Integrated Filing — IndAS


General information about company

Scrip Code 517498
NSE Symbol WEBELSOLAR
MSEI Symbol NOTLISTED
ISIN INE855C01015
Name of company WEBSOL ENERGY SYSTEM LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 15-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment NA
Start date and time of board meeting 15-May-2025   14:30:00
End date and time of board meeting 15-May-2025   16:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2022-05-30
Indicate Company website link for updated RPT policy of the Company www.webelsolar.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has not defaulted on loans during the F.Y 2024-25. The Debt securities is not applicable to the Company.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1729900000 5754600000
Other income 10600000 19700000
Total income 1740500000 5774300000
2 Expenses
(a) Cost of materials consumed 499500000 1793200000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -6500000 -18500000
(d) Employee benefit expense 55100000 174600000
(e) Finance costs 37900000 192700000
(f) Depreciation, depletion and amortisation expense 98600000 409000000
(f) Other Expenses
1 Power & Fuel Consumptions 42100000 188900000
2 Other Expenses 277200000 866600000
3 Store & Spare Consumption 77700000 223100000
Total other expenses 397000000 1278600000
Total expenses 1081600000 3829600000
3 Total profit before exceptional items and tax 658900000 1944700000
4 Exceptional items 0 0
5 Total profit before tax 658900000 1944700000
6 Tax expense
7 Current tax 0 0
8 Deferred tax 176200000 397300000
9 Total tax expenses 176200000 397300000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 482700000 1547400000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 482700000 1547400000
17 Other comprehensive income net of taxes -1400000 -3300000
18 Total Comprehensive Income for the period 481300000 1544100000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 422100000 422100000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 2780500000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 11.44 36.66
Diluted earnings (loss) per share from continuing operations 11.25 36.17
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 11.44 36.66
Diluted earnings (loss) per share from continuing and discontinued operations 11.25 36.17
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 2832600000
Capital work-in-progress 170600000
Investment property 0
Goodwill 0
Other intangible assets 16500000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 50000000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 30600000
Total non-current financial assets 80600000
Deferred tax assets (net) 0
Other non-current assets 402800000
Total non-current assets 3503100000
2 Current assets
Inventories 342700000
Current financial asset
Current investments 0
Trade receivables, current 45600000
Cash and cash equivalents 477300000
Bank balance other than cash and cash equivalents 391900000
Loans, current 0
Other current financial assets
Total current financial assets 914800000
Current tax assets (net) 18900000
Other current assets 365300000
Total current assets 1641700000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 5144800000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 422100000
Other equity 2358400000
Total equity attributable to owners of parent 2780500000
Non controlling interest
Total equity 2780500000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1230400000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities
Total non-current financial liabilities 1230400000
Provisions, non-current 24900000
Deferred tax liabilities (net) 242000000
Deferred government grants, Non-current 0
Other non-current liabilities 8400000
Total non-current liabilities 1505700000
Current liabilities
Current financial liabilities
Borrowings, current 291700000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 321200000
Total Trade payable 321200000
Other current financial liabilities 33500000
Total current financial liabilities 646400000
Other current liabilities 132200000
Provisions, current 80000000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 858600000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 2364300000
Total equity and liabilites 5144800000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 1400000 3300000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -1400000 -3300000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1944700000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 192700000
Adjustments for decrease (increase) in inventories 409000000
Adjustments for decrease (increase) in trade receivables, current -46400000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -638500000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 18300000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -168600000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 57700000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 10700000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 75000000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 6600000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 3400000
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 13800000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -66300000
Net cash flows from (used in) operations 1878400000
Dividends received 0
Interest paid 192700000
Interest received -13100000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 1672600000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment -428700000
Purchase of property, plant and equipment 0
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 3600000
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 13100000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -439900000
Net cash flows from (used in) investing activities -859100000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 160300000
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 81000000
Repayments of borrowings 394100000
Payments of lease liabilities 0
Dividends paid 0
Interest paid 192700000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -345500000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 468000000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 468000000
Cash and cash equivalents cash flow statement at beginning of period 9300000
Cash and cash equivalents cash flow statement at end of period 477300000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 G.P.AGARWAL & CO, CHARTERED ACCOUNTANTS Yes 31-Dec-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 WEBSOL ENERGY SYSTEM LIMITED SOHAN LAL GARWAL MANAGING DIRECTOR Remuneration 15000000 NA 15000000 800000 1100000
2 WEBSOL ENERGY SYSTEM LIMITED SANJANA KHAITAN EXECUTIVE DIRECTOR Remuneration 2300000 NA 2300000 0 100000
3 WEBSOL ENERGY SYSTEM LIMITED RAJU SHARMA COMPANY SECRETARY Remuneration 600000 NA 600000 0 0
4 WEBSOL ENERGY SYSTEM LIMITED WEBSOL GREEN PROJECTS PRIVATE LIMITED SIGNIFICANT INFLUENCE ENTERPRISES Any other transaction unsecured Loan taken 40000000 NA 40000000 60000000 0
5 WEBSOL ENERGY SYSTEM LIMITED WEBSOL GREEN PROJECTS PRIVATE LIMITED SIGNIFICANT INFLUENCE ENTERPRISES Any other transaction Interest on Unsecured loan 400000 NA 400000 0 0
6 WEBSOL ENERGY SYSTEM LIMITED DEVEN KAUSHIK Key Managerial Personnel (KMP) Remuneration 100000 NA 100000 0 0
7 WEBSOL ENERGY SYSTEM LIMITED VISHAL PATODIA Key Managerial Personnel (KMP) Remuneration 100000 NA 100000 0 0
8 WEBSOL ENERGY SYSTEM LIMITED SREERAM VASANTHI Key Managerial Personnel (KMP) Remuneration 100000 NA 100000 0 0
9 WEBSOL ENERGY SYSTEM LIMITED RAJEEWA R ARYA Key Managerial Personnel (KMP) Remuneration 100000 NA 100000 0 0
10 WEBSOL ENERGY SYSTEM LIMITED KUSHAL AGARWAL Key Managerial Personnel (KMP) Remuneration 100000 NA 100000 0 0
11 WEBSOL ENERGY SYSTEM LIMITED RITU S JAIN Key Managerial Personnel (KMP) Remuneration 100000 NA 100000 0 0
12 WEBSOL ENERGY SYSTEM LIMITED SHAILESH KUMAR MISHRA Key Managerial Personnel (KMP) Remuneration 100000 NA 100000 0 0
13 WEBSOL ENERGY SYSTEM LIMITED RAJEEWA R ARYA Key Managerial Personnel (KMP) Any other transaction Retainership Fees 1300000 NA 1300000 0 0
14 WEBSOL ENERGY SYSTEM LIMITED SREERAM VASANTHI Key Managerial Personnel (KMP) Any other transaction Consultancy Fees 1800000 NA 1800000 300000 300000
Total value of transaction during the reporting period 62100000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt