Integrated Filing — IndAS


General information about company

Scrip Code 501425
NSE Symbol BBTC
MSEI Symbol NOTLISTED
ISIN INE050A01025
Name of company Bombay Burmah Trading Corporation Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 15-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 09-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 15-May-2025   15:00:00
End date and time of board meeting 15-May-2025   16:57:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 45188231000 182980124000
Other income 511584000 2690950000
Total income 45699815000 185671074000
2 Expenses
(a) Cost of materials consumed 24756173000 100022579000
(b) Purchases of stock-in-trade 2101622000 8240346000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 71241000 -663494000
(d) Employee benefit expense 1904578000 8188874000
(e) Finance costs 391093000 1583624000
(f) Depreciation, depletion and amortisation expense 842820000 3265035000
(f) Other Expenses
1 Other Expenses 8331733000 35835761000
Total other expenses 8331733000 35835761000
Total expenses 38399260000 156472725000
3 Total profit before exceptional items and tax 7300555000 29198349000
4 Exceptional items 568460000 -119365000
5 Total profit before tax 7869015000 29078984000
6 Tax expense
7 Current tax 1920941000 8481136000
8 Deferred tax 111451000 92451000
9 Total tax expenses 2032392000 8573587000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 5836623000 20505397000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 11152000 1488199000
16 Total profit (loss) for period 5847775000 21993596000
17 Other comprehensive income net of taxes -67399000 110703000
18 Total Comprehensive Income for the period 5780376000 22104299000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 3086473000 11226297000
Total profit or loss, attributable to non-controlling interests 2761302000 2761302000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 3035144000 11303966000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 2745231700 10800332700
21 Details of equity share capital
Paid-up equity share capital 139544000 139544000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 44.24 160.9
Diluted earnings (loss) per share from continuing operations 0 0
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 44.24 160.9
Diluted earnings (loss) per share from continuing and discontinued operations 0 0
24 Debt equity ratio 0.002 0.002
25 Debt service coverage ratio 0.0753 0.0347
26 Interest service coverage ratio 0.2183 0.2244
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 28297883000
Capital work-in-progress 899771000
Investment property 289000000
Goodwill 10122383000
Other intangible assets 88180000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method 20976294000
Non-current financial assets
Non-current investments 21197630000
Trade receivables, non-current
Loans, non-current 254172000
Other non-current financial assets 362365000
Total non-current financial assets 21814167000
Deferred tax assets (net) 365900000
Other non-current assets 920122000
Total non-current assets 83773700000
2 Current assets
Inventories 13057720000
Current financial asset
Current investments 11151111000
Trade receivables, current 5153010000
Cash and cash equivalents 3411673000
Bank balance other than cash and cash equivalents 2016330000
Loans, current 613610000
Other current financial assets 6459062000
Total current financial assets 28804796000
Current tax assets (net)
Other current assets 1593668000
Total current assets 43456184000
3 Non-current assets classified as held for sale 4827000
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 127234711000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 139544000
Other equity 56177939000
Total equity attributable to owners of parent 56317483000
Non controlling interest 21811420000
Total equity 78128903000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 7129400000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 722100000
Total non-current financial liabilities 7851500000
Provisions, non-current 426084000
Deferred tax liabilities (net) 27275000
Deferred government grants, Non-current
Other non-current liabilities 308658000
Total non-current liabilities 8613517000
Current liabilities
Current financial liabilities
Borrowings, current 8246686000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 312188000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 17576095000
Total Trade payable 17888283000
Other current financial liabilities 4602340000
Total current financial liabilities 30737309000
Other current liabilities 2028358000
Provisions, current 6402594000
Current tax liabilities (Net) 1309742000
Deferred government grants, Current 0
Total current liabilities 40478003000
3 Liabilities directly associated with assets in disposal group classified as held for sale 14288000
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 49105808000
Total equity and liabilites 127234711000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Plantations (Tea) 170871000 687295000
2 Auto electrical components 392253000 1746045000
3 Investments 406084000 12633002000
4 Healthcare 85517000 348601000
5 Horticulture 251020000 866773000
6 Food-bakery and dairy products 44628275000 180344500000
7 Others* -11273000 14178000
8 Unallocated 34885000 50781000
Total Segment Revenue 45957632000 196691175000
Less: Inter segment revenue 257817000 257817000
Revenue from operations 45699815000 185671074000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Plantations (Tea) 554440000 87334000
2 Auto electrical components -17072000 76307000
3 Investments 189486000 1356780000
4 Healthcare 9099000 52013000
5 Horticulture 18666000 108319000
6 Food-bakery and dairy products 7573575000 29433100000
7 Others* -2184000 -250222000
8 Unallocated -65902000 -201023000
Total Profit before tax 8260108000 30662608000
i. Finance cost 391093000 391093000
ii. Other Unallocable Expenditure net off Unallocable income -11152000 -11152000
Profit before tax 7880167000 30567183000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Plantations (Tea) 689612000 689612000
2 Auto electrical components 1355865000 1355865000
3 Investments 64333580000 64333580000
4 Healthcare 120304000 120304000
5 Horticulture 1655455000 1655455000
6 Food-bakery and dairy products 57599760000 57599760000
7 Others* 197202000 197202000
8 Unallocated 1282933000 1282933000
Total Segment Asset 127234711000 127234711000
Un-allocable Assets 0 0
Net Segment Asset 127234711000 127234711000
4 Segment Liabilities
Segment Liabilities
1 Plantations (Tea) 268676000 268676000
2 Auto electrical components 418711000 418711000
3 Investments 987886000 987886000
4 Healthcare 33865000 33865000
5 Horticulture 215156000 215156000
6 Food-bakery and dairy products 43322200000 43322200000
7 Others* 85131000 85131000
8 Unallocated 3774183000 3774183000
Total Segment Liabilities 49105808000 49105808000
Un-allocable Liabilities 0 0
Net Segment Liabilities 49105808000 49105808000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be subsequently reclassified to profit or loss (net of tax) -98776000 -271128000
Total Amount of items that will not be reclassified to profit and loss -98776000 -271128000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Items that will be subsequently reclassified to profit or loss (net of tax) 31377000 381831000
Total Amount of items that will be reclassified to profit and loss 31377000 381831000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -67399000 110703000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 29078984000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories -606856000
Adjustments for decrease (increase) in trade receivables, current -1664934000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 1707183000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 3265035000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 35686000
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 393832000
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -902236000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 2227710000
Net cash flows from (used in) operations 31306694000
Dividends received -162501000
Interest paid -1583624000
Interest received -1502137000
Income taxes paid (refund) 7947175000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 23278505000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 20300000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 718407000
Purchase of property, plant and equipment 3876575000
Proceeds from sales of investment property -8463676000
Purchase of investment property 1174000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 750000000
Cash receipts from repayment of advances and loans made to other parties 2000605000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 162501000
Interest received 1576792000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -923760000
Net cash flows from (used in) investing activities -9577180000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc -6985200000
Proceeds from borrowings 2570648000
Repayments of borrowings 2148165000
Payments of lease liabilities 0
Dividends paid 9966484000
Interest paid 1877204000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -36767000
Net cash flows from (used in) financing activities -18443172000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -4741847000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 26607000
Net increase (decrease) in cash and cash equivalents -4715240000
Cash and cash equivalents cash flow statement at beginning of period 7423139000
Cash and cash equivalents cash flow statement at end of period 2707899000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Walker Chandiok Co. & LLP Yes 31-May-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 185671074000 185671074000
2 Total Expenditure 156472725000 156472725000
3 Net Profit/(Loss) 21993596000 21993596000
4 Earnings Per Share 160.9 160.9
5 Total Assets 127234711000 127234711000
6 Total Liabilities 49105808000 49105808000
7 Net Worth 78128903000 78128903000


Audit qualification

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Qualified opinion Repetitive Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)


Text Block

Textual Information(1) The comparative consolidated financial results for the year ended 31 March 2024 in the Statement does not include the Groups share of net profit/loss after tax (including total comprehensive income/loss) for the period 1 April 2023 to 9 May 2023 (date of loss of significant influence over Go Airlines (India) Limited (Go Air)) in respect of Go Air, an associate of the Group until 9 May 2023 as per the equity method of accounting prescribed under Ind AS 28 Investments in Associates and Joint Ventures (Ind AS 28) due to unavailability of financial information of Go Air for such comparative period. In the absence of required aforesaid audited/reviewed financial information of Go Air, we are unable to comment upon any adjustment that maybe required on account of the aforesaid matter on the accompanying consolidated financial results comparative consolidated financial results for the year ended 31 March 2024. n nThe audit report on the financial results of the Group for the year ended 31 March 2024 was also modified with respect to this matter.
Textual Information(2) Not Applicable
Textual Information(3) Not Quantifiable
Textual Information(4) Impact, if any will be ascertainable only when the management receives audited Financial Statements from Go Airlines (India) Limited. n nHowever, considering that the entire Group exposure outstanding as of 31 March 2025 has been fully provided for, based on the audited financial statements of the subsidiaries having exposure in Go Airlines, we expect no further outstanding impact on this matter as at 31 March 2025.
Textual Information(5) The Auditors agreed with the response given under (i) and (ii).


Signatories detail

Name of CEO / Managing director Mr. Ness N. Wadia
Name of CFO Mrs. Lalita Rajesh
Name of audit committee chairman Mr. Keki Manchersha Elavia
Name of statutory auditor Mr. Adi P. Sethna,Partner, M/s Walker Chandiok Co. & LLP
Name of other signatory, if any, with designation -
Place Mumbai
Date 15-May-2025