Integrated Filing — IndAS


General information about company

Scrip Code 500164
NSE Symbol GODREJIND
MSEI Symbol NOTLISTED
ISIN INE233A01035
Name of company GODREJ INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 15-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 15-May-2025   16:00:00
End date and time of board meeting 15-May-2025   17:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 57796900000 196574100000
Other income 6198900000 22666800000
Total income 63995800000 219240900000
2 Expenses
(a) Cost of materials consumed 59281500000 206495400000
(b) Purchases of stock-in-trade 1125300000 6164100000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -23130900000 -85675000000
(d) Employee benefit expense 3934300000 14444700000
(e) Finance costs 5423200000 19568800000
(f) Depreciation, depletion and amortisation expense 1104700000 4301900000
(f) Other Expenses
1 Other Expenses 10652800000 34155600000
Total other expenses 10652800000 34155600000
Total expenses 58390900000 199455500000
3 Total profit before exceptional items and tax 5604900000 19785400000
4 Exceptional items 0 0
5 Total profit before tax 5604900000 19785400000
6 Tax expense
7 Current tax 1128900000 3619900000
8 Deferred tax 1062000000 1329300000
9 Total tax expenses 2190900000 4949200000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 3414000000 14836200000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 747300000 3746200000
16 Total profit (loss) for period 4161300000 18582400000
17 Other comprehensive income net of taxes -455100000 75600000
18 Total Comprehensive Income for the period 3706200000 18658000000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1830800000 9813800000
Total profit or loss, attributable to non-controlling interests 2330500000 2330500000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 1458200000 9955300000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 2248000000 8702700000
21 Details of equity share capital
Paid-up equity share capital 336800000 336800000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 101178600000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5.44 29.14
Diluted earnings (loss) per share from continuing operations 5.44 29.13
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.44 29.14
Diluted earnings (loss) per share from continuing and discontinued operations 5.44 29.13
24 Debt equity ratio 0.0177 0.0177
25 Debt service coverage ratio 0.0265 0.0169
26 Interest service coverage ratio 0.0265 0.0259
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 47753700000
Capital work-in-progress 2311600000
Investment property 5799500000
Goodwill 9930800000
Other intangible assets 5260900000
Intangible assets under development 268800000
Biological assets other than bearer plants 792200000
Investments accounted for using equity method 47783800000
Non-current financial assets
Non-current investments 14454000000
Trade receivables, non-current 759600000
Loans, non-current 135591400000
Other non-current financial assets 4113500000
Total non-current financial assets 154918500000
Deferred tax assets (net) 3044000000
Other non-current assets 5174800000
Total non-current assets 283038600000
2 Current assets
Inventories 347227700000
Current financial asset
Current investments 49416600000
Trade receivables, current 16355500000
Cash and cash equivalents 28426500000
Bank balance other than cash and cash equivalents 39398200000
Loans, current 45935500000
Other current financial assets 16337900000
Total current financial assets 195870200000
Current tax assets (net) 0
Other current assets 53233100000
Total current assets 596331000000
3 Non-current assets classified as held for sale 69100000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 879438700000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 336800000
Other equity 101178600000
Total equity attributable to owners of parent 101515400000
Non controlling interest 111958900000
Total equity 213474300000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 191011300000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 1916500000
Total non-current financial liabilities 192927800000
Provisions, non-current 740100000
Deferred tax liabilities (net) 2163000000
Deferred government grants, Non-current 0
Other non-current liabilities 136500000
Total non-current liabilities 195967400000
Current liabilities
Current financial liabilities
Borrowings, current 187502500000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 3713100000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 48633500000
Total Trade payable 52346600000
Other current financial liabilities 16866500000
Total current financial liabilities 256715600000
Other current liabilities 211472800000
Provisions, current 831000000
Current tax liabilities (Net) 977600000
Deferred government grants, Current 0
Total current liabilities 469997000000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 665964400000
Total equity and liabilites 879438700000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Chemicals 9509100000 33930900000
2 Animal Feeds 11462700000 47812000000
3 Veg Oils 3301100000 18232800000
4 Estate and Property Development 26749900000 69568400000
5 Finance and Investments 6509000000 24559600000
6 Dairy 3841700000 15852300000
7 Crop Protection 2708100000 11254600000
8 Hospitality 319300000 1072900000
9 Others 2200700000 9768600000
Total Segment Revenue 66601600000 232052100000
Less: Inter segment revenue 2605800000 2605800000
Revenue from operations 63995800000 219240900000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Chemicals 742200000 3607100000
2 Animal Feeds 658300000 2957500000
3 Veg Oils 131700000 2180500000
4 Estate and Property Development 6321400000 19831500000
5 Finance and Investments 858100000 2458300000
6 Dairy 66100000 428300000
7 Crop Protection 456800000 1994300000
8 Hospitality 67800000 154100000
9 Others 78700000 296100000
Total Profit before tax 9381100000 33907700000
i. Finance cost 2743900000 2743900000
ii. Other Unallocable Expenditure net off Unallocable income 1032300000 1032300000
Profit before tax 5604900000 19785400000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Chemicals 22200500000 22200500000
2 Animal Feeds 16164300000 16164300000
3 Veg Oils 8446600000 8446600000
4 Estate and Property Development 555427700000 555427700000
5 Finance and Investments 232889200000 232889200000
6 Dairy 7880600000 7880600000
7 Crop Protection 16186400000 16186400000
8 Hospitality 7641800000 7641800000
9 Others 6178400000 6178400000
Total Segment Asset 873015500000 873015500000
Un-allocable Assets 6423200000 6423200000
Net Segment Asset 879438700000 879438700000
4 Segment Liabilities
Segment Liabilities
1 Chemicals 7839100000 7839100000
2 Animal Feeds 6482300000 6482300000
3 Veg Oils 998800000 998800000
4 Estate and Property Development 371929700000 371929700000
5 Finance and Investments 146033000000 146033000000
6 Dairy 3585600000 3585600000
7 Crop Protection 9809000000 9809000000
8 Hospitality 7536700000 7536700000
9 Others 2256000000 2256000000
Total Segment Liabilities 556470200000 556470200000
Un-allocable Liabilities 109494200000 109494200000
Net Segment Liabilities 665964400000 665964400000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Amount of items that will not be reclassified to profit and loss -178800000 -127300000
Total Amount of items that will not be reclassified to profit and loss -178800000 -127300000
2 Income tax relating to items that will not be reclassified to profit or loss -37700000 -23300000
3 Amount of items that will be reclassified to profit and loss
1 Amount of items that will be reclassified to profit and loss -312700000 173000000
Total Amount of items that will be reclassified to profit and loss -312700000 173000000
4 Income tax relating to items that will be reclassified to profit or loss 1300000 -6600000
5 Total Other comprehensive income -455100000 75600000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 19785400000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 19522100000
Adjustments for decrease (increase) in inventories -77287400000
Adjustments for decrease (increase) in trade receivables, current -55869200000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -31058300000
Adjustments for decrease (increase) in other non-current assets -47900000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -3500000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -1627200000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 94531100000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 4301800000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 71600000
Adjustments for dividend income 6000000
Adjustments for interest income 7686200000
Adjustments for share-based payments 120700000
Adjustments for fair value losses (gains) -651700000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -11385600000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 669300000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -66406400000
Net cash flows from (used in) operations -46621000000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 4886800000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -51507800000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 466900000
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 199300000
Purchase of property, plant and equipment 7808400000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets -370000000
Purchase of other long-term assets 40709200000
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 673700000
Interest received 2575800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -995500000
Net cash flows from (used in) investing activities -45967400000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 44676000000
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 100000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 125821300000
Repayments of borrowings 34691600000
Payments of lease liabilities 709400000
Dividends paid 675600000
Interest paid 27532500000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 106888300000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 9413100000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 9413100000
Cash and cash equivalents cash flow statement at beginning of period 18997300000
Cash and cash equivalents cash flow statement at end of period 28410400000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Kalyaniwalla & Mistry LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date