Integrated Filing — IndAS


General information about company

Scrip Code 500163
NSE Symbol GODFRYPHLP
MSEI Symbol NOTLISTED
ISIN INE260B01028
Name of company GODFREY PHILLIPS INDIA LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 15-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 15-May-2025   16:00:00
End date and time of board meeting 15-May-2025   17:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 18877900000 67674900000
Other income 776500000 2206200000
Total income 19654400000 69881100000
2 Expenses
(a) Cost of materials consumed 4289300000 15114400000
(b) Purchases of stock-in-trade 5389600000 18422200000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -328100000 -1009500000
(d) Employee benefit expense 1243200000 4103600000
(e) Finance costs 36700000 123200000
(f) Depreciation, depletion and amortisation expense 415400000 1236400000
(f) Other Expenses
1 Excise Duty 3144000000 11564700000
2 Other expenses 2449100000 7705300000
Total other expenses 5593100000 19270000000
Total expenses 16639200000 57260300000
3 Total profit before exceptional items and tax 3015200000 12620800000
4 Exceptional items 0 0
5 Total profit before tax 3015200000 12620800000
6 Tax expense
7 Current tax 719800000 3046300000
8 Deferred tax 78200000 135300000
9 Total tax expenses 798000000 3181600000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 2217200000 9439200000
12 Profit (loss) from discontinued operations before tax -191800000 -1076800000
13 Tax expense of discontinued operations -48300000 -271000000
14 Net profit (loss) from discontinued operation after tax -143500000 -805800000
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 722400000 2089700000
16 Total profit (loss) for period 2796100000 10723100000
17 Other comprehensive income net of taxes 1679600000 3511500000
18 Total Comprehensive Income for the period 4475700000 14234600000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 2792900000 10720300000
Total profit or loss, attributable to non-controlling interests 3200000 3200000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 4472500000 14231800000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 3200000 2800000
21 Details of equity share capital
Paid-up equity share capital 103988000 103988000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 52354200000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 56.65 222.35
Diluted earnings (loss) per share from continuing operations 56.65 222.35
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations -2.77 -15.54
Diluted earnings (loss) per share from discontinued operations -2.77 -15.54
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 53.88 206.81
Diluted earnings (loss) per share from continuing and discontinued operations 53.88 206.81
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Notes to audited consolidated financial results: n n1. The above results are as per Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended and have been taken on record by the Board of Directors at its meeting held on May 15, 2025 after being reviewed by the Audit Committee. n n2. These financial results have been prepared in accordance with the requirements of Indian Accounting Standards (Ind AS) as prescribed under section 133 of Companies Act, 2013 read with Companies (Indian Accounting Standards) Rules, 2015 as amended. n n3. The figures for the quarter ended 31.03.2025 and the corresponding quarter ended 31.03.2024 are the balancing figures between the audited figures in respect of full financial year and the published year to date figures upto the third quarter of the respective financial years. n n4. The Board of Directors of Godfrey Phillips India Limited, at its meeting held on April 12, 2024, had decided to exit from carrying out the business operations of its Retail Business Division being operated under the name 24Seven. Subsequently, the Group has undertaken the necessary formalities for an orderly exit and have closed the operations of the said division during the quarter ended March 31, 2025. Accordingly, the said retail business has been classified as discontinued operations in accordance with Ind AS 105 Non-Current Assets Held for Sale and Discontinued Operations” in these consolidated financial results and is no longer considered as a separate segment. The previous period figures have been restated to give effect to the presentation requirements of Ind AS 105. n n5. The Board of Directors of the Company have recommended Final Dividend of Rs. 60/- per equity share of Rs 2 each for the financial year 2024-25. Further, the Board of Directors at its meeting held on November 19, 2024 declared an Interim Dividend of Rs. 35 per equity share of Rs 2 each for the financial year 2024-25, which has been subsequently paid, thus, the total dividend for the financial year 2024-25 amounts to Rs. 95/- per equity share of Rs 2 each.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 5544400000
Capital work-in-progress 227000000
Investment property 398200000
Goodwill 0
Other intangible assets 119700000
Intangible assets under development 1500000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 30182900000
Trade receivables, non-current 0
Loans, non-current 242000000
Other non-current financial assets 109600000
Total non-current financial assets 30534500000
Deferred tax assets (net) 0
Other non-current assets 2844500000
Total non-current assets 39669800000
2 Current assets
Inventories 19970800000
Current financial asset
Current investments 1790000000
Trade receivables, current 5163500000
Cash and cash equivalents 142500000
Bank balance other than cash and cash equivalents 160600000
Loans, current 51900000
Other current financial assets 489900000
Total current financial assets 7798400000
Current tax assets (net) 0
Other current assets 2182900000
Total current assets 29952100000
3 Non-current assets classified as held for sale 68500000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 69690400000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 104000000
Other equity 52354200000
Total equity attributable to owners of parent 52458200000
Non controlling interest 66800000
Total equity 52525000000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 14900000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 2835200000
Total non-current financial liabilities 2850100000
Provisions, non-current 0
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 2850100000
Current liabilities
Current financial liabilities
Borrowings, current 292200000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 249300000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 4746900000
Total Trade payable 4996200000
Other current financial liabilities 1428200000
Total current financial liabilities 6716600000
Other current liabilities 7445600000
Provisions, current 0
Current tax liabilities (Net) 45200000
Deferred government grants, Current 0
Total current liabilities 14207400000
3 Liabilities directly associated with assets in disposal group classified as held for sale 107900000
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 17165400000
Total equity and liabilites 69690400000
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) The Board of Directors of Godfrey Phillips India Limited, at its meeting held on April 12, 2024, had decided to exit from carrying out the business operations of its Retail Business Division being operated under the name 24Seven. Subsequently, the Group has undertaken the necessary formalities for an orderly exit and have closed the operations of the said division during the quarter ended March 31, 2025. Accordingly, the said retail business has been classified as discontinued operations in accordance with Ind AS 105 Non-Current Assets Held for Sale and Discontinued Operations” in these consolidated financial results and is no longer considered as a separate segment. The previous period figures have been restated to give effect to the presentation requirements of Ind AS 105.



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Cigarettes, Tobacco and related Products 18658900000 66895600000
2 Others (Refer Note) 219000000 779300000
Total Segment Revenue 18877900000 67674900000
Less: Inter segment revenue 0 0
Revenue from operations 18877900000 67674900000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Cigarettes, Tobacco and related Products 2441700000 10603600000
2 Others (Refer Note) 43300000 83900000
Total Profit before tax 2485000000 10687500000
i. Finance cost 4100000 4100000
ii. Other Unallocable Expenditure net off Unallocable income -1256700000 -1256700000
Profit before tax 3737600000 14710500000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Cigarettes, Tobacco and related Products 35281000000 35281000000
2 Others (Refer Note) 9453900000 9453900000
Total Segment Asset 44734900000 44734900000
Un-allocable Assets 24955500000 24955500000
Net Segment Asset 69690400000 69690400000
4 Segment Liabilities
Segment Liabilities
1 Cigarettes, Tobacco and related Products 15030300000 15030300000
2 Others (Refer Note) 134100000 134100000
Total Segment Liabilities 15164400000 15164400000
Un-allocable Liabilities 2001000000 2001000000
Net Segment Liabilities 17165400000 17165400000
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) The Board of Directors of Godfrey Phillips India Limited, at its meeting held on April 12, 2024, had decided to exit from carrying out the business operations of its Retail Business Division being operated under the name 24Seven. Subsequently, the Group has undertaken the necessary formalities for an orderly exit and have closed the operations of the said division during the quarter ended March 31, 2025. Accordingly, the said retail business has been classified as discontinued operations in accordance with Ind AS 105 Non-Current Assets Held for Sale and Discontinued Operations” in these consolidated financial results and is no longer considered as a separate segment. The previous period figures have been restated to give effect to the presentation requirements of Ind AS 105.



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 (a) Gain/(Loss) on remeasurements of the defined benefit/contribution plans 63400000 11100000
2 (b) Changes in fair value of equity instruments through other comprehensive income 1904500000 3672300000
Total Amount of items that will not be reclassified to profit and loss 1967900000 3683400000
2 Income tax relating to items that will not be reclassified to profit or loss 288300000 171900000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 1679600000 3511500000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 12620800000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 163400000
Adjustments for decrease (increase) in inventories -5554900000
Adjustments for decrease (increase) in trade receivables, current -3459400000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -220600000
Adjustments for decrease (increase) in other non-current assets -588200000
Adjustments for other financial assets, non-current -92200000
Adjustments for other financial assets, current -171400000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 438300000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 1254300000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 1279600000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 244200000
Adjustments for provisions, current -107000000
Adjustments for provisions, non-current -9700000
Adjustments for other financial liabilities, current 924400000
Adjustments for other financial liabilities, non-current 8400000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 157900000
Adjustments for share-based payments 40200000
Adjustments for fair value losses (gains) 110300000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -1786100000
Other adjustments to reconcile profit (loss) -1076800000
Other adjustments for non-cash items -142900000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -8904000000
Net cash flows from (used in) operations 3716800000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 2644300000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 1072500000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 79588300000
Other cash payments to acquire equity or debt instruments of other entities 76000000000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 77900000
Purchase of property, plant and equipment 1677500000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 1934400000
Interest received 155800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -55600000
Net cash flows from (used in) investing activities 4023300000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 274400000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 333600000
Dividends paid 4692600000
Interest paid 161900000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -4913700000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 182100000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 182100000
Cash and cash equivalents cash flow statement at beginning of period -247300000
Cash and cash equivalents cash flow statement at end of period -65200000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S.R. Batliboi & Co. LLP, Chartered Accountants Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date