Integrated Filing — IndAS


General information about company

Scrip Code 000000
NSE Symbol GKWLIMITED
MSEI Symbol NOTLISTED
ISIN INE528A01020
Name of company GKW LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 15-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 15-May-2025   12:30:00
End date and time of board meeting 15-May-2025   14:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-02-12
Indicate Company website link for updated RPT policy of the Company https://www.gkwltd.com/wp-content/uploads/2022/06/Policy-on-Related-Party-Transaction.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not applicable as no default.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 72222000 327800000
Other income 12717000 38504000
Total income 84939000 366304000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 6897000 27369000
(e) Finance costs 18780000 31053000
(f) Depreciation, depletion and amortisation expense 15271000 30475000
(f) Other Expenses
1 Electricity charges 720000 3365000
2 Legal and Professional charges 8835000 98446000
3 Consultants fees 344000 1439000
4 Security charges 4137000 21051000
5 Repairs and Maintenance 766000 5347000
6 Rent 24000 96000
7 Insurance 101000 411000
8 Brokerage Expenses 18000000 119457000
9 Amount related to settlement and compensation 0 132280000
10 Miscellaneous expenses -20084000 18675000
Total other expenses 12843000 400567000
Total expenses 53791000 489464000
3 Total profit before exceptional items and tax 31148000 -123160000
4 Exceptional items 0 0
5 Total profit before tax 31148000 -123160000
6 Tax expense
7 Current tax -28338000 0
8 Deferred tax 21440000 61530000
9 Total tax expenses -6898000 61530000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 38046000 -184690000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 38046000 -184690000
17 Other comprehensive income net of taxes 254559000 2313910000
18 Total Comprehensive Income for the period 292605000 2129220000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 59665000 59665000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 3485111000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 6.38 -30.95
Diluted earnings (loss) per share from continuing operations 6.38 -30.95
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 6.38 -30.95
Diluted earnings (loss) per share from continuing and discontinued operations 6.38 -30.95
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results REFER FINANCIAL RESULTS SUBMITTED



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 6611999000
Capital work-in-progress 708000
Investment property 19692164000
Goodwill 0
Other intangible assets 1777000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 1911800000
Trade receivables, non-current 0
Loans, non-current 558000
Other non-current financial assets 51826000
Total non-current financial assets 1964184000
Deferred tax assets (net) 0
Other non-current assets 434041000
Total non-current assets 28704873000
2 Current assets
Inventories 0
Current financial asset
Current investments 949692000
Trade receivables, current 8000
Cash and cash equivalents 60097000
Bank balance other than cash and cash equivalents 2078054000
Loans, current 384000
Other current financial assets 45276000
Total current financial assets 3133511000
Current tax assets (net) 0
Other current assets 7216000
Total current assets 3140727000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 31845600000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 59665000
Other equity 25639624000
Total equity attributable to owners of parent 25699289000
Non controlling interest
Total equity 25699289000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 1043451000
Total non-current financial liabilities 1043451000
Provisions, non-current 3146000
Deferred tax liabilities (net) 3787595000
Deferred government grants, Non-current 0
Other non-current liabilities 1089118000
Total non-current liabilities 5923310000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 5000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 38000
Total Trade payable 43000
Other current financial liabilities 66972000
Total current financial liabilities 67015000
Other current liabilities 123748000
Provisions, current 23760000
Current tax liabilities (Net) 8478000
Deferred government grants, Current 0
Total current liabilities 223001000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 6146311000
Total equity and liabilites 31845600000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Warehousing 36630000 127547000
2 Investment and Treasury 35592000 200253000
Total Segment Revenue 72222000 327800000
Less: Inter segment revenue 0 0
Revenue from operations 72222000 327800000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Warehousing 22267000 84676000
2 Investment and Treasury 33442000 198100000
Total Profit before tax 55709000 282776000
i. Finance cost 18780000 18780000
ii. Other Unallocable Expenditure net off Unallocable income 5781000 5781000
Profit before tax 31148000 -123160000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Warehousing 6591100000 6591100000
2 Investment and Treasury 4992970000 4992970000
Total Segment Asset 11584070000 11584070000
Un-allocable Assets 20261530000 20261530000
Net Segment Asset 31845600000 31845600000
4 Segment Liabilities
Segment Liabilities
1 Warehousing 103351000 103351000
2 Investment and Treasury 6042960000 6042960000
Total Segment Liabilities 6146311000 6146311000
Un-allocable Liabilities 0 0
Net Segment Liabilities 6146311000 6146311000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Gains/(Losses) on Equity Instruments through Other Comprehensive income -349400000 -502400000
2 Surplus on revaluation of Freehold land through Other Comprehensive income 707442000 707442000
3 Remeasurement Gains/(Losses)on Defined Benefit Plans -676000 -1226000
Total Amount of items that will not be reclassified to profit and loss 357366000 203816000
2 Income tax relating to items that will not be reclassified to profit or loss 102807000 -2110094000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 254559000 2313910000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax -123160000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 31053000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 83000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 4236000
Adjustments for decrease (increase) in other non-current assets 36932000
Adjustments for other financial assets, non-current 502411000
Adjustments for other financial assets, current -33667000
Adjustments for other bank balances -1544482000
Adjustments for increase (decrease) in trade payables, current 845000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 109456000
Adjustments for increase (decrease) in other non-current liabilities 1089112000
Adjustments for depreciation and amortisation expense 30475000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 1667000
Adjustments for provisions, non-current -245000
Adjustments for other financial liabilities, current -44837000
Adjustments for other financial liabilities, non-current -1043451000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income -100000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -28133000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -782560000
Other adjustments to reconcile profit (loss) 161245000
Other adjustments for non-cash items -3477000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -1513237000
Net cash flows from (used in) operations -1636397000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 392676000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -2029073000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 133513000
Purchase of property, plant and equipment 121556000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 1989207000
Net cash flows from (used in) investing activities 2001164000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 586000
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -586000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -28495000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -28495000
Cash and cash equivalents cash flow statement at beginning of period 88671000
Cash and cash equivalents cash flow statement at end of period 60176000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 HARIBHAKTI & CO. LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 GKW Limited Mr. Krishna Kumar Bangur Non-Executive Chairman Any other transaction Sitting fees Nil 75000 0 0
2 GKW Limited Mr. Amitabha Chakrabarti Executive Director Remuneration Nil 3210000 327000 0
3 GKW Limited B D Bangur Endowment Trust Entities over which Mr. Krishna Kumar Bangur has significant interest Any other transaction Lease Rental & Reimbursement Nil 25000 24000 281000
4 GKW Limited GKW Limited Gratuity Fund Post Employment Benefit Plans Any other transaction Contribution Nil 237000 0 237000
5 GKW Limited GKW Limited Management Staff Provident Fund Post Employment Benefit Plans Any other transaction Contribution Nil 389000 130000 389000
6 GKW Limited GKW Limited Management Staff Provident Fund B Post Employment Benefit Plans Any other transaction Contribution Nil 0 13000 0
7 GKW Limited GKW Limited Management Staff Pension Fund Post Employment Benefit Plans Any other transaction Contribution Nil 1157000 0 1157000
Total value of transaction during the reporting period 5093000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt