Integrated Filing — IndAS

General information about company
Scrip Code	544203
NSE Symbol	ABDL
MSEI Symbol	NA
ISIN	INE552Z01027
Name of company	ALLIED BLENDERS AND DISTILLERS LIMITED
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	15-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	18-Apr-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Standalone
Whether results are audited or unaudited for the quarter ended	Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	Manufacture, purchase and sale of alcoholic beverages
Start date and time of board meeting	15-May-2025   15:00:00
End date and time of board meeting	15-May-2025   18:10:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion
Whether the company has any related party?	Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?	Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public	NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.	NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)?	No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?	Yes
Latest Date on which RPT policy is updated	2022-06-16
Indicate Company website link for updated RPT policy of the Company	https://www.abdindia.com/investor-relations/corporate-governance/policies-schemes/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?	No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?	No
No Default

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Unaudited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	19347203000	80729611000
	Other income	140423000	214399000
	Total income	19487626000	80944010000
2	Expenses
(a)	Cost of materials consumed	6441200000	20914032000
(b)	Purchases of stock-in-trade	18964000	80724000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	-1198176000	-560219000
(d)	Employee benefit expense	403297000	1683174000
(e)	Finance costs	282846000	1249113000
(f)	Depreciation, depletion and amortisation expense	135646000	572736000
(f)	Other Expenses
1	Excise duty	10140712000	45532709000
2	Other Expenses	2180676000	8763556000
	Total other expenses	12321388000	54296265000
	Total expenses	18405165000	78235825000
3	Total profit before exceptional items and tax	1082461000	2708185000
4	Exceptional items	0	0
5	Total profit before tax	1082461000	2708185000
6	Tax expense
7	Current tax	250535000	733556000
8	Deferred tax	20652000	-26659000
9	Total tax expenses	271187000	706897000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	811274000	2001288000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	811274000	2001288000
17	Other comprehensive income net of taxes	14661000	6925000
18	Total Comprehensive Income for the period	825935000	2008213000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	559420000	559420000
	Face value of equity share capital	2	2
27	Details of debt securities
22	Reserves excluding revaluation reserve		15181384000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	2.9	7.38
	Diluted earnings (loss) per share from continuing operations	2.9	7.38
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	2.9	7.38
	Diluted earnings (loss) per share from continuing and discontinued operations	2.9	7.38
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Standalone
	Assets
1	Non-current assets
	Property, plant and equipment	4728632000
	Capital work-in-progress	142151000
	Investment property	0
	Goodwill	36631000
	Other intangible assets	1070017000
	Intangible assets under development	2876000
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	1806326000
	Trade receivables, non-current
	Loans, non-current	176638000
	Other non-current financial assets	633343000
	Total non-current financial assets	2616307000
	Deferred tax assets (net)	121212000
	Other non-current assets	649316000
	Total non-current assets	9367142000
2	Current assets
	Inventories	5660023000
	Current financial asset
	Current investments	0
	Trade receivables, current	17467144000
	Cash and cash equivalents	868651000
	Bank balance other than cash and cash equivalents	290595000
	Loans, current	7382000
	Other current financial assets	230715000
	Total current financial assets	18864487000
	Current tax assets (net)
	Other current assets	1567760000
	Total current assets	26092270000
3	Non-current assets classified as held for sale
4	Regulatory deferral account debit balances and related deferred tax Assets
	Total assets	35459412000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	559420000
	Other equity	15181384000
	Total equity attributable to owners of parent	15740804000
	Non controlling interest
	Total equity	15740804000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	936992000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
	Total Trade payable
	Other non-current financial liabilities	47373000
	Total non-current financial liabilities	984365000
	Provisions, non-current	214308000
	Deferred tax liabilities (net)
	Deferred government grants, Non-current
	Other non-current liabilities
	Total non-current liabilities	1198673000
	Current liabilities
	Current financial liabilities
	Borrowings, current	8001249000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	216318000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	5797114000
	Total Trade payable	6013432000
	Other current financial liabilities	1679704000
	Total current financial liabilities	15694385000
	Other current liabilities	2620876000
	Provisions, current	135127000
	Current tax liabilities (Net)	69547000
	Deferred government grants, Current
	Total current liabilities	18519935000
3	Liabilities directly associated with assets in disposal group classified as held for sale
4	Regulatory deferral account credit balances and related deferred tax liability
	Total liabilities	19718608000
	Total equity and liabilites	35459412000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Unaudited	Audited
Nature of report standalone or consolidated		Standalone	Standalone
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Unaudited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Remeasurement of the defined benefit plans - gain/(loss)	19593000	9255000
2	Income tax relating to these items	-4932000	-2330000
	Total Amount of items that will not be reclassified to profit and loss	14661000	6925000
2	Income tax relating to items that will not be reclassified to profit or loss	0	0
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss
5	Total Other comprehensive income	14661000	6925000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Unaudited
D	Nature of report standalone or consolidated			Standalone
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			2708185000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			1249113000
	Adjustments for decrease (increase) in inventories			-1430681000
	Adjustments for decrease (increase) in trade receivables, current			-5068923000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-608099000
	Adjustments for decrease (increase) in other non-current assets			0
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			0
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			0
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			-3371557000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			572736000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			0
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			0
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			-17474000
	Adjustments for dividend income			0
	Adjustments for interest income			43302000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			-3359000
	Other adjustments for non-cash items			-50020000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-8771566000
	Net cash flows from (used in) operations			-6063381000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			697198000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			-6760579000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			26955000
	Purchase of property, plant and equipment			1261166000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			33482000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-654139000
	Net cash flows from (used in) investing activities	-1854868000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			9758783000
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			3090599000
	Repayments of borrowings			2353942000
	Payments of lease liabilities			29263000
	Dividends paid			0
	Interest paid			1249152000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			9217025000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			601578000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			601578000
	Cash and cash equivalents cash flow statement at beginning of period			267073000
	Cash and cash equivalents cash flow statement at end of period			868651000