General information about company |
|||
|---|---|---|---|
| Scrip Code | 500164 | ||
| NSE Symbol | GODREJIND | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE233A01035 | ||
| Name of company | GODREJ INDUSTRIES LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 15-May-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 08-May-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 15-May-2025 16:00:00 | ||
| End date and time of board meeting | 15-May-2025 17:35:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 57796900000 | 196574100000 | |
| Other income | 6198900000 | 22666800000 | |
| Total income | 63995800000 | 219240900000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 59281500000 | 206495400000 |
| (b) | Purchases of stock-in-trade | 1125300000 | 6164100000 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | -23130900000 | -85675000000 |
| (d) | Employee benefit expense | 3934300000 | 14444700000 |
| (e) | Finance costs | 5423200000 | 19568800000 |
| (f) | Depreciation, depletion and amortisation expense | 1104700000 | 4301900000 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 10652800000 | 34155600000 |
| Total other expenses | 10652800000 | 34155600000 | |
| Total expenses | 58390900000 | 199455500000 | |
| 3 | Total profit before exceptional items and tax | 5604900000 | 19785400000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | 5604900000 | 19785400000 |
| 6 | Tax expense | ||
| 7 | Current tax | 1128900000 | 3619900000 |
| 8 | Deferred tax | 1062000000 | 1329300000 |
| 9 | Total tax expenses | 2190900000 | 4949200000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 11 | Net Profit Loss for the period from continuing operations | 3414000000 | 14836200000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 747300000 | 3746200000 |
| 16 | Total profit (loss) for period | 4161300000 | 18582400000 |
| 17 | Other comprehensive income net of taxes | -455100000 | 75600000 |
| 18 | Total Comprehensive Income for the period | 3706200000 | 18658000000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 1830800000 | 9813800000 | |
| Total profit or loss, attributable to non-controlling interests | 2330500000 | 2330500000 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 1458200000 | 9955300000 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 2248000000 | 8702700000 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 336800000 | 336800000 | |
| Face value of equity share capital | 1 | 1 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 101178600000 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 5.44 | 29.14 | |
| Diluted earnings (loss) per share from continuing operations | 5.44 | 29.13 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 5.44 | 29.14 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 5.44 | 29.13 | |
| 24 | Debt equity ratio | 0.0177 | 0.0177 |
| 25 | Debt service coverage ratio | 0.0265 | 0.0169 |
| 26 | Interest service coverage ratio | 0.0265 | 0.0259 |
| 27 | Disclosure of notes on financial results | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 47753700000 | ||
| Capital work-in-progress | 2311600000 | ||
| Investment property | 5799500000 | ||
| Goodwill | 9930800000 | ||
| Other intangible assets | 5260900000 | ||
| Intangible assets under development | 268800000 | ||
| Biological assets other than bearer plants | 792200000 | ||
| Investments accounted for using equity method | 47783800000 | ||
| Non-current financial assets | |||
| Non-current investments | 14454000000 | ||
| Trade receivables, non-current | 759600000 | ||
| Loans, non-current | 135591400000 | ||
| Other non-current financial assets | 4113500000 | ||
| Total non-current financial assets | 154918500000 | ||
| Deferred tax assets (net) | 3044000000 | ||
| Other non-current assets | 5174800000 | ||
| Total non-current assets | 283038600000 | ||
| 2 | Current assets | ||
| Inventories | 347227700000 | ||
| Current financial asset | |||
| Current investments | 49416600000 | ||
| Trade receivables, current | 16355500000 | ||
| Cash and cash equivalents | 28426500000 | ||
| Bank balance other than cash and cash equivalents | 39398200000 | ||
| Loans, current | 45935500000 | ||
| Other current financial assets | 16337900000 | ||
| Total current financial assets | 195870200000 | ||
| Current tax assets (net) | 0 | ||
| Other current assets | 53233100000 | ||
| Total current assets | 596331000000 | ||
| 3 | Non-current assets classified as held for sale | 69100000 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0 | |
| Total assets | 879438700000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 336800000 | ||
| Other equity | 101178600000 | ||
| Total equity attributable to owners of parent | 101515400000 | ||
| Non controlling interest | 111958900000 | ||
| Total equity | 213474300000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 191011300000 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0 | ||
| Total Trade payable | 0 | ||
| Other non-current financial liabilities | 1916500000 | ||
| Total non-current financial liabilities | 192927800000 | ||
| Provisions, non-current | 740100000 | ||
| Deferred tax liabilities (net) | 2163000000 | ||
| Deferred government grants, Non-current | 0 | ||
| Other non-current liabilities | 136500000 | ||
| Total non-current liabilities | 195967400000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 187502500000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 3713100000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 48633500000 | ||
| Total Trade payable | 52346600000 | ||
| Other current financial liabilities | 16866500000 | ||
| Total current financial liabilities | 256715600000 | ||
| Other current liabilities | 211472800000 | ||
| Provisions, current | 831000000 | ||
| Current tax liabilities (Net) | 977600000 | ||
| Deferred government grants, Current | 0 | ||
| Total current liabilities | 469997000000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0 | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0 | |
| Total liabilities | 665964400000 | ||
| Total equity and liabilites | 879438700000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Chemicals | 9509100000 | 33930900000 | ||||
| 2 | Animal Feeds | 11462700000 | 47812000000 | ||||
| 3 | Veg Oils | 3301100000 | 18232800000 | ||||
| 4 | Estate and Property Development | 26749900000 | 69568400000 | ||||
| 5 | Finance and Investments | 6509000000 | 24559600000 | ||||
| 6 | Dairy | 3841700000 | 15852300000 | ||||
| 7 | Crop Protection | 2708100000 | 11254600000 | ||||
| 8 | Hospitality | 319300000 | 1072900000 | ||||
| 9 | Others | 2200700000 | 9768600000 | ||||
| Total Segment Revenue | 66601600000 | 232052100000 | |||||
| Less: Inter segment revenue | 2605800000 | 2605800000 | |||||
| Revenue from operations | 63995800000 | 219240900000 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Chemicals | 742200000 | 3607100000 | ||||
| 2 | Animal Feeds | 658300000 | 2957500000 | ||||
| 3 | Veg Oils | 131700000 | 2180500000 | ||||
| 4 | Estate and Property Development | 6321400000 | 19831500000 | ||||
| 5 | Finance and Investments | 858100000 | 2458300000 | ||||
| 6 | Dairy | 66100000 | 428300000 | ||||
| 7 | Crop Protection | 456800000 | 1994300000 | ||||
| 8 | Hospitality | 67800000 | 154100000 | ||||
| 9 | Others | 78700000 | 296100000 | ||||
| Total Profit before tax | 9381100000 | 33907700000 | |||||
| i. Finance cost | 2743900000 | 2743900000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 1032300000 | 1032300000 | |||||
| Profit before tax | 5604900000 | 19785400000 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Chemicals | 22200500000 | 22200500000 | ||||
| 2 | Animal Feeds | 16164300000 | 16164300000 | ||||
| 3 | Veg Oils | 8446600000 | 8446600000 | ||||
| 4 | Estate and Property Development | 555427700000 | 555427700000 | ||||
| 5 | Finance and Investments | 232889200000 | 232889200000 | ||||
| 6 | Dairy | 7880600000 | 7880600000 | ||||
| 7 | Crop Protection | 16186400000 | 16186400000 | ||||
| 8 | Hospitality | 7641800000 | 7641800000 | ||||
| 9 | Others | 6178400000 | 6178400000 | ||||
| Total Segment Asset | 873015500000 | 873015500000 | |||||
| Un-allocable Assets | 6423200000 | 6423200000 | |||||
| Net Segment Asset | 879438700000 | 879438700000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Chemicals | 7839100000 | 7839100000 | ||||
| 2 | Animal Feeds | 6482300000 | 6482300000 | ||||
| 3 | Veg Oils | 998800000 | 998800000 | ||||
| 4 | Estate and Property Development | 371929700000 | 371929700000 | ||||
| 5 | Finance and Investments | 146033000000 | 146033000000 | ||||
| 6 | Dairy | 3585600000 | 3585600000 | ||||
| 7 | Crop Protection | 9809000000 | 9809000000 | ||||
| 8 | Hospitality | 7536700000 | 7536700000 | ||||
| 9 | Others | 2256000000 | 2256000000 | ||||
| Total Segment Liabilities | 556470200000 | 556470200000 | |||||
| Un-allocable Liabilities | 109494200000 | 109494200000 | |||||
| Net Segment Liabilities | 665964400000 | 665964400000 | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Amount of items that will not be reclassified to profit and loss | -178800000 | -127300000 |
| Total Amount of items that will not be reclassified to profit and loss | -178800000 | -127300000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | -37700000 | -23300000 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Amount of items that will be reclassified to profit and loss | -312700000 | 173000000 |
| Total Amount of items that will be reclassified to profit and loss | -312700000 | 173000000 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 1300000 | -6600000 |
| 5 | Total Other comprehensive income | -455100000 | 75600000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 2024-04-01 | ||||
| B | Date of end of reporting period | 2025-03-31 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 19785400000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 19522100000 | |||||
| Adjustments for decrease (increase) in inventories | -77287400000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | -55869200000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | -31058300000 | |||||
| Adjustments for decrease (increase) in other non-current assets | -47900000 | |||||
| Adjustments for other financial assets, non-current | 0 | |||||
| Adjustments for other financial assets, current | -3500000 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | -1627200000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | |||||
| Adjustments for increase (decrease) in other current liabilities | 94531100000 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | |||||
| Adjustments for depreciation and amortisation expense | 4301800000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||||
| Adjustments for provisions, current | 0 | |||||
| Adjustments for provisions, non-current | 0 | |||||
| Adjustments for other financial liabilities, current | 0 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | 71600000 | |||||
| Adjustments for dividend income | 6000000 | |||||
| Adjustments for interest income | 7686200000 | |||||
| Adjustments for share-based payments | 120700000 | |||||
| Adjustments for fair value losses (gains) | -651700000 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | -11385600000 | |||||
| Other adjustments to reconcile profit (loss) | 0 | |||||
| Other adjustments for non-cash items | 669300000 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | -66406400000 | |||||
| Net cash flows from (used in) operations | -46621000000 | |||||
| Dividends received | 0 | |||||
| Interest paid | 0 | |||||
| Interest received | 0 | |||||
| Income taxes paid (refund) | 4886800000 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) operating activities | -51507800000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||||
| Other cash receipts from sales of interests in joint ventures | 466900000 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 199300000 | |||||
| Purchase of property, plant and equipment | 7808400000 | |||||
| Proceeds from sales of investment property | 0 | |||||
| Purchase of investment property | 0 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | -370000000 | |||||
| Purchase of other long-term assets | 40709200000 | |||||
| Cash advances and loans made to other parties | 0 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 673700000 | |||||
| Interest received | 2575800000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | -995500000 | |||||
| Net cash flows from (used in) investing activities | -45967400000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 44676000000 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 100000 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 125821300000 | |||||
| Repayments of borrowings | 34691600000 | |||||
| Payments of lease liabilities | 709400000 | |||||
| Dividends paid | 675600000 | |||||
| Interest paid | 27532500000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) financing activities | 106888300000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 9413100000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0 | |||||
| Net increase (decrease) in cash and cash equivalents | 9413100000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 18997300000 | |||||
| Cash and cash equivalents cash flow statement at end of period | 28410400000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | Kalyaniwalla & Mistry LLP | Yes | 31-Jul-2027 | ||
|---|---|---|---|---|---|
Financial details |
|||
| Sr. | Particulars | Audited Figures (as reported before adjusting for qualifications) | Adjusted Figures (audited figures after adjusting for qualifications) |
| 1 | Turnover / Total income | ||
| 2 | Total Expenditure | ||
| 3 | Net Profit/(Loss) | ||
| 4 | Earnings Per Share | ||
| 5 | Total Assets | ||
| 6 | Total Liabilities | ||
| 7 | Net Worth | ||
Signatories detail |
|
|---|---|
| Name of CEO / Managing director | |
| Name of CFO | |
| Name of audit committee chairman | |
| Name of statutory auditor | |
| Name of other signatory, if any, with designation | |
| Place | |
| Date | |