Integrated Filing — IndAS


General information about company

Scrip Code 532349
NSE Symbol TCI
MSEI Symbol NOTLISTED
ISIN INE688A01022
Name of company Transport Corporation of India Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 14-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 26-Mar-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 14-May-2025   02:00:00
End date and time of board meeting 14-May-2025   05:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 11788000000 44918000000
Other income 184000000 467000000
Total income 11972000000 45385000000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 619000000 2497000000
(e) Finance costs 55000000 202000000
(f) Depreciation, depletion and amortisation expense 292000000 1178000000
(f) Other Expenses
1 Operating expenses 9502000000 36238000000
2 Other Expenses 450000000 1572000000
Total other expenses 9952000000 37810000000
Total expenses 10918000000 41687000000
3 Total profit before exceptional items and tax 1054000000 3698000000
4 Exceptional items 0 0
5 Total profit before tax 1054000000 3698000000
6 Tax expense
7 Current tax 91000000 394000000
8 Deferred tax 30000000 39000000
9 Total tax expenses 121000000 433000000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 933000000 3265000000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 218000000 896000000
16 Total profit (loss) for period 1151000000 4161000000
17 Other comprehensive income net of taxes 20000000 12000000
18 Total Comprehensive Income for the period 1171000000 4173000000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1142000000 4125000000
Total profit or loss, attributable to non-controlling interests 9000000 9000000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 1162000000 4137000000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 9000000 36000000
21 Details of equity share capital
Paid-up equity share capital 153000000 153000000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 21394000000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 14.8 53.43
Diluted earnings (loss) per share from continuing operations 14.77 53.32
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 14.8 53.43
Diluted earnings (loss) per share from continuing and discontinued operations 14.77 53.32
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Notes: For notes to financials, kindly refer corporate annoucment on www.bseindia.com/www1.nseindia.com



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 8227000000
Capital work-in-progress 2550000000
Investment property
Goodwill 0
Other intangible assets 1410000000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 2400000000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 84000000
Total non-current financial assets 2484000000
Deferred tax assets (net)
Other non-current assets 531000000
Total non-current assets 15202000000
2 Current assets
Inventories 66000000
Current financial asset
Current investments 1711000000
Trade receivables, current 7219000000
Cash and cash equivalents 510000000
Bank balance other than cash and cash equivalents 339000000
Loans, current 17000000
Other current financial assets 1975000000
Total current financial assets 11771000000
Current tax assets (net) 171000000
Other current assets 576000000
Total current assets 12584000000
3 Non-current assets classified as held for sale 10000000
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 27796000000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 153000000
Other equity 21394000000
Total equity attributable to owners of parent 21547000000
Non controlling interest 363000000
Total equity 21910000000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1021000000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 759000000
Total non-current financial liabilities 1780000000
Provisions, non-current 76000000
Deferred tax liabilities (net) 364000000
Deferred government grants, Non-current
Other non-current liabilities 18000000
Total non-current liabilities 2238000000
Current liabilities
Current financial liabilities
Borrowings, current 531000000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 197000000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 868000000
Total Trade payable 1065000000
Other current financial liabilities 1438000000
Total current financial liabilities 3034000000
Other current liabilities 305000000
Provisions, current 309000000
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 3648000000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 5886000000
Total equity and liabilites 27796000000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Freight Division 5736000000 22113000000
2 Supply Chain Solutions Division 4801000000 17771000000
3 Seaways Division 1597000000 6199000000
4 Energy Divison 8000000 45000000
5 Unallocable & Corporate 140000000 447000000
Total Segment Revenue 12282000000 46575000000
Less: Inter segment revenue 310000000 310000000
Revenue from operations 11972000000 45385000000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Freight Division 132000000 572000000
2 Supply Chain Solutions Division 287000000 1064000000
3 Seaways Division 582000000 2003000000
4 Energy Divison 1000000 18000000
5 Unallocable & Corporate 0 0
Total Profit before tax 1002000000 3657000000
i. Finance cost 55000000 55000000
ii. Other Unallocable Expenditure net off Unallocable income -325000000 -325000000
Profit before tax 1272000000 4594000000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Freight Division 4335000000 4335000000
2 Supply Chain Solutions Division 8439000000 8439000000
3 Seaways Division 4010000000 4010000000
4 Energy Divison 45000000 45000000
5 Unallocable & Corporate 10967000000 10967000000
Total Segment Asset 27796000000 27796000000
Un-allocable Assets 0 0
Net Segment Asset 27796000000 27796000000
4 Segment Liabilities
Segment Liabilities
1 Freight Division 718000000 718000000
2 Supply Chain Solutions Division 2135000000 2135000000
3 Seaways Division 366000000 366000000
4 Energy Divison 2000000 2000000
5 Unallocable & Corporate 750000000 750000000
Total Segment Liabilities 3971000000 3971000000
Un-allocable Liabilities 0 0
Net Segment Liabilities 3971000000 3971000000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Change in fair value of Equity Instruments designated as fair value through OCI 12000000 24000000
2 Gain/(Loss) on sale of Investment classified at FVTOCI 0 4000000
3 Remeasurements of Post-Employment Benefit obligations 14000000 -20000000
Total Amount of items that will not be reclassified to profit and loss 26000000 8000000
2 Income tax relating to items that will not be reclassified to profit or loss 6000000 -4000000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 20000000 12000000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 3698000000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 201000000
Adjustments for decrease (increase) in inventories 40000000
Adjustments for decrease (increase) in trade receivables, current -1230000000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 199000000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -418000000
Adjustments for other bank balances -214000000
Adjustments for increase (decrease) in trade payables, current 408000000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -117000000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 1178000000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 68000000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 345000000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -1000000
Adjustments for dividend income 0
Adjustments for interest income 234000000
Adjustments for share-based payments 62000000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -38000000
Other adjustments for non-cash items 20000000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 269000000
Net cash flows from (used in) operations 3967000000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 375000000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 3592000000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 1634000000
Other cash payments to acquire equity or debt instruments of other entities 119000000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 48000000
Purchase of property, plant and equipment 3540000000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 5000000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 743000000
Interest received 225000000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 21000000
Net cash flows from (used in) investing activities -993000000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 1972000000
Payments of other equity instruments 0
Proceeds from exercise of stock options 46000000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 491000000
Repayments of borrowings 442000000
Payments of lease liabilities 128000000
Dividends paid 774000000
Interest paid 141000000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -2920000000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -321000000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -321000000
Cash and cash equivalents cash flow statement at beginning of period 831000000
Cash and cash equivalents cash flow statement at end of period 510000000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Brahmayya & Co., Chartered Accountants Yes 30-Apr-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date