Integrated Filing — IndAS


General information about company

Scrip Code 509709
NSE Symbol INTLCONV
MSEI Symbol NOTLISTED
ISIN INE575C01027
Name of company INTERNATIONAL CONVEYORS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 14-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 09-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 14-May-2025   12:00:00
End date and time of board meeting 14-May-2025   16:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 546000000 1518500000
Other income 14700000 1049600000
Total income 560700000 2568100000
2 Expenses
(a) Cost of materials consumed 256900000 695200000
(b) Purchases of stock-in-trade 17100000 37100000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 41900000 93700000
(d) Employee benefit expense 36400000 194200000
(e) Finance costs 18500000 84200000
(f) Depreciation, depletion and amortisation expense 4200000 17400000
(f) Other Expenses
1 OTHER EXPENSES 88500000 283600000
Total other expenses 88500000 283600000
Total expenses 463500000 1405400000
3 Total profit before exceptional items and tax 97200000 1162700000
4 Exceptional items 0 0
5 Total profit before tax 97200000 1162700000
6 Tax expense
7 Current tax 43800000 97800000
8 Deferred tax -76900000 147800000
9 Total tax expenses -33100000 245600000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 130300000 917100000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 130300000 917100000
17 Other comprehensive income net of taxes -10900000 43900000
18 Total Comprehensive Income for the period 119400000 961000000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 130300000 917100000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 119400000 961000000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 63400000 63400000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.06 14.47
Diluted earnings (loss) per share from continuing operations 2.06 14.47
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.06 14.47
Diluted earnings (loss) per share from continuing and discontinued operations 2.06 14.47
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 125000000
Capital work-in-progress 600000
Investment property 0
Goodwill 10100000
Other intangible assets 300000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 246400000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 28400000
Total non-current financial assets 274800000
Deferred tax assets (net) 0
Other non-current assets 3200000
Total non-current assets 414000000
2 Current assets
Inventories 193200000
Current financial asset
Current investments 2743100000
Trade receivables, current 197300000
Cash and cash equivalents 52800000
Bank balance other than cash and cash equivalents 40800000
Loans, current 1257500000
Other current financial assets 179900000
Total current financial assets 4471400000
Current tax assets (net) 0
Other current assets 0
Total current assets 4664600000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 5078600000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 63400000
Other equity 3554600000
Total equity attributable to owners of parent 3618000000
Non controlling interest
Total equity 3618000000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 300000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 300000
Provisions, non-current 4100000
Deferred tax liabilities (net) 240500000
Deferred government grants, Non-current 0
Other non-current liabilities 33600000
Total non-current liabilities 278500000
Current liabilities
Current financial liabilities
Borrowings, current 863000000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 19200000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 214400000
Total Trade payable 233600000
Other current financial liabilities 600000
Total current financial liabilities 1097200000
Other current liabilities 84700000
Provisions, current 200000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 1182100000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1460600000
Total equity and liabilites 5078600000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Conveyors Belts 522600000 1437100000
2 wind Energy 2300000 14500000
3 Trading Goods 20600000 63100000
4 Investment 0 0
5 Unallocated 1100000 5800000
Total Segment Revenue 546600000 1520500000
Less: Inter segment revenue 600000 600000
Revenue from operations 546000000 1518500000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Conveyors Belts 112600000 277300000
2 wind Energy -600000 3500000
3 Trading Goods 3000000 12100000
4 Investment -15200000 952300000
5 Unallocated 0 0
Total Profit before tax 99800000 1245200000
i. Finance cost 4800000 4800000
ii. Other Unallocable Expenditure net off Unallocable income -2200000 -2200000
Profit before tax 97200000 1162700000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Conveyors Belts 566700000 566700000
2 wind Energy 23500000 23500000
3 Trading Goods 25300000 25300000
4 Investment 4406800000 4406800000
5 Unallocated 56300000 56300000
Total Segment Asset 5078600000 5078600000
Un-allocable Assets 0 0
Net Segment Asset 5078600000 5078600000
4 Segment Liabilities
Segment Liabilities
1 Conveyors Belts 310900000 310900000
2 wind Energy 5600000 5600000
3 Trading Goods 4600000 4600000
4 Investment 723400000 723400000
5 Unallocated 416100000 416100000
Total Segment Liabilities 1460600000 1460600000
Un-allocable Liabilities 0 0
Net Segment Liabilities 1460600000 1460600000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to Profit or Loss -12300000 55100000
Total Amount of items that will not be reclassified to profit and loss -12300000 55100000
2 Income tax relating to items that will not be reclassified to profit or loss -1400000 11200000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -10900000 43900000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1162700000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 84200000
Adjustments for decrease (increase) in inventories 94600000
Adjustments for decrease (increase) in trade receivables, current -4700000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -5300000
Adjustments for decrease (increase) in other non-current assets -2800000
Adjustments for other financial assets, non-current 1600000
Adjustments for other financial assets, current -124000000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 34600000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 23900000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 17400000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -49500000
Adjustments for provisions, non-current 3500000
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 300000
Adjustments for dividend income 16300000
Adjustments for interest income 154800000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -843400000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -2500000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -943200000
Net cash flows from (used in) operations 219500000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 70200000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 149300000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 2144100000
Other cash payments to acquire equity or debt instruments of other entities 1705600000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 100000
Purchase of property, plant and equipment 4000000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 857600000
Cash receipts from repayment of advances and loans made to other parties 733100000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 16300000
Interest received 133700000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -27200000
Net cash flows from (used in) investing activities 432900000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 379600000
Payments of lease liabilities 500000
Dividends paid 69700000
Interest paid 91300000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -541100000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 41100000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 41100000
Cash and cash equivalents cash flow statement at beginning of period 11700000
Cash and cash equivalents cash flow statement at end of period 52800000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 G. P Agarwal & Co. Yes 31-Dec-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date