Integrated Filing — IndAS


General information about company

Scrip Code 540735
NSE Symbol IRIS
MSEI Symbol NOTLISTED
ISIN INE864K01010
Name of company IRIS BUSINESS SERVICES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 14-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 14-May-2025   13:00:00
End date and time of board meeting 14-May-2025   18:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 346414000 1259678000
Other income 8313000 25388000
Total income 354727000 1285066000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 173723000 620800000
(e) Finance costs 2045000 7893000
(f) Depreciation, depletion and amortisation expense 6781000 21995000
(f) Other Expenses
1 Other Expenses 122466000 448870000
Total other expenses 122466000 448870000
Total expenses 305015000 1099558000
3 Total profit before exceptional items and tax 49712000 185508000
4 Exceptional items 0 0
5 Total profit before tax 49712000 185508000
6 Tax expense
7 Current tax 17240000 54334000
8 Deferred tax 3656000 -1344000
9 Total tax expenses 20896000 52990000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 28816000 132518000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 28816000 132518000
17 Other comprehensive income net of taxes -1827000 -401000
18 Total Comprehensive Income for the period 26989000 132117000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 28201000 130264000
Total profit or loss, attributable to non-controlling interests 615000 615000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 26372000 129859000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 617000 2258000
21 Details of equity share capital
Paid-up equity share capital 205382000 205382000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 551511000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.39 6.55
Diluted earnings (loss) per share from continuing operations 1.36 6.43
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.39 6.55
Diluted earnings (loss) per share from continuing and discontinued operations 1.36 6.43
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Notes na. The above consolidated financial results for the quarter and year ended March 31st, 2025 were reviewed and recommended by the Audit committee of the Board and approved by the Board of Directors at its meeting held on May 14th 2025. n nb. The consolidated financial results include financial results of five subsidiaries: nSr.No. Name of the Companies Relationship nI IRIS Business Services Asia Pte. Ltd Subsidiary n2 IRIS Business Services LLC Wholly Owned Subsidiary n3 Atanou S.r.l. Wholly Owned Subsidiary n4 IRIS Logix Solutions Private Limited Subsidiary n5 IRIS Regtech Sdn. Bhd. Wholly Owned Subsidiary n nc.Effective from the second quarter of the current financial year, based on the management approach as defined in Ind AS 108 Operating Segments, the Chief Operating Decision Maker will evaluate the Groups performance on four business segments, namely SupTech, RegTech, TaxTech and DataTech. n nThis update replaces our previous segments: Collect,Create, and Consume. Figures for the previous period have been restated to align with the new segment reporting structure. n nWhile the Collect segment is what is now proposed to be called Suptech, the Create segment has been divided into Regtech and Taxtech. The Consume segment is now the Datatech segment of the company. n nd. With respect to our investment in IRIS Business Services LLC incorporated in USA the Subsidiary as at March 31st, 2025 the total liabilities exceeded its total assets by Rs. 64.28 lakhs. The parent company is committed to provide necessary financial support as and when necessary. Considering the future prospect of the subsidiary and continued support of Parent company, the investment in the subsidiary is measured at cost. n ne. In the light of the future prospect of the subsidiary and committed continued support of Parent, financial results of the subsidiary mentioned in point d have been prepared on a going concern basis and the same is considered for preparation of consolidated financial results. n nf. Figures for the quarter ended March 31st, 2025 and March 31st, 2024 are the balancing figure between audited figures in respect of respective full financial years and published year to date figures up to the third quarter of the respective financial years which were subjected to limited review. n ng. Pursuant to the approval of the shareholders on June 21, 2024, the Company issued and allotted 5,43,478 equity shares and 5,43,477 convertible warrants on a preferential basis. These convertible warrants were issued at a price of Rs.184 per warrant, which includes a face value of Rs.10, and provides the right to convert the warrants into an equivalent number of equity shares. A Private Placement Offer Letter, dated June 24, 2024, was issued to the following investors Proposed Allottees Pratithi Growth Fund I a scheme of Pratithi Investment Fund and Tunga India Long Term Equity Fund. As per the terms of issuance, the Proposed Allottees were required to pay 25% of the issue price at the time of subscription, with the remaining 75% to be paid within nine months from the date of allotment. n nOn January 27, 2025, the Company received formal requests from both Proposed Allottees for the conversion of their warrants into equity shares by paying the balance consideration. The Board of Directors, at its meeting held on January 31 , 2025, approved the allotment of 5,43,477 equity shares upon the conversion of warrants on a preferential basis. n nThe Company received in-principle listing approvals from the National Stock Exchange of India Limited NSE on March 18, 2025, and from BSE Limited BSE on March 27, 2025. The equity shares were credited to the demat accounts of the allottees through the National Securities Depository Limited NSDL on April 3, 2025, and through the Central Depository Services Limited CDSL on April 7, 2025. Final listing and trading approvals for the said equity shares were received from NSE and BSE on April 22, 2025. n nh. On June 25, 2024, IRIS Regtech Sdn. Bhd, a wholly owned subsidiary of IRIS Business Services Limited was incorporated in Malaysia subsequent to approval from the Board of Directors of the Company, at their meeting held on May 30, 2024. n ni. Due to the sudden and untimely demise of Mr. S. Swaminathan, Promoter, Wholetime Director and CEO of the Company, the Board of Directors, at its meeting held on March 26, 2025, entrusted Mr. Krishnan Balachandran, Promoter, Whole time Director and CFO DIN 00080055, with the responsibility of overseeing the day to day operations and management of the Company on an interim basis. This arrangement shall remain in effect until a suitable successor is identified, appointed, and duly approved by the Board. n nj. Corresponding previous periods figures have been regrouped and reclassified wherever necessary. n nFor and on behalf of Board of Directors n nK Balachandran nWhole Time Director & CFO nDIN 00080055 nDate May 14th 2025 nPlace Navi Mumbai



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 102228000
Capital work-in-progress
Investment property
Goodwill 0
Other intangible assets 67551000
Intangible assets under development 38490000
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 0
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 9092000
Total non-current financial assets 9092000
Deferred tax assets (net) 12537000
Other non-current assets
Total non-current assets 229898000
2 Current assets
Inventories 0
Current financial asset
Current investments 211086000
Trade receivables, current 295554000
Cash and cash equivalents 304707000
Bank balance other than cash and cash equivalents 42260000
Loans, current 358000
Other current financial assets 71230000
Total current financial assets 925195000
Current tax assets (net)
Other current assets 98622000
Total current assets 1023817000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 1253715000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 205382000
Other equity 551511000
Total equity attributable to owners of parent 756893000
Non controlling interest 4120000
Total equity 761013000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 6563000
Total non-current financial liabilities 6563000
Provisions, non-current 65331000
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 71894000
Current liabilities
Current financial liabilities
Borrowings, current 34465000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 2527000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 27821000
Total Trade payable 30348000
Other current financial liabilities 153797000
Total current financial liabilities 218610000
Other current liabilities 157049000
Provisions, current 30304000
Current tax liabilities (Net) 14845000
Deferred government grants, Current
Total current liabilities 420808000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 492702000
Total equity and liabilites 1253715000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 SupTech 166813000 614996000
2 RegTech 114844000 427804000
3 TaxTech 51891000 172787000
4 DataTech 3328000 9471000
5 Others 9538000 34620000
6 Unallocated 0 0
Total Segment Revenue 346414000 1259678000
Less: Inter segment revenue
Revenue from operations 346414000 1259678000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 SupTech 35338000 108149000
2 RegTech 22971000 97062000
3 TaxTech -11127000 -23358000
4 DataTech 27000 -2904000
5 Others 2705000 9641000
6 Unallocated 8333000 25408000
Total Profit before tax 58247000 213998000
i. Finance cost 1983000 1983000
ii. Other Unallocable Expenditure net off Unallocable income 6552000 6552000
Profit before tax 49712000 185508000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 SupTech 0 0
2 RegTech 0 0
3 TaxTech 0 0
4 DataTech 0 0
5 Others 0 0
6 Unallocated 0 0
Total Segment Asset 0 0
Un-allocable Assets 0 0
Net Segment Asset 0 0
4 Segment Liabilities
Segment Liabilities
1 SupTech 0 0
2 RegTech 0 0
3 TaxTech 0 0
4 DataTech 0 0
5 Others 0 0
6 Unallocated 0 0
Total Segment Liabilities 0 0
Un-allocable Liabilities 0 0
Net Segment Liabilities 0 0
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) Assets and liabilities used in the Companys business are not identifiable to any of the reportable segment, as these are used interchangeably between segments. nThe management believes that it not practicable to provide segment disclosures relating to total assets and liabilities.



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the net defined benefit (liability) / asset -1261000 -191000
Total Amount of items that will not be reclassified to profit and loss -1261000 -191000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Fair Value Changes on Derivatives Designated as cash flow hedge -690000 -656000
2 Exchange differences on translation of financial results of foreign operations 124000 446000
Total Amount of items that will be reclassified to profit and loss -566000 -210000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -1827000 -401000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 185508000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 7893000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -84585000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 38911000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 111000
Adjustments for other financial assets, current -10059000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 3484000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 21995000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 7321000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 79050000
Adjustments for other financial liabilities, non-current 51199000
Adjustments for unrealised foreign exchange losses gains 446000
Adjustments for dividend income 0
Adjustments for interest income 8723000
Adjustments for share-based payments 13708000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 5582000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 126333000
Net cash flows from (used in) operations 311841000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 34049000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 277792000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 0
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 22000
Purchase of other long-term assets 71519000
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 8723000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -205709000
Net cash flows from (used in) investing activities -268483000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 204187000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 19881000
Payments of lease liabilities 2584000
Dividends paid 0
Interest paid 7032000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 174690000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 183999000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 183999000
Cash and cash equivalents cash flow statement at beginning of period 120708000
Cash and cash equivalents cash flow statement at end of period 304707000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 KKC & ASSOCIATES LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date