Integrated Filing — IndAS


General information about company

Scrip Code 543547
NSE Symbol DDEVPLSTIK
MSEI Symbol NOTLISTED
ISIN INE0HR601026
Name of company DDEV PLASTIKS INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 15-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 05-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Polymer Compounds
Start date and time of board meeting 15-May-2025   18:00:00
End date and time of board meeting 15-May-2025   19:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-02-10
Indicate Company website link for updated RPT policy of the Company www.ddevgroup.in
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Company has not defaulted on loans and deafult on debt securities is not applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 7367928000 26033237000
Other income 27913000 179616000
Total income 7395841000 26212853000
2 Expenses
(a) Cost of materials consumed 6078320000 21411821000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 25280000 -140766000
(d) Employee benefit expense 114696000 438576000
(e) Finance costs 57115000 212928000
(f) Depreciation, depletion and amortisation expense 43757000 150304000
(f) Other Expenses
1 Other Expenses 385010000 1633560000
Total other expenses 385010000 1633560000
Total expenses 6704178000 23706423000
3 Total profit before exceptional items and tax 691663000 2506430000
4 Exceptional items 0 0
5 Total profit before tax 691663000 2506430000
6 Tax expense
7 Current tax 153806000 614836000
8 Deferred tax 20571000 36625000
9 Total tax expenses 174377000 651461000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 517286000 1854969000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 517286000 1854969000
17 Other comprehensive income net of taxes -3120000 -3120000
18 Total Comprehensive Income for the period 514166000 1851849000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 103477000 103477000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 8243582000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5 17.93
Diluted earnings (loss) per share from continuing operations 5 17.93
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5 17.93
Diluted earnings (loss) per share from continuing and discontinued operations 5 17.93
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results 1. The Financial Results have been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 Interim Financial Reporting notified us 133 of the Companies Act, 2013. The above results, for the quarter and financial year ended 31st March, 2025, have been reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at their respective meetings held on 15th May, 2025, in terms of Regulation 33 of SEBI Listing Obligations and Disclosure Requirements Regulations, 2015. n n2. The company is engaged primarily in the business of different grades of Polymer Compounds which constitute single reporting segment. Accordingly, the company is a single segment company in accordance with Indian Accounting Standards 108 Operating Segment. n n3. The Audit committee has reviewed the Statutory Auditor's report and the Board of Directors have approved it in their respective meeting held on 15th May, 2025. The statutory Auditor's report contains an unmodified opinion. n n4. The Board of Directors have recommended payment of final dividend @ % i.e. Rs.1.75 per equity share at rate 175 percent) on 103476664 Equity Shares of Re.1 each for the year ended 31st March, 2025. Total outflow for dividend shall be a sum of Rs.1810.84 lacs as against Rs. 1552.15 lacs interim at rate 50percent and final dividend at 100percent in previous year. n n5. The figures for three months ended 31st March 2025 and 31st March 2024 are arrived at as difference between audited figures in respect of full financial year and unaudited figures upto nine months ended 31st December of relevant financial year. Also the figure upto the end of third quarter had only been reviewed and not subject to audit. n n6. The above results, for the quarter and financial year ended 31st March, 2025, are available on the companys website at www.ddevgroup.in and also on the website of the BSE Limited i.e www.bseindia.com and National Stock Exchange of India Limited i.e www.nseindia.com. n n7. The figures for the corresponding previous period has been regrouped/reclassified wherever necessary, to conform to the current period figures.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 2706265000
Capital work-in-progress 9269000
Investment property 0
Goodwill 0
Other intangible assets 44698000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 127633000
Total non-current financial assets 127633000
Deferred tax assets (net) 0
Other non-current assets 50508000
Total non-current assets 2938373000
2 Current assets
Inventories 2422785000
Current financial asset
Current investments 613923000
Trade receivables, current 4664111000
Cash and cash equivalents 429894000
Bank balance other than cash and cash equivalents 0
Loans, current 0
Other current financial assets 37416000
Total current financial assets 5745344000
Current tax assets (net) 0
Other current assets 439527000
Total current assets 8607656000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 11546029000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 103477000
Other equity 8243582000
Total equity attributable to owners of parent 8347059000
Non controlling interest
Total equity 8347059000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 32121000
Total non-current financial liabilities 32121000
Provisions, non-current 50323000
Deferred tax liabilities (net) 252652000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 335096000
Current liabilities
Current financial liabilities
Borrowings, current 420000000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 226470000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1797251000
Total Trade payable 2023721000
Other current financial liabilities 351853000
Total current financial liabilities 2795574000
Other current liabilities 26322000
Provisions, current 26005000
Current tax liabilities (Net) 15973000
Deferred government grants, Current 0
Total current liabilities 2863874000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 3198970000
Total equity and liabilites 11546029000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss -4169000 -4169000
Total Amount of items that will not be reclassified to profit and loss -4169000 -4169000
2 Income tax relating to items that will not be reclassified to profit or loss -1049000 -1049000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -3120000 -3120000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2506430000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 212928000
Adjustments for decrease (increase) in inventories -369881000
Adjustments for decrease (increase) in trade receivables, current -690197000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 192451000
Adjustments for decrease (increase) in other non-current assets -36568000
Adjustments for other financial assets, non-current 316000
Adjustments for other financial assets, current -1475000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 211367000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -20393000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 150304000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -12235000
Adjustments for provisions, non-current 14670000
Adjustments for other financial liabilities, current -31595000
Adjustments for other financial liabilities, non-current 39967000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 33020000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -15230000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 9592000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -378999000
Net cash flows from (used in) operations 2127431000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 755469000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 1371962000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 320000
Purchase of property, plant and equipment 526506000
Proceeds from sales of investment property 652206000
Purchase of investment property 1250900000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 45295000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -64141000
Net cash flows from (used in) investing activities -1143726000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 240534000
Payments of lease liabilities 11304000
Dividends paid 103477000
Interest paid 210811000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -566126000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -337890000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -337890000
Cash and cash equivalents cash flow statement at beginning of period 767784000
Cash and cash equivalents cash flow statement at end of period 429894000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 B Mukherjee and Co Yes 30-Sep-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Ddev Plastiks Industries Limited Kkalpana Industries (India) Limited Subsidiary of Holding Company Purchase of goods or services Approved 73855000 0 0
2 Ddev Plastiks Industries Limited Kkalpana Industries (India) Limited Subsidiary of Holding Company Purchase of fixed assets Approved 17950000 0 0
3 Ddev Plastiks Industries Limited Kkalpana Industries (India) Limited Subsidiary of Holding Company Sale of goods or services Approved 5215000 0 0
4 Ddev Plastiks Industries Limited Kkalpana Industries (India) Limited Subsidiary of Holding Company Sale of fixed assets Approved -589000 0 0
5 Ddev Plastiks Industries Limited Bbigplas Poly Private Limited Holding Company Any other transaction Rent Approved 4908000 0 0
6 Ddev Plastiks Industries Limited Bbigplas Poly Private Limited Holding Company Any other transaction Security Deposit-against rent Approved 9816000 0 0
7 Ddev Plastiks Industries Limited Narrindra Suranna Promoter and Key Mangerial Personnel Remuneration Approved 3960000 0 0
8 Ddev Plastiks Industries Limited Ddev Surana Promoter and Key Mangerial Personnel Remuneration Approved 3081000 0 0
Total value of transaction during the reporting period 118196000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt