			900000
	Cash and cash equivalents cash flow statement at end of period			6800000