Integrated Filing — IndAS


General information about company

Scrip Code 532259
NSE Symbol APARINDS
MSEI Symbol NOTLISTED
ISIN INE372A01015
Name of company APAR INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 14-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 25-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 14-May-2025   12:55:00
End date and time of board meeting 14-May-2025   13:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 52097600000 185812100000
Other income 171300000 994000000
Total income 52268900000 186806100000
2 Expenses
(a) Cost of materials consumed 41287800000 148753300000
(b) Purchases of stock-in-trade 333900000 929800000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -752500000 -2289700000
(d) Employee benefit expense 783500000 3377800000
(e) Finance costs 996500000 4089100000
(f) Depreciation, depletion and amortisation expense 356200000 1321500000
(f) Other Expenses
1 Other Expenses 5862600000 19566700000
Total other expenses 5862600000 19566700000
Total expenses 48868000000 175748500000
3 Total profit before exceptional items and tax 3400900000 11057600000
4 Exceptional items 0 0
5 Total profit before tax 3400900000 11057600000
6 Tax expense
7 Current tax 845500000 2846500000
8 Deferred tax 55100000 -3200000
9 Total tax expenses 900600000 2843300000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 2500300000 8214300000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method -600000 -1200000
16 Total profit (loss) for period 2499700000 8213100000
17 Other comprehensive income net of taxes 130600000 81700000
18 Total Comprehensive Income for the period 2630300000 8294800000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 2499700000 8213100000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 130600000 81700000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 401700000 401700000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 44633700000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 62.23 204.47
Diluted earnings (loss) per share from continuing operations 62.23 204.47
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 62.23 204.47
Diluted earnings (loss) per share from continuing and discontinued operations 62.23 204.47
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Notes to published results n n1 These audited standalone and consolidated financial statements have been prepared in accordance with Indian Accounting Standard notified under Section 133 of the Companies Act, 2013, read with the Companies Indian Accounting Standard Rules, 2015 as amended. It includes the result of the Parent Company, five subsidiaries, one step down subsidiary and two associate entities. In the absence of any operations transactions one subsidiary companies have not been consolidated. n n2 These standalone and consolidated audited financial results were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on May 14, 2025. The Statutory Auditors of the Company have carried out an audit of the above results for which they have issued an unmodified opinion. n n3 The standalone and consolidated amounts for the quarter ended March 31, 2025 and March 31, 2024 are the balancing amounts between the audited amounts in respect of the full financial year and the limited reviewed year to date amounts up to the December 31, 2024 and December 31, 2023 respectively n n4 Segment revenue, segment results, segment assets and segment liabilities are disclosed only in respect of the Consolidated financial statements as permitted by the Ind AS 108 Operating segments n n5 Board of Directors of the Company at its meeting held on May 14, 2025, recommended final dividend for the financial year ended March, 31 2025 at Rs. 51/- per share face value Rs.10 per share on 4,01,68,315 Equity shares aggregating to Rs. 204.86 crore. This will be paid after approval by members at the ensuing Annual General Meeting n n6 The Shareholders have approved the APAR Industries Limited Employees Stock Appreciation Rights Plan 2024 ESAR 2024 having a pool of 15,90,464 equal to 3.96 percent of the paid up capital of the Company in place of the existing Apar Industries Limited Stock Option Plan 2007 Plan, having outstanding ESOP of 15,90,464 pending for grant which stands cancelled. During the quarter 2,16,407 ESARs have been granted vide Nomination and Remuneration Committee meeting dated March 4, 2025. n n7 During the quarter, the Company has made a capital infusion of BRL 1,20,000 into its wholly owned subsidiary APAR Industries Latam LTDA. n n8 The aforesaid financial results of the Company are being forwarded to the Stock Exchanges BSE and NSE for uploading on their respective websites and the same are also made available on the Companys website viz., www.apar.com. n nFor APAR Industries Limited n n nKushal N. Desai nChairman & Managing Director nDIN: 00008084 nDate: May 14, 2025 nPlace: Mumbai n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 14320200000
Capital work-in-progress 1277900000
Investment property 0
Goodwill 0
Other intangible assets 1083800000
Intangible assets under development 26200000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 110500000
Trade receivables, non-current 1150800000
Loans, non-current 15800000
Other non-current financial assets 122300000
Total non-current financial assets 1399400000
Deferred tax assets (net) 0
Other non-current assets 1402700000
Total non-current assets 19510200000
2 Current assets
Inventories 33105000000
Current financial asset
Current investments 2084200000
Trade receivables, current 40781700000
Cash and cash equivalents 6864200000
Bank balance other than cash and cash equivalents 746100000
Loans, current 12000000
Other current financial assets 1006400000
Total current financial assets 51494600000
Current tax assets (net) 0
Other current assets 8525700000
Total current assets 93125300000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 112635500000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 401700000
Other equity 44633700000
Total equity attributable to owners of parent 45035400000
Non controlling interest 0
Total equity 45035400000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 2983300000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 1072000000
Total non-current financial liabilities 4055300000
Provisions, non-current 175300000
Deferred tax liabilities (net) 30200000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 4260800000
Current liabilities
Current financial liabilities
Borrowings, current 1718100000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 603300000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 54885100000
Total Trade payable 55488400000
Other current financial liabilities 1334800000
Total current financial liabilities 58541300000
Other current liabilities 4413600000
Provisions, current 73600000
Current tax liabilities (Net) 310800000
Deferred government grants, Current 0
Total current liabilities 63339300000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 67600100000
Total equity and liabilites 112635500000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Conductors 28983200000 95820100000
2 Transformer and speciality oils 12501300000 50864000000
3 Power / Telecom cables 14103100000 49447000000
4 Others 388000000 1441600000
Total Segment Revenue 55975600000 197572700000
Less: Inter segment revenue 3878000000 3878000000
Revenue from operations 52097600000 185812100000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Conductors 2409400000 8162200000
2 Transformer and speciality oils 862500000 3467200000
3 Power / Telecom cables 1359800000 4594900000
4 Others 45300000 112800000
Total Profit before tax 4677000000 16337100000
i. Finance cost 996600000 996600000
ii. Other Unallocable Expenditure net off Unallocable income 280100000 280100000
Profit before tax 3400300000 11056400000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Conductors 52125100000 52125100000
2 Transformer and speciality oils 26231200000 26231200000
3 Power / Telecom cables 30826300000 30826300000
4 Others 3452900000 3452900000
Total Segment Asset 112635500000 112635500000
Un-allocable Assets 0 0
Net Segment Asset 112635500000 112635500000
4 Segment Liabilities
Segment Liabilities
1 Conductors 33592700000 33592700000
2 Transformer and speciality oils 17235000000 17235000000
3 Power / Telecom cables 10947900000 10947900000
4 Others 1092900000 1092900000
Total Segment Liabilities 62868500000 62868500000
Un-allocable Liabilities 0 0
Net Segment Liabilities 62868500000 62868500000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 tItems that will not be reclassified to profit or loss 12300000 -24300000
Total Amount of items that will not be reclassified to profit and loss 12300000 -24300000
2 Income tax relating to items that will not be reclassified to profit or loss 3100000 -6100000
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss 161800000 122400000
Total Amount of items that will be reclassified to profit and loss 161800000 122400000
4 Income tax relating to items that will be reclassified to profit or loss 40400000 22500000
5 Total Other comprehensive income 130600000 81700000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 11057600000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2637500000
Adjustments for decrease (increase) in inventories -4405100000
Adjustments for decrease (increase) in trade receivables, current -5275300000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets -2500000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -53100000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 9743600000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 1321500000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 455500000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 145200000
Adjustments for dividend income 0
Adjustments for interest income 54500000
Adjustments for share-based payments 24000000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 4536800000
Net cash flows from (used in) operations 15594400000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 2688800000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 12905600000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 37900000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 28400000
Purchase of property, plant and equipment 5096900000
Proceeds from sales of investment property 0
Purchase of investment property 1997300000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 55800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -7047900000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 161200000
Repayments of borrowings 43700000
Payments of lease liabilities 199900000
Dividends paid 2046100000
Interest paid 2700500000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -4829000000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1028700000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -4500000
Net increase (decrease) in cash and cash equivalents 1024200000
Cash and cash equivalents cash flow statement at beginning of period 5840000000
Cash and cash equivalents cash flow statement at end of period 6864200000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 C N K & Associates LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date