Integrated Filing — IndAS

General information about company
Scrip Code	505509
NSE Symbol	RESPONIND
MSEI Symbol	NOTLISTED
ISIN	INE688D01026
Name of company	Responsive Industries Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	14-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	02-May-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	ARTICLE MADE OUT OF PVC/POLYMERS
Start date and time of board meeting	14-May-2025   12:00:00
End date and time of board meeting	14-May-2025   13:30:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	3806605000	14179119000
	Other income	15001000	84127000
	Total income	3821606000	14263246000
2	Expenses
(a)	Cost of materials consumed	1040840000	3555599000
(b)	Purchases of stock-in-trade	1693279000	6535271000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	-188306000	-498261000
(d)	Employee benefit expense	93259000	336076000
(e)	Finance costs	68750000	239592000
(f)	Depreciation, depletion and amortisation expense	173343000	696841000
(f)	Other Expenses
1	Other Expenses	378725000	1300348000
	Total other expenses	378725000	1300348000
	Total expenses	3259890000	12165466000
3	Total profit before exceptional items and tax	561716000	2097780000
4	Exceptional items	0	0
5	Total profit before tax	561716000	2097780000
6	Tax expense
7	Current tax	12022000	75471000
8	Deferred tax	7207000	33692000
9	Total tax expenses	19229000	109163000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	542487000	1988617000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	542487000	1988617000
17	Other comprehensive income net of taxes	5584000	121503000
18	Total Comprehensive Income for the period	548071000	2110120000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent	0	0
	Total profit or loss, attributable to non-controlling interests	0	0
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent	0	0
	Total comprehensive income for the period attributable to owners of parent non-controlling interests	0	0
21	Details of equity share capital
	Paid-up equity share capital	266609000	266609000
	Face value of equity share capital	1	1
27	Details of debt securities
22	Reserves excluding revaluation reserve		13187238000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	2.03	7.46
	Diluted earnings (loss) per share from continuing operations	2.03	7.46
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	2.03	7.46
	Diluted earnings (loss) per share from continuing and discontinued operations	2.03	7.46
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results		1. The Standalone Audited Financial Results and Consolidated Audited Financial Results of the Company for the quarter and year ended March 31, 2025 have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on May 14, 2025. n n2. This Statement has been prepared in accordance with the Companies (Indian Accounting Standard) Rules, 2015 (Ind AS) and specified under section 133 of the Companies Act, 2013 and other recognized accounting practices and policies to the extent applicable. n n3. The Consolidated results represent that of Responsive Industries Limited and its Subsidiary Companies, Responsive Industries Limited, Hong Kong, Responsive Industries LLC (USA) and Axiom Cordages Limited, Hong Kong. n n4. Based on the guiding principles given in Ind AS – 108 Operating Segment prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and other accounting principles accepted in India, the Company’s and its subsidiary company’s primary business consist of; “Articles made out of PVC / Polymers”. As the Company’s and its subsidiary company’s business actually falls within a single primary business segment, the disclosure requirements of Ind AS – 108 in this regard are not applicable. n n5. The figures for the three months ended March 31, 2025, and March 31, 2024 are arrived at as difference between audited figures in respect of full financial year and the unaudited published figures upto nine months ended December 31 of the relevant financial year. Also, the figures upto the end of third quarter had only been reviewed and not subjected to audit. n n6. The Board of Directors at its meeting held on May 14, 2025 has recommended a final dividend of Re.0.10/- per equity share (i.e. 10%) per equity share of face value Re.1/- each for the year ended March 31, 2025, subject to approval of the shareholders at the ensuing 43rd Annual General Meeting of the Company. n n7. Comparative financial information have been regrouped and reclassified, wherever necessary, to correspond to the figures of the current quarter. n

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	7966666000
	Capital work-in-progress	0
	Investment property	0
	Goodwill	0
	Other intangible assets	0
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	598960000
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	37530000
	Total non-current financial assets	636490000
	Deferred tax assets (net)	0
	Other non-current assets	42880000
	Total non-current assets	8646036000
2	Current assets
	Inventories	1908160000
	Current financial asset
	Current investments	114260000
	Trade receivables, current	5833320000
	Cash and cash equivalents	75070000
	Bank balance other than cash and cash equivalents	92920000
	Loans, current	3870000
	Other current financial assets	8900000
	Total current financial assets	6128340000
	Current tax assets (net)	0
	Other current assets	696240000
	Total current assets	8732740000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	17378776000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	266610000
	Other equity	13187240000
	Total equity attributable to owners of parent	13453850000
	Non controlling interest
	Total equity	13453850000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	1102560000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	0
	Total non-current financial liabilities	1102560000
	Provisions, non-current	73530000
	Deferred tax liabilities (net)	199960000
	Deferred government grants, Non-current
	Other non-current liabilities	36300000
	Total non-current liabilities	1412350000
	Current liabilities
	Current financial liabilities
	Borrowings, current	1401130000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	1080000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	963837000
	Total Trade payable	964917000
	Other current financial liabilities	86560000
	Total current financial liabilities	2452607000
	Other current liabilities	57450000
	Provisions, current	2519000
	Current tax liabilities (Net)	0
	Deferred government grants, Current	0
	Total current liabilities	2512576000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	3924926000
	Total equity and liabilites	17378776000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Other Comprehensive Income Net of Taxes	5584000	121503000
	Total Amount of items that will not be reclassified to profit and loss	5584000	121503000
2	Income tax relating to items that will not be reclassified to profit or loss	0	0
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss
5	Total Other comprehensive income	5584000	121503000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			2097780000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			0
	Adjustments for decrease (increase) in inventories			-648711000
	Adjustments for decrease (increase) in trade receivables, current			-219222000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-578816000
	Adjustments for decrease (increase) in other non-current assets			-13609000
	Adjustments for other financial assets, non-current			-240000
	Adjustments for other financial assets, current			-3330000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			-620079000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			-11860000
	Adjustments for increase (decrease) in other non-current liabilities			-20880000
	Adjustments for depreciation and amortisation expense			696841000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			-9855000
	Adjustments for provisions, non-current			9510000
	Adjustments for other financial liabilities, current			6419000
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			-60595000
	Adjustments for dividend income			0
	Adjustments for interest income			0
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			-3960000
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			-264000
	Other adjustments for non-cash items			173000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-1478478000
	Net cash flows from (used in) operations			619302000
	Dividends received			0
	Interest paid			-239591000
	Interest received			-14085000
	Income taxes paid (refund)			90717000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			754091000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			0
	Purchase of property, plant and equipment			522772000
	Proceeds from sales of investment property			-599725000
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			-121022000
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			14085000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-37575000
	Net cash flows from (used in) investing activities	-1024965000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			0
	Repayments of borrowings			-448365000
	Payments of lease liabilities			0
	Dividends paid			26661000
	Interest paid			239592000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			182112000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			-88762000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			-88762000
	Cash and cash equivalents cash flow statement at beginning of period			163832000
	Cash and cash equivalents cash flow statement at end of period			75070000