Integrated Filing — IndAS


General information about company

Scrip Code 540153
NSE Symbol ENDURANCE
MSEI Symbol NOTLISTED
ISIN INE913H01037
Name of company Endurance Technologies Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 15-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 25-Mar-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Auto Components
Start date and time of board meeting 15-May-2025   12:45:00
End date and time of board meeting 15-May-2025   18:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 29634850000 115608100000
Other income 346380000 1169740000
Total income 29981230000 116777840000
2 Expenses
(a) Cost of materials consumed 15875330000 65048690000
(b) Purchases of stock-in-trade 237590000 1117530000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 506610000 -135050000
(d) Employee benefit expense 2637740000 10073490000
(e) Finance costs 124860000 468110000
(f) Depreciation, depletion and amortisation expense 1424070000 5387050000
(f) Other Expenses
1 Other Expenses 6153040000 23992680000
Total other expenses 6153040000 23992680000
Total expenses 26959240000 105952500000
3 Total profit before exceptional items and tax 3021990000 10825340000
4 Exceptional items 121770000 121770000
5 Total profit before tax 3143760000 10947110000
6 Tax expense
7 Current tax 459560000 2453280000
8 Deferred tax 232870000 130300000
9 Total tax expenses 692430000 2583580000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 2451330000 8363530000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 2451330000 8363530000
17 Other comprehensive income net of taxes 702190000 231850000
18 Total Comprehensive Income for the period 3153520000 8595380000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 2451330000 8363530000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 3153520000 8595380000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 1406630000 1406630000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 55767530000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 17.43 59.46
Diluted earnings (loss) per share from continuing operations 17.43 59.46
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 17.43 59.46
Diluted earnings (loss) per share from continuing and discontinued operations 17.43 59.46
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 36124550000
Capital work-in-progress 2901530000
Investment property 0
Goodwill 3405120000
Other intangible assets 1051800000
Intangible assets under development 28150000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 156760000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 158180000
Total non-current financial assets 314940000
Deferred tax assets (net) 695130000
Other non-current assets 932560000
Total non-current assets 45453780000
2 Current assets
Inventories 9363650000
Current financial asset
Current investments 7879290000
Trade receivables, current 14185760000
Cash and cash equivalents 10188590000
Bank balance other than cash and cash equivalents 450000
Loans, current 33630000
Other current financial assets 1983030000
Total current financial assets 34270750000
Current tax assets (net) 774210000
Other current assets 1530420000
Total current assets 45939030000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 91392810000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1406630000
Other equity 55767530000
Total equity attributable to owners of parent 57174160000
Non controlling interest 0
Total equity 57174160000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 6232430000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 199960000
Total non-current financial liabilities 6432390000
Provisions, non-current 734600000
Deferred tax liabilities (net) 133540000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 7300530000
Current liabilities
Current financial liabilities
Borrowings, current 3204280000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1012740000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 18729850000
Total Trade payable 19742590000
Other current financial liabilities 1598650000
Total current financial liabilities 24545520000
Other current liabilities 1948730000
Provisions, current 263490000
Current tax liabilities (Net) 160380000
Deferred government grants, Current 0
Total current liabilities 26918120000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 34218650000
Total equity and liabilites 91392810000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of defined benefit plans -170000 -36060000
2 Gain/(loss) on change in fair value of equity instruments -8150000 -143610000
Total Amount of items that will not be reclassified to profit and loss -8320000 -179670000
2 Income tax relating to items that will not be reclassified to profit or loss 18700000 -21180000
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translation of foreign operations 738150000 471190000
2 Gains/(losses) on cash flow hedges -12340000 -111460000
Total Amount of items that will be reclassified to profit and loss 725810000 359730000
4 Income tax relating to items that will be reclassified to profit or loss -3400000 -30610000
5 Total Other comprehensive income 702190000 231850000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 10947110000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories -519320000
Adjustments for decrease (increase) in trade receivables, current -1138890000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -432760000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -292210000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 3167670000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 558120000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 5387050000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 16100000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 65610000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -9930000
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -586810000
Other adjustments to reconcile profit (loss) 54400000
Other adjustments for non-cash items -96190000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 6172840000
Net cash flows from (used in) operations 17119950000
Dividends received -2560000
Interest paid -459820000
Interest received -92050000
Income taxes paid (refund) 2168290000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 15316870000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses -40840000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities -44770000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 471190000
Purchase of property, plant and equipment 10534160000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 2560000
Interest received 91950000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 90000
Net cash flows from (used in) investing activities -9882760000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 1406600000
Repayments of borrowings 25920000
Payments of lease liabilities 109980000
Dividends paid 1195610000
Interest paid 366870000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -291780000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 5142330000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 5142330000
Cash and cash equivalents cash flow statement at beginning of period 5046260000
Cash and cash equivalents cash flow statement at end of period 10188590000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. S R B C & Co. LLP Yes 26-Feb-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date