Integrated Filing — IndAS


General information about company

Scrip Code 544192
NSE Symbol IXIGO
MSEI Symbol NOTLISTED
ISIN INE0HV901016
Name of company LE TRAVENUES TECHNOLOGY LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 14-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 05-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 14-May-2025   16:22:00
End date and time of board meeting 14-May-2025   17:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 2841370000 9142460000
Other income 59420000 180200000
Total income 2900790000 9322660000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 464000000 1636170000
(e) Finance costs 5510000 23300000
(f) Depreciation, depletion and amortisation expense 29690000 103380000
(f) Other Expenses
1 Other Expenses 2129700000 6697650000
Total other expenses 2129700000 6697650000
Total expenses 2628900000 8460500000
3 Total profit before exceptional items and tax 271890000 862160000
4 Exceptional items 0 46040000
5 Total profit before tax 271890000 908200000
6 Tax expense
7 Current tax 39450000 40090000
8 Deferred tax 31740000 174620000
9 Total tax expenses 71190000 214710000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 200700000 693490000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method -32990000 -90970000
16 Total profit (loss) for period 167710000 602520000
17 Other comprehensive income net of taxes -8260000 -8320000
18 Total Comprehensive Income for the period 159450000 594200000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 167170000 601820000
Total profit or loss, attributable to non-controlling interests 540000 540000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent -8340000 -8370000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 80000 50000
21 Details of equity share capital
Paid-up equity share capital 390110000 390110000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.43 1.56
Diluted earnings (loss) per share from continuing operations 0.42 1.55
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.43 1.56
Diluted earnings (loss) per share from continuing and discontinued operations 0.42 1.55
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results For detailed notes please refer to Notes to the statement of audited standalone financial results for the quarter and year ended March 31 2025 available on Stock Exchange website



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 41670000
Capital work-in-progress 0
Investment property 0
Goodwill 2595750000
Other intangible assets 178690000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 300390000
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 49000000
Total non-current financial assets 49000000
Deferred tax assets (net) 86860000
Other non-current assets 175490000
Total non-current assets 3427850000
2 Current assets
Inventories 0
Current financial asset
Current investments 894390000
Trade receivables, current 366850000
Cash and cash equivalents 810530000
Bank balance other than cash and cash equivalents 1979100000
Loans, current 1260000
Other current financial assets 278770000
Total current financial assets 4330900000
Current tax assets (net) 0
Other current assets 1296160000
Total current assets 5627060000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 9054910000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 390110000
Other equity 5946110000
Total equity attributable to owners of parent 6336220000
Non controlling interest 25100000
Total equity 6361320000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 37570000
Total non-current financial liabilities 37570000
Provisions, non-current 71620000
Deferred tax liabilities (net) 11760000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 120950000
Current liabilities
Current financial liabilities
Borrowings, current 323690000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 12200000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1022300000
Total Trade payable 1034500000
Other current financial liabilities 771610000
Total current financial liabilities 2129800000
Other current liabilities 362510000
Provisions, current 80330000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 2572640000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 2693590000
Total equity and liabilites 9054910000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Flight 875530000 2533930000
2 Train 1263450000 4569020000
3 Bus 658980000 1969240000
4 Others 43410000 70270000
Total Segment Revenue 2841370000 9142460000
Less: Inter segment revenue
Revenue from operations 2841370000 9142460000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Flight 395680000 1154590000
2 Train 391550000 1527400000
3 Bus 401040000 1298050000
4 Others 20590000 33440000
Total Profit before tax 1208860000 4013480000
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 1208860000 4013480000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Flight 0 0
2 Train 0 0
3 Bus 0 0
4 Others 0 0
Total Segment Asset 0 0
Un-allocable Assets 0 0
Net Segment Asset 0 0
4 Segment Liabilities
Segment Liabilities
1 Flight 0 0
2 Train 0 0
3 Bus 0 0
4 Others 0 0
Total Segment Liabilities 0 0
Un-allocable Liabilities 0 0
Net Segment Liabilities 0 0
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gain/ (loss) on defined benefit plans -11170000 -11230000
Total Amount of items that will not be reclassified to profit and loss -11170000 -11230000
2 Income tax relating to items that will not be reclassified to profit or loss -2910000 -2910000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -8260000 -8320000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 908200000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 23300000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -107670000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -372270000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -39980000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 457500000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 128770000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 103380000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 22920000
Adjustments for provisions, current 0
Adjustments for provisions, non-current 22880000
Adjustments for other financial liabilities, current 220390000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 1220000
Adjustments for dividend income 0
Adjustments for interest income 84290000
Adjustments for share-based payments 139080000
Adjustments for fair value losses (gains) -38140000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -57090000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -46080000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 373920000
Net cash flows from (used in) operations 1282120000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 60010000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 1222110000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 100920000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 150000
Purchase of property, plant and equipment 41090000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 44030000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -1932240000
Net cash flows from (used in) investing activities -2030070000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 1116360000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 61000000
Dividends paid 0
Interest paid 12920000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 1042440000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 234480000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 234480000
Cash and cash equivalents cash flow statement at beginning of period 252360000
Cash and cash equivalents cash flow statement at end of period 486840000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 SR Batliboi and Associates LLP Yes 31-Jul-2017


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date