Integrated Filing — IndAS


General information about company

Scrip Code 539876
NSE Symbol CROMPTON
MSEI Symbol NOTLISTED
ISIN INE299U01018
Name of company Crompton Greaves Consumer Electricals Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 15-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 29-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 15-May-2025   11:00:00
End date and time of board meeting 15-May-2025   15:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-05-15
Indicate Company website link for updated RPT policy of the Company https://www.crompton.co.in/pages/corporate-governance
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 18785000000 70282900000
Other income 155700000 632000000
Total income 18940700000 70914900000
2 Expenses
(a) Cost of materials consumed 2819800000 11855200000
(b) Purchases of stock-in-trade 9375900000 36447900000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 333400000 -694300000
(d) Employee benefit expense 1439700000 5348900000
(e) Finance costs 89700000 427900000
(f) Depreciation, depletion and amortisation expense 228300000 842100000
(f) Other Expenses
1 Other Expenses 2359200000 9131300000
Total other expenses 2359200000 9131300000
Total expenses 16646000000 63359000000
3 Total profit before exceptional items and tax 2294700000 7555900000
4 Exceptional items 0 0
5 Total profit before tax 2294700000 7555900000
6 Tax expense
7 Current tax 637900000 2010100000
8 Deferred tax -48600000 -86000000
9 Total tax expenses 589300000 1924100000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 1705400000 5631800000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 1705400000 5631800000
17 Other comprehensive income net of taxes -2000000 -21200000
18 Total Comprehensive Income for the period 1703400000 5610600000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1287600000 1287600000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 34752900000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.65 8.85
Diluted earnings (loss) per share from continuing operations 2.65 8.75
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.65 8.85
Diluted earnings (loss) per share from continuing and discontinued operations 2.65 8.75
24 Debt equity ratio 0.0008 0.0008
25 Debt service coverage ratio 0.0065 0.0201
26 Interest service coverage ratio 0.4258 0.2701
27 Disclosure of notes on financial results For more details, please refer detailed results uploaded on May 15, 2025 in pdf form.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 4085900000
Capital work-in-progress 63000000
Investment property 0
Goodwill 7794100000
Other intangible assets 819500000
Intangible assets under development 167700000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 19282100000
Trade receivables, non-current 105500000
Loans, non-current 0
Other non-current financial assets 92200000
Total non-current financial assets 19479800000
Deferred tax assets (net) 642400000
Other non-current assets 774000000
Total non-current assets 33826400000
2 Current assets
Inventories 7719200000
Current financial asset
Current investments 6179800000
Trade receivables, current 6031600000
Cash and cash equivalents 1938000000
Bank balance other than cash and cash equivalents 1450400000
Loans, current 0
Other current financial assets 351200000
Total current financial assets 15951000000
Current tax assets (net) 0
Other current assets 1908100000
Total current assets 25578300000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 59404700000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1287600000
Other equity 34752900000
Total equity attributable to owners of parent 36040500000
Non controlling interest
Total equity 36040500000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 159400000
Total Trade payable 159400000
Other non-current financial liabilities 0
Total non-current financial liabilities 159400000
Provisions, non-current 1765200000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 1323300000
Total non-current liabilities 3247900000
Current liabilities
Current financial liabilities
Borrowings, current 2998100000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 2359000000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 10893600000
Total Trade payable 13252600000
Other current financial liabilities 612500000
Total current financial liabilities 16863200000
Other current liabilities 1657600000
Provisions, current 1122000000
Current tax liabilities (Net) 473500000
Deferred government grants, Current 0
Total current liabilities 20116300000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 23364200000
Total equity and liabilites 59404700000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 (a) Electric Consumer Durables 16029200000 60100000000
2 (b) Lighting Products 2755800000 10182900000
Total Segment Revenue 18785000000 70282900000
Less: Inter segment revenue 0 0
Revenue from operations 18785000000 70282900000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 (a) Electric Consumer Durables 2675100000 9283300000
2 (b) Lighting Products 439400000 1196800000
Total Profit before tax 3114500000 10480100000
i. Finance cost 89700000 89700000
ii. Other Unallocable Expenditure net off Unallocable income 730100000 730100000
Profit before tax 2294700000 7555900000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 (a) Electric Consumer Durables 16622200000 16622200000
2 (b) Lighting Products 3166600000 3166600000
Total Segment Asset 19788800000 19788800000
Un-allocable Assets 39615900000 39615900000
Net Segment Asset 59404700000 59404700000
4 Segment Liabilities
Segment Liabilities
1 (a) Electric Consumer Durables 14598600000 14598600000
2 (b) Lighting Products 3766800000 3766800000
Total Segment Liabilities 18365400000 18365400000
Un-allocable Liabilities 4998800000 4998800000
Net Segment Liabilities 23364200000 23364200000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified subsequently to profit or (loss) -2600000 -32000000
Total Amount of items that will not be reclassified to profit and loss -2600000 -32000000
2 Income tax relating to items that will not be reclassified to profit or loss -600000 -10800000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -2000000 -21200000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 7555900000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 427900000
Adjustments for decrease (increase) in inventories -739200000
Adjustments for decrease (increase) in trade receivables, current -230400000
Adjustments for decrease (increase) in trade receivables, non-current 21000000
Adjustments for decrease (increase) in other current assets -315400000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 235500000
Adjustments for other financial assets, current -152600000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 1528200000
Adjustments for increase (decrease) in trade payables, non-current 19100000
Adjustments for increase (decrease) in other current liabilities 1170800000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 842100000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -25000000
Adjustments for provisions, non-current -145300000
Adjustments for other financial liabilities, current -815400000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 1600000
Adjustments for dividend income 0
Adjustments for interest income 294000000
Adjustments for share-based payments 101100000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -299200000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 1330800000
Net cash flows from (used in) operations 8886700000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 1726200000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 7160500000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 45400000
Purchase of property, plant and equipment 973700000
Proceeds from sales of investment property 0
Purchase of investment property -406900000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 251900000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -600000000
Net cash flows from (used in) investing activities -869500000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 203800000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 100000
Repayments of borrowings 3000100000
Payments of lease liabilities 481500000
Dividends paid 1929700000
Interest paid 453500000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -5660900000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 630100000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 630100000
Cash and cash equivalents cash flow statement at beginning of period 0
Cash and cash equivalents cash flow statement at end of period 630100000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 MSKA & Associates, Chartered Accountants Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Crompton Greaves Consumer Electricals Limited Pinnacles Lighting Project Private Limited Wholly owned Subsidiary Company Any other transaction Management Services rendered 500000 Not Applicable 300000 0 0
2 Crompton Greaves Consumer Electricals Limited Nexustar Lighting Project Private Limited Wholly owned Subsidiary Company Any other transaction Management Services rendered 500000 Not Applicable 300000 0 0
3 Crompton Greaves Consumer Electricals Limited Crompton CSR Foundation Wholly owned Subsidiary Company Any other transaction CSR activities 138000000 Not Applicable 70500000 0 0
4 Crompton Greaves Consumer Electricals Limited BUTTERFLY GANDHIMATHI APPLIANCE Subsidiary Company Any other transaction Management Services for sharing of Manpower 21000000 Not Applicable 30000000 0 0
5 Crompton Greaves Consumer Electricals Limited BUTTERFLY GANDHIMATHI APPLIANCE Subsidiary Company Any other transaction Management Services for receiving of Manpower 23400000 Not Applicable 4600000 -100000 0
6 Crompton Greaves Consumer Electricals Limited BUTTERFLY GANDHIMATHI APPLIANCE Subsidiary Company Any other transaction Management Services rendered - consultancy 12000000 Not Applicable 3000000 0 0
7 Crompton Greaves Consumer Electricals Limited BUTTERFLY GANDHIMATHI APPLIANCE Subsidiary Company Any other transaction Royalty Fee 10000000 Not Applicable 2100000 0 0
8 Crompton Greaves Consumer Electricals Limited BUTTERFLY GANDHIMATHI APPLIANCE Subsidiary Company Purchase of goods or services 340000000 Not Applicable 195200000 -1300000 -33500000
9 Crompton Greaves Consumer Electricals Limited BUTTERFLY GANDHIMATHI APPLIANCE Subsidiary Company Any other transaction Sharing of office spaces by Crompton 12000000 Not Applicable 1000000 0 0
10 Crompton Greaves Consumer Electricals Limited BUTTERFLY GANDHIMATHI APPLIANCE Subsidiary Company Any other transaction Sharing of office spaces by Butterfly 100000 Not Applicable 0 0 0
11 Crompton Greaves Consumer Electricals Limited BUTTERFLY GANDHIMATHI APPLIANCE Subsidiary Company Any other transaction Purchase of Vehicle 4200000 Not Applicable 900000 0 0
12 Crompton Greaves Consumer Electricals Limited Ms. Shristi Gupta Planning & Logistic Head in Subsidiary Company, M/s Butterfly Gandhimathi Appliances Limited Remuneration Not Applicable 2400000 0 0
13 Crompton Greaves Consumer Electricals Limited Mr. Vaibhav Kunkolienkar Procurement Head in Subsidiary Company, M/s Butterfly Gandhimathi Appliances Limited Remuneration Not Applicable -4100000 0 0
14 Crompton Greaves Consumer Electricals Limited Mr. Gaurishankar Mathapati CTO in Subsidiary Company, M/s Butterfly Gandhimathi Appliances Limited Remuneration Not Applicable -2500000 0 0
15 Crompton Greaves Consumer Electricals Limited Mr. Rangarajan Sriram Managing Director of Subsidiary Company, Butterfly Gandhimathi Appliances Limited Remuneration Not Applicable -11900000 0 0
16 Crompton Greaves Consumer Electricals Limited Mr. Viral Praful Sarvaiya Company Secretary & Compliance Officer in Subsidiary Company, M/s Butterfly Gandhimathi Appliances Limited Remuneration Not Applicable 1200000 0 0
17 Crompton Greaves Consumer Electricals Limited Mr. Rajasekar Thirunavukkarasu Human Resources Head in in Subsidiary Company, M/s Butterfly Gandhimathi Appliances Limited Remuneration Not Applicable -200000 0 0
18 Crompton Greaves Consumer Electricals Limited Mr. Rishabh Bengani Senior Manager - Finance in Subsidiary Company, M/s Butterfly Gandhimathi Appliances Limited Remuneration Not Applicable 0 0 0
19 Crompton Greaves Consumer Electricals Limited Mr. V A Joseph CFO in Subsidiary Company, M/s Butterfly Gandhimathi Appliances Limited Remuneration Not Applicable 6100000 0 0
20 Crompton Greaves Consumer Electricals Limited Mr. Bharath Venkatesh Human Resources in Subsidiary Company, M/s Butterfly Gandhimathi Appliances Limited Remuneration Not Applicable 1800000 0 0
21 Crompton Greaves Consumer Electricals Limited Mr. Krushnakant Sinojia Head Research & Development in Subsidiary Company, M/s Butterfly Gandhimathi Appliances Limited Remuneration Not Applicable 5500000 0 0
22 Crompton Greaves Consumer Electricals Limited Ms. Swetha Sagar G Manager in Subsidiary Company, M/s Butterfly Gandhimathi Appliances Limited Remuneration Not Applicable 6300000 0 0
23 Crompton Greaves Consumer Electricals Limited Mr. Nijanthan A S DGM Finance in Subsidiary Company, M/s Butterfly Gandhimathi Appliances Limited Remuneration Not Applicable 2000000 0 0
Total value of transaction during the reporting period 314500000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt