Integrated Filing — IndAS


General information about company

Scrip Code 543911
NSE Symbol ATALREAL
MSEI Symbol NOTLISTED
ISIN INE0ALR01029
Name of company ATAL REALTECH LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 15-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 15-May-2025   16:30:00
End date and time of board meeting 15-May-2025   18:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. No
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2024-07-25
Indicate Company website link for updated RPT policy of the Company https://www.atalrealtech.com/codeandpolicies
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There was no default of Loan or Debt Securities during the Quarter



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 436907000 957283000
Other income -1712000 1908000
Total income 435195000 959191000
2 Expenses
(a) Cost of materials consumed 52051000 377486000
(b) Purchases of stock-in-trade 313068000 682019000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 11972000 -250117000
(d) Employee benefit expense 6572000 25233000
(e) Finance costs 9827000 22769000
(f) Depreciation, depletion and amortisation expense 2952000 7974000
(f) Other Expenses
1 Other expenses 32015000 46491000
Total other expenses 32015000 46491000
Total expenses 428457000 911855000
3 Total profit before exceptional items and tax 6738000 47336000
4 Exceptional items 0 0
5 Total profit before tax 6738000 47336000
6 Tax expense
7 Current tax 8293000 18493000
8 Deferred tax -6488000 -6588000
9 Total tax expenses 1805000 11905000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 4933000 35431000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 4933000 35431000
17 Other comprehensive income net of taxes 1368000 1368000
18 Total Comprehensive Income for the period 6301000 36799000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 222030000 222030000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.09 0.5
Diluted earnings (loss) per share from continuing operations 0.09 0.5
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.09 0.5
Diluted earnings (loss) per share from continuing and discontinued operations 0.09 0.5
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 44986000
Capital work-in-progress
Investment property
Goodwill 0
Other intangible assets 0
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 90239000
Total non-current financial assets 90239000
Deferred tax assets (net) 7745000
Other non-current assets 14710000
Total non-current assets 157680000
2 Current assets
Inventories 579977000
Current financial asset
Current investments 0
Trade receivables, current 28767000
Cash and cash equivalents 79105000
Bank balance other than cash and cash equivalents 0
Loans, current 1901000
Other current financial assets 48889000
Total current financial assets 158662000
Current tax assets (net)
Other current assets
Total current assets 738639000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 896319000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 222030000
Other equity 450927000
Total equity attributable to owners of parent 672957000
Non controlling interest
Total equity 672957000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 9281000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 14106000
Total non-current financial liabilities 23387000
Provisions, non-current 0
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 23387000
Current liabilities
Current financial liabilities
Borrowings, current 149035000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 8722000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 8722000
Other current financial liabilities
Total current financial liabilities 157757000
Other current liabilities 37228000
Provisions, current 4614000
Current tax liabilities (Net) 376000
Deferred government grants, Current
Total current liabilities 199975000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 223362000
Total equity and liabilites 896319000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Works contrac/Government Contracting 436653000 955297000
2 Real estate business 254000 1986000
Total Segment Revenue 436907000 957283000
Less: Inter segment revenue
Revenue from operations 436907000 957283000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Works contrac/Government Contracting -156846000 76710000
2 Real estate business 176364000 1370000
Total Profit before tax 19518000 78080000
i. Finance cost 9827000 9827000
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 9691000 55311000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Works contrac/Government Contracting 718483000 718483000
2 Real estate business 177836000 177836000
Total Segment Asset 896319000 896319000
Un-allocable Assets 0 0
Net Segment Asset 896319000 896319000
4 Segment Liabilities
Segment Liabilities
1 Works contrac/Government Contracting 223150000 223150000
2 Real estate business 212000 212000
Total Segment Liabilities 223362000 223362000
Un-allocable Liabilities 0 0
Net Segment Liabilities 223362000 223362000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of Defined Benefit Plan 1368000 1368000
Total Amount of items that will not be reclassified to profit and loss 1368000 1368000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 1368000 1368000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 47336000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 22769000
Adjustments for decrease (increase) in inventories -250117000
Adjustments for decrease (increase) in trade receivables, current 50076000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 136000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current -49727000
Adjustments for other financial assets, current -6135000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -6008000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -43893000
Adjustments for increase (decrease) in other non-current liabilities 8422000
Adjustments for depreciation and amortisation expense 7974000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -310000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 73283000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 19466000
Other adjustments for non-cash items 1744000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -172320000
Net cash flows from (used in) operations -124984000
Dividends received 0
Interest paid 18493000
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -143477000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment -13937000
Purchase of property, plant and equipment 0
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 5027000
Net cash flows from (used in) investing activities -8910000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 74010000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 7022000
Payments of lease liabilities 0
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 162256000
Net cash flows from (used in) financing activities 229244000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 76857000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 76857000
Cash and cash equivalents cash flow statement at beginning of period 2248000
Cash and cash equivalents cash flow statement at end of period 79105000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 A S BEDMUTHA & CO Yes 30-Nov-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 ATAL REALTECH LIMITED VIJAYGOPAL ATAL MANAGING DIRECTOR Remuneration 1089000 Complied 1089000 351000 349000
2 ATAL REALTECH LIMITED VIJAYGOPAL ATAL MANAGING DIRECTOR Any other transaction Repayment of Advances 41500000 Complied 41500000 41500000 0
3 ATAL REALTECH LIMITED VIJAYGOPAL ATAL MANAGING DIRECTOR Any other transaction Repayment of Security Deposits 1168000 Complied 1168000 1168000 0
4 ATAL REALTECH LIMITED AMIT ATAL DIRECTOR Advance 1731000 Complied 1731000 0 0
5 ATAL REALTECH LIMITED AMIT ATAL DIRECTOR Remuneration 1650000 Complied 1650000 300000 127000
6 ATAL REALTECH LIMITED AMIT ATAL DIRECTOR Advance 287000 Complied 287000 0 0
7 ATAL REALTECH LIMITED AMIT ATAL DIRECTOR Any other transaction Prepaid Card 47000 Complied 47000 0 0
8 ATAL REALTECH LIMITED SUJATA ATAL EX DIRECTOR Any other transaction Car rent payable 0 Complied 0 17000 0
9 ATAL REALTECH LIMITED SUJATA ATAL EX DIRECTOR Remuneration 1019000 Complied 1019000 386000 624000
10 ATAL REALTECH LIMITED TANU REALTY LLP EX DIRECTOR Any other transaction Rent 360000 Complied 360000 0 324000
Total value of transaction during the reporting period 48851000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt