General information about company |
|||
|---|---|---|---|
| Scrip Code | 530367 | ||
| NSE Symbol | NRBBEARING | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE349A01021 | ||
| Name of company | NRB Bearing Limited | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 14-May-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 07-May-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Standalone | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Single segment | ||
| Description of single segment | Bearings | ||
| Start date and time of board meeting | 14-May-2025 12:20:00 | ||
| End date and time of board meeting | 14-May-2025 17:50:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable | ||
| Whether the company has any related party? | Yes | ||
| Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? | Yes | ||
| (I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public | No | ||
| (II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. | NA | ||
| Whether the company is a high value debt listed entity according to regulation 15 (1A)? | No | ||
| (a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? | |||
| (b) If answer to above question is No, please explain the reason for not complying. | |||
| Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? | Yes | ||
| Latest Date on which RPT policy is updated | 2022-02-14 | ||
| Indicate Company website link for updated RPT policy of the Company | https://www.nrbbearings.com/disclosures.htm | ||
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | No | ||
| No. of times funds raised during the quarter | |||
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No | ||
| No Default on loans and Debt securities as on 31/03/25 | |||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 2949400000 | 10775200000 | |
| Other income | 41200000 | 273900000 | |
| Total income | 2990600000 | 11049100000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 1240200000 | 4788400000 |
| (b) | Purchases of stock-in-trade | 0 | 0 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 109000000 | 149200000 |
| (d) | Employee benefit expense | 354900000 | 1361600000 |
| (e) | Finance costs | 16400000 | 84600000 |
| (f) | Depreciation, depletion and amortisation expense | 102000000 | 401100000 |
| (f) | Other Expenses | ||
| 1 | Consumption of stores and spare parts | 155800000 | 646400000 |
| 2 | Power and fuel | 101500000 | 427500000 |
| 3 | Insurance | 10900000 | 59700000 |
| 4 | Travelling and conveyance | 20000000 | 69700000 |
| 5 | Legal and professional fees | 48600000 | 182400000 |
| 6 | Forwarding charges | 71600000 | 330300000 |
| 7 | Information technology expenses | 9500000 | 55800000 |
| 8 | Contract labour | 132900000 | 510000000 |
| 9 | Expenditure on corporate social responsibility (refer note 54) | 5700000 | 22800000 |
| 10 | Miscellaneous expenses | 182100000 | 642400000 |
| Total other expenses | 738600000 | 2947000000 | |
| Total expenses | 2561100000 | 9731900000 | |
| 3 | Total profit before exceptional items and tax | 429500000 | 1317200000 |
| 4 | Exceptional items | -476200000 | -518900000 |
| 5 | Total profit before tax | -46700000 | 798300000 |
| 6 | Tax expense | ||
| 7 | Current tax | -500000 | 233800000 |
| 8 | Deferred tax | 4900000 | -22300000 |
| 9 | Total tax expenses | 4400000 | 211500000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 11 | Net Profit Loss for the period from continuing operations | -51100000 | 586800000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 16 | Total profit (loss) for period | -51100000 | 586800000 |
| 17 | Other comprehensive income net of taxes | -18900000 | -19800000 |
| 18 | Total Comprehensive Income for the period | -70000000 | 567000000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 193800000 | 193800000 | |
| Face value of equity share capital | 2 | 2 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 0 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -0.53 | 6.06 | |
| Diluted earnings (loss) per share from continuing operations | -0.53 | 6.06 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -0.53 | 6.06 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -0.53 | 6.06 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | 1 The above standalone financial results statement of NRB Bearings Limited the Company were reviewed and recommended by the Audit Committee and were thereafter approved by the Board of Directors at their respective meetings held on 14 May 2025 The auditors have carried out an audit of this statement for the year ended 31 March 2025 n2 The statement is prepared in accordance with the recognition and measurement principles laid down under Indian Accounting Standards Ind AS prescribed under Section 133 of the Companies Act 2013 the Act read with Companies Indian Accounting Standards Rules 2015 as amended and other accounting principles generally accepted in India and is in compliance with the presentation and disclosure requirements of Regulation 33 of SEBI Listing Obligations and Disclosure Requirements Regulations 2015 as amended n3 The outstanding balances as at 31 March 2025 includes trade receivables amounting to 2127 lakhs and trade payables amounting to 301 lakhs pertaining to customers and vendors situated outside India These balances are pending for settlement adjustments and have resulted in delays in receipts of receivables and payments of payables beyond the timeline stipulated by the FED Master Direction No 16201516 and FED Master Direction No 17201617 respectively under the Foreign Exchange Management Act 1999 The Company is in the process of making the payment for outstanding payables and also recovering these outstanding dues however wherever required provision has been made in the books of account The Company is also in the process of regularising these defaults with the appropriate authority Pending conclusion of the aforesaid matter the amount of penalty if any that may be levied is not ascertainable However management believes that the exposure is not expected to be material Accordingly the accompanying statement do not include any consequential adjustments that may arise due to such delay n4 Exceptional Items n4 Exceptional items loss gain net nin lakhs nParticulars Quarter ended Year ended n31032025 31122024 31032024 31032025 31032024 nUnaudited Audited Audited nRefer note 13 Refer note 13 ni Gain on sale of investment in subsidiary also refer note 5 2295 nii Waluj fire impact also refer note 6 nLoss of inventories due to fire 1658 nImpairment loss reversal allowance on property plant and equipments damaged due to fire na Plant and equipments and other accessories 348 nb Building and other civil structures 70 nClaim received from insurance company 750 1051 750 3051 niii Gain on sale of land and building net also refer note 7 17768 niv Reversal of input tax credit under section 16 of CGST Act 2017 refer note 8 na On loss of inventories due to fire 394 394 nb On brokerage paid on sale of land building at Thane 33 33 nv Compensation pursuant to intercompany agreement refer note 9 5512 5512 n4762 427 1051 5189 21038 n5 The Committee of Directors constituted by the Board at its meeting held on 28 January 2023 had approved the execution of the share purchase agreement with its wholly owned Subsidiary NRB Holdings Limited for transfer of 100Percent of its share holding in the Companys other wholly owned subsidiary NRB Bearing Thailand Limited at a consideration of 4708 lakhs as a result of which the latter has become wholly owned step down subsidiary of the Company w e f 1 April 2023 The Company had recognised a surplus of 2295 lakhs on such transfer of shareholding which is classified as an exceptional gain for year ended 31 March 2024 n6 A fire incident had occurred at one of the Companys plant situated at Waluj Aurangabad on 8 May 2023 wherein the Company had made an assessment of loss amounting to 2076 lakhs with respect to the damage caused to inventories plant and equipments and other accessories buildings and other civil structures The Company believes it has adequate insurance coverage to cover these losses nDuring the quarter and year ended 31 March 2025 the Insurance Company has disbursed a total amount of 750 lakhs as an interim payment against plant and equipments and other accessories buildings and other civil structures 31 March 2024 3051 lakhs ie 1801 lakhs as final payment against inventories and 1250 lakhs as an interim payment against plant and equipments and other accessories buildings and other civil structures which is classified as an exceptional gain for the quarter and year ended 31 March 2025 nAdditionally the management of the Company has filed a claim with the surveyor to recover operational losses caused due to fire The same is under discussion and the claim will be recognised when the recoverability is reasonably ascertained n7 The Board of Directors at its meeting held on 22 January 2022 had approved sale transfer disposal of freehold land and building situated at 2nd Pokhran Road Majiwade Thane400 610 Maharashtra During the year ended 31 March 2024 the Company disposed the said freehold land and building having WDV of 53 lakhs at an agreed consideration of 19605 lakhs adjusted by incidental expenses of 1784 lakhs being stamp duty and brokerage expenses resulting into a net gain pretax of 17768 lakhs The related tax liability on this gain was 2689 lakhs and consequently the post tax gain amounted to 15079 lakhs which forms part of profit after tax These gains were classified as an exceptional item for the year ended 31 March 2024 n8 During the quarter ended 31 December 2024 the Company had reversed the input tax credit amounting to 394 lakhs and 33 lakhs on account of loss of inventories due to fire and brokerage paid for sale of land and building at Thane respectively These credits have been reversed under section 16 of the CGST Act 2017 from the available balances in the electronic credit ledger while filing the Goods and Services Tax GST annual return for the financial year 202324 which are classified as an exceptional item for the quarter ended 31 December 2024 and the year ended 31 March 2025 nNRB BEARINGS LIMITED nPART IV Notes Parts I to III continued n9 i The Committee of Directors at its meeting held on 20 January 2025 have approved the execution of an InterCompany Agreement Agreement dated 20 January 2025 between the Company and NRB Industrial Bearings Limited NIBL a related party which mainly covers the following na As per the scheme of demerger dated 24 August 2012 executed between the Company and NIBL NIBL presently uses the marks NRB Industrial and NRB Industrial Bearings in which the word NRB is used in a red color combination stylization font and pattern NIBL shall be entitled to the continued usage of the same in terms of the scheme of demerger and the word NRB attached to Industrial only in red colour specified in the scheme of demerger strictly in the manner font styling and colour in accordance with the terms detailed in the Agreement and with related restrictions at all times At any point of time if there is a change of control of NIBL the aforesaid right to use shall be discontinued and shall be revoked in accordance with the terms detailed in the Agreement nb immediate release by NIBL of the right to use the immovable property of the Company situated at 2nd and 3rd floor Dhannur 15 Sir P M Road Fort Mumbai 400 001 along with granting vacant possession of the same and the shifting of their registered office by NIBL in accordance with the terms detailed in the Agreement and nc nonsolicitation of each others employees by both entities in accordance with the terms detailed in the Agreement nii Further the Company has also received an intimation of a proposed realignment of shares within the Promoter Promoter Group as contemplated under the Memorandum Recording Family Settlement dated 20 January 2025 that would result in the realignment of shares held in the Company and a realignment of the beneficial interest in the Trilochan Singh Sahney Trust 1 which holds shares in the Company Such change is not expected to have any impact on the statement of the Company for the current period or the subsequent period in which such transactions would be executed nThe Company has made a payment to NIBL of 5512 lakhs on 14 February 2025 upon completion of conditions precedent as specified in the Agreement which is classified as an exceptional item for the quarter and year ended 31 March 2025 n10 Operating segments are reported in a manner consistent with the integral reporting provided to the Chief Operating Decision Maker CODM The CODM regularly monitors and reviews the operating result of the whole Company as one segment Bearing Thus as defined under Ind AS 108 Operating Segments the Companys entire business falls under one operational segment n11 The Board of Directors has recommended final equity dividend of 43 per share 215Percent previous year Nil per share of face value 2 per share for the financial year 20242025 The payment of dividend is subject to shareholders approval at the ensuing Annual General Meeting n12 The Board of Directors in its meeting held on 4 October 2024 had declared an interim dividend of 250 per equity share 125Percent of face value of 2 each This interim dividend was paid on 25 October 2024 n13 The figures for the quarters ended 31 March 2025 and 31 March 2024 are the balancing figures between audited figures in respect of full financial year and the year to date figures upto end of the third quarter of the respective financial years which were subjected to a limited review by the statutory auditors n n | |
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Standalone | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 2829500000 | ||
| Capital work-in-progress | 186900000 | ||
| Investment property | 0 | ||
| Goodwill | 0 | ||
| Other intangible assets | 20800000 | ||
| Intangible assets under development | 900000 | ||
| Biological assets other than bearer plants | 0 | ||
| Investments accounted for using equity method | 0 | ||
| Non-current financial assets | |||
| Non-current investments | 350800000 | ||
| Trade receivables, non-current | 0 | ||
| Loans, non-current | 548200000 | ||
| Other non-current financial assets | 47700000 | ||
| Total non-current financial assets | 946700000 | ||
| Deferred tax assets (net) | 294200000 | ||
| Other non-current assets | 36000000 | ||
| Total non-current assets | 4315000000 | ||
| 2 | Current assets | ||
| Inventories | 2929400000 | ||
| Current financial asset | |||
| Current investments | 0 | ||
| Trade receivables, current | 2454200000 | ||
| Cash and cash equivalents | 399700000 | ||
| Bank balance other than cash and cash equivalents | 16300000 | ||
| Loans, current | 1600000 | ||
| Other current financial assets | 9600000 | ||
| Total current financial assets | 2881400000 | ||
| Current tax assets (net) | 116600000 | ||
| Other current assets | 785500000 | ||
| Total current assets | 6712900000 | ||
| 3 | Non-current assets classified as held for sale | 0 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0 | |
| Total assets | 11027900000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 193800000 | ||
| Other equity | 8596000000 | ||
| Total equity attributable to owners of parent | 8789800000 | ||
| Non controlling interest | |||
| Total equity | 8789800000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 0 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0 | ||
| Total Trade payable | 0 | ||
| Other non-current financial liabilities | 7800000 | ||
| Total non-current financial liabilities | 7800000 | ||
| Provisions, non-current | 0 | ||
| Deferred tax liabilities (net) | 31000000 | ||
| Deferred government grants, Non-current | 0 | ||
| Other non-current liabilities | 169400000 | ||
| Total non-current liabilities | 208200000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 708100000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 170900000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 644300000 | ||
| Total Trade payable | 815200000 | ||
| Other current financial liabilities | 273900000 | ||
| Total current financial liabilities | 1797200000 | ||
| Other current liabilities | 121800000 | ||
| Provisions, current | 110900000 | ||
| Current tax liabilities (Net) | 0 | ||
| Deferred government grants, Current | 0 | ||
| Total current liabilities | 2029900000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0 | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0 | |
| Total liabilities | 2238100000 | ||
| Total equity and liabilites | 11027900000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| Total Amount of items that will not be reclassified to profit and loss | |||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 16600000 | 13200000 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 2300000 | 6600000 |
| 5 | Total Other comprehensive income | -18900000 | -19800000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 2024-04-01 | ||||
| B | Date of end of reporting period | 2025-03-31 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Standalone | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 798300000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 84600000 | |||||
| Adjustments for decrease (increase) in inventories | -36700000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | -190000000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | 91500000 | |||||
| Adjustments for decrease (increase) in other non-current assets | 25000000 | |||||
| Adjustments for other financial assets, non-current | -20300000 | |||||
| Adjustments for other financial assets, current | 300000 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | 73000000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | |||||
| Adjustments for increase (decrease) in other current liabilities | 10800000 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | -700000 | |||||
| Adjustments for depreciation and amortisation expense | 401100000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||||
| Adjustments for provisions, current | -22600000 | |||||
| Adjustments for provisions, non-current | 102000000 | |||||
| Adjustments for other financial liabilities, current | 69600000 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | -1900000 | |||||
| Adjustments for dividend income | 20100000 | |||||
| Adjustments for interest income | 63600000 | |||||
| Adjustments for share-based payments | 0 | |||||
| Adjustments for fair value losses (gains) | 1200000 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 17300000 | |||||
| Other adjustments to reconcile profit (loss) | 0 | |||||
| Other adjustments for non-cash items | 8000000 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | 528500000 | |||||
| Net cash flows from (used in) operations | 1326800000 | |||||
| Dividends received | -20100000 | |||||
| Interest paid | 0 | |||||
| Interest received | 0 | |||||
| Income taxes paid (refund) | 330900000 | |||||
| Other inflows (outflows) of cash | -109800000 | |||||
| Net cash flows from (used in) operating activities | 866000000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 9000000 | |||||
| Purchase of property, plant and equipment | 529100000 | |||||
| Proceeds from sales of investment property | 0 | |||||
| Purchase of investment property | 0 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | 0 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | 0 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 245000000 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 20100000 | |||||
| Interest received | 63600000 | |||||
| Income taxes paid (refund) | 4000000 | |||||
| Other inflows (outflows) of cash | 224100000 | |||||
| Net cash flows from (used in) investing activities | 28700000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 0 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 3062300000 | |||||
| Repayments of borrowings | 3630500000 | |||||
| Payments of lease liabilities | 22500000 | |||||
| Dividends paid | 11300000 | |||||
| Interest paid | 85500000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | -231000000 | |||||
| Net cash flows from (used in) financing activities | -918500000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | -23800000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | -6000000 | |||||
| Net increase (decrease) in cash and cash equivalents | -29800000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 429500000 | |||||
| Cash and cash equivalents cash flow statement at end of period | 399700000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
Financial details |
|||
| Sr. | Particulars | Audited Figures (as reported before adjusting for qualifications) | Adjusted Figures (audited figures after adjusting for qualifications) |
| 1 | Turnover / Total income | ||
| 2 | Total Expenditure | ||
| 3 | Net Profit/(Loss) | ||
| 4 | Earnings Per Share | ||
| 5 | Total Assets | ||
| 6 | Total Liabilities | ||
| 7 | Net Worth | ||
Signatories detail |
|
|---|---|
| Name of CEO / Managing director | |
| Name of CFO | |
| Name of audit committee chairman | |
| Name of statutory auditor | |
| Name of other signatory, if any, with designation | |
| Place | |
| Date | |
Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter) |
| Sr No. | Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken. | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Details of the party (listed entity /subsidiary) entering into the transaction | Details of the counterparty | Type of related party transaction | Details of other related party transaction | Value of the related party transaction as approved by the audit committee | Remarks on approval by audit committee | Value of transaction during the reporting period | In case monies are due to either party as a result of the transaction | In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments | Details of the loans, inter-corporate deposits, advances or investments | Notes | |||||||||||||
| Name | PAN | Name | PAN | Relationship of the counterparty with the listed entity or its subsidiary | Opening balance | Closing balance | Nature of indebtedness (loan/ issuance of debt/ any other etc.) | Details of other indebtedness | Cost | Tenure | Nature (loan/ advance/ intercorporate deposit/ investment ) | Interest Rate (%) | Tenure | Secured/ unsecured | Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage) | ||||||||
| 1 | NRB BEARINGS LIMITED | NRB Industrial Bearings Limited | A Company in which Director of the Company is also a Director and holds along with his relatives, more than two percent of its paid-up share capital | Sale of goods or services | 0 | NA | 0 | 1800000 | 0 | ||||||||||||||
| 2 | NRB BEARINGS LIMITED | First Engineering Technologies Private Limited | Private Company in which a Director is a Director | Purchase of goods or services | 0 | NA | 319000 | 374000 | 0 | ||||||||||||||
| 3 | NRB BEARINGS LIMITED | First Technology BV | Body Corporate in which relative of Director is a Member / Director | Purchase of goods or services | 600000 | NA | 19045000 | 600000 | 0 | ||||||||||||||
| 4 | NRB BEARINGS LIMITED | New Indo trading | Firm in which Director is a Partner | Purchase of goods or services | 0 | NA | 125000 | 0 | 0 | ||||||||||||||
| 5 | NRB BEARINGS LIMITED | Ms. Harshbeena Zaveri | Part of promoter group and Director of the Company and its subsidiaries and step down subsidiaries, namely SNL Bearings Limited, NRB Holdings Limited, NRB Bearings (Thailand) Limited, NRB Bearings, USA Inc and NRB Bearings Europe GmbH | Remuneration | 17220000 | NA | 17220000 | 0 | 0 | ||||||||||||||
| 6 | NRB BEARINGS LIMITED | Ms. Harshbeena Zaveri | Part of promoter group and Director of the Company and its subsidiaries and step down subsidiaries, namely SNL Bearings Limited, NRB Holdings Limited, NRB Bearings (Thailand) Limited, NRB Bearings, USA Inc and NRB Bearings Europe GmbH | Any other transaction | Commission | 1770000 | NA | 1770000 | 4100000 | 5868000 | |||||||||||||
| 7 | NRB BEARINGS LIMITED | Mr. Satish Rangani | Director of the Company and its subsidiaries, namely SNL Bearings Limited and NRB Bearings (Thailand) Limited | Any other transaction | Commission | 630000 | NA | 630000 | 300000 | 0 | |||||||||||||
| 8 | NRB BEARINGS LIMITED | Other KMPs (Directors) | Independent Directors | Any other transaction | Sitting fees & commission | 1890000 | NA | 1890000 | 2680000 | 3000000 | |||||||||||||
| 9 | NRB BEARINGS LIMITED | Shruti Joshi | Company Secretary of the Company | Remuneration | 4090000 | NA | 4090000 | 0 | 0 | ||||||||||||||
| 10 | NRB BEARINGS LIMITED | Mr. Raman Malhotra - (Chief Financial Officer) from 15.02.24 | Chief Financial Officer of the Company | Remuneration | 3162000 | NA | 3162000 | 0 | 0 | ||||||||||||||
| 11 | NRB Bearings Limited | NRB Industrial Bearings Limited | A Company in which Director of the Company is also a Director and holds along with his relatives, more than two percent of its paid-up share capital | Purchase of goods or services | 551200000 | NA | 551200000 | 0 | 0 | ||||||||||||||
| 12 | NRB Bearings Limited | NRB BEARINGS (THAILAND) LTD | Subsidiary | Sale of goods or services | 0 | NA | 23871000 | 0 | 0 | ||||||||||||||
| 13 | NRB Bearings Limited | NRB BEARINGS (THAILAND) LTD | Subsidiary | Any other transaction | Amount receivable | 0 | NA | 0 | 0 | 180443000 | |||||||||||||
| 14 | NRB Bearings Limited | NRB Bearings Europe GmbH | Subsidiary | Sale of goods or services | 0 | NA | 635399000 | 0 | 631215000 | ||||||||||||||
| 15 | NRB Bearings Limited | NRB BEARINGS USA Inc | Subsidiary | Sale of goods or services | 0 | NA | 200444000 | 0 | 248891000 | ||||||||||||||
| 16 | NRB Bearings Limited | NRB Holdings Ltd | Subsidiary | Interest received | 0 | NA | 31952000 | 0 | 0 | ||||||||||||||
| 17 | NRB Bearings Limited | NRB Holdings Ltd | Subsidiary | Loan | 0 | NA | 0 | 0 | 546461000 | ||||||||||||||
| 18 | NRB BEARINGS USA Inc | Mr. Kishore Ochani | Director of step subsidiary company, NRB USA Inc | Remuneration | 23880000 | NA | 18560000 | 0 | 0 | ||||||||||||||
| 19 | NRB BEARINGS (THAILAND) LTD | Mr. Arvinder Singh Kohli | Director of the subsidiaries, namely SNL Bearings Limited and NRB Bearings (Thailand) Limited | Remuneration | 1337000 | NA | 1337000 | 0 | 0 | ||||||||||||||
| 20 | SNL BEARINGS LTD | Trust | Other related party | Any other transaction | Contribution to Provident Fund Trust | 500000 | NA | 500000 | -400000 | -400000 | |||||||||||||
| 21 | SNL BEARINGS LTD | Other KMPs (Directors) | Director of the subsidiaries, namely SNL Bearings Limited and NRB Bearings (Thailand) Limited | Any other transaction | Commission & sitting fees | 1100000 | NA | 1100000 | -1000000 | -1200000 | |||||||||||||
| 22 | SNL BEARINGS LTD | NRB BEARINGS (THAILAND) LTD | Fellow Subsidiary | Sale of fixed assets | 6000000 | NA | 6000000 | 3600000 | 6000000 | ||||||||||||||
| 23 | SNL BEARINGS LTD | NRB BEARINGS (THAILAND) LTD | Fellow Subsidiary | Sale of goods or services | 0 | NA | 0 | 0 | 0 | ||||||||||||||
| 24 | NRB Holdings Ltd | NRB Bearings Europe GmbH | Subsidiary | Interest received | 2786000 | NA | 2786000 | 2774000 | 1749000 | ||||||||||||||
| 25 | NRB Holdings Ltd | NRB Bearings Europe GmbH | Subsidiary | Inter-corporate deposit | 0 | NA | 0 | 72000000 | 0 | ||||||||||||||
| 26 | NRB Holdings Ltd | NRB BEARINGS (THAILAND) LTD | Subsidiary | Investment | 0 | NA | 0 | 476572000 | 0 | ||||||||||||||
| 27 | NRB Holdings Ltd | NRB BEARINGS (THAILAND) LTD | Subsidiary | Interest received | 5862000 | NA | 1040000 | 5862000 | 0 | ||||||||||||||
| 28 | NRB Holdings Ltd | Ms. Harshbeena Zaveri | Part of promoter group and Director of the Company and its subsidiaries and step down subsidiaries, namely SNL Bearings Limited, NRB Holdings Limited, NRB Bearings (Thailand) Limited, NRB Bearings, USA Inc and NRB Bearings Europe GmbH | Remuneration | 33933000 | NA | 33933000 | 0 | 0 | ||||||||||||||
| 29 | SNL BEARINGS LIMITED | R. N. Sahu | Chief Financial Officer | Remuneration | 2300000 | NA | 1200000 | -100000 | -100000 | ||||||||||||||
| 30 | SNL BEARINGS LIMITED | Harshbeena Zaveri | Director of Company | Dividend paid | 238000 | NA | 238000 | 0 | 0 | ||||||||||||||
| 31 | SNL BEARINGS LIMITED | NRB Bearings Limited | Holding Company | Sale of goods or services | 72200000 | NA | 72200000 | 19800000 | 36300000 | ||||||||||||||
| 32 | SNL BEARINGS LIMITED | NRB Bearings Limited | Holding Company | Purchase of goods or services | 6100000 | NA | 6100000 | 0 | 0 | ||||||||||||||
| 33 | SNL BEARINGS LIMITED | NRB Bearings Limited | Holding Company | Sale of fixed assets | 16000000 | NA | 16000000 | 0 | 0 | ||||||||||||||
| 34 | NRB BEARINGS (THAILAND) LTD | NRB Bearings Limited | Holding Company | Sale of goods or services | 0 | NA | 443800000 | 0 | 0 | ||||||||||||||
| Total value of transaction during the reporting period | 2095911000 | ||||||||||||||||||||||
Format for Disclosing Outstanding Default on Loans and Debt Securities |
|||
| Sr. No. | Particulars | Amount | Remarks |
| 1. | Loans / revolving facilities like cash credit from banks / financial institutions | ||
| A | Total amount outstanding as on date | ||
|---|---|---|---|
| B | Of the total amount outstanding, amount of default as on date | ||
| 2. | Unlisted debt securities i.e. NCDs and NCRPS | ||
| A | Total amount outstanding as on date | ||
| B | Of the total amount outstanding, amount of default as on date | ||
| 3. | Total financial indebtedness of the listed entity including short-term and long-term debt | ||