Integrated Filing — IndAS


General information about company

Scrip Code 526367
NSE Symbol GANESHHOUC
MSEI Symbol NOTLISTED
ISIN INE460C01014
Name of company GANESH HOUSING CORPORATION LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 14-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 03-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment REAL ESTATE DEVELOPMENT
Start date and time of board meeting 14-May-2025   12:05:00
End date and time of board meeting 14-May-2025   13:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-05-14
Indicate Company website link for updated RPT policy of the Company www.ganeshhousing.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company neither obtained/taken loan from any party nor issued any debentures.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 388062000 6762926000
Other income 1826000 17244000
Total income 389888000 6780170000
2 Expenses
(a) Cost of materials consumed 291686000 1321873000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -187215000 -104707000
(d) Employee benefit expense 51551000 190021000
(e) Finance costs 2125000 8036000
(f) Depreciation, depletion and amortisation expense 18595000 74317000
(f) Other Expenses
1 Other Expenses 64693000 191095000
Total other expenses 64693000 191095000
Total expenses 241435000 1680635000
3 Total profit before exceptional items and tax 148453000 5099535000
4 Exceptional items 0 0
5 Total profit before tax 148453000 5099535000
6 Tax expense
7 Current tax 45700000 1300700000
8 Deferred tax -2632000 -5664000
9 Total tax expenses 43068000 1295036000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 105385000 3804499000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 105385000 3804499000
17 Other comprehensive income net of taxes 0 0
18 Total Comprehensive Income for the period 105385000 3804499000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 833871000 833871000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 14196571000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.26 45.62
Diluted earnings (loss) per share from continuing operations 1.26 45.62
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.26 45.62
Diluted earnings (loss) per share from continuing and discontinued operations 1.26 45.62
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results 1.tThe Standalone Financial Results for the quarter and year ended March 31, 2025 were reviewed by the Audit Committee and have been approved and taken on record by the Board of Directors at their respective meetings held today. The Statutory auditors of the company have issued audit report with unmodified opinion on the above results. n n2.tThe above financial results have been prepared in accordance with Indian Accounting Standards (Ind AS) as prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder. n n3.tThe Company is primarily engaged in the business of promotion and development of real estate activities, which as per IND AS - 108 “Operating Segments” is considered to be the only reportable segment. n n4.tThe figures of the last quarter ended March 31, 2025, are balancing figures between the audited figures in respect of the full financial year and the published year to date figures up to the third quarter of the current financial year. n n5.tThe Board of Directors has recommended a dividend of Rs 5/- per fully paid-up equity Share of Rs.10/- each (50%) for the financial year ended March 31,2025. This payment of dividend is subject to approval of members of the company at ensuing Annual General Meeting of the Company. n n6.tPrevious period figures have been regrouped and reclassified, where necessary, to make them comparable with current quarter/year figures. n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 2115326000
Capital work-in-progress 3598161000
Investment property 0
Goodwill 0
Other intangible assets 167000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 5249202000
Trade receivables, non-current 49000
Loans, non-current 0
Other non-current financial assets 5118000
Total non-current financial assets 5254369000
Deferred tax assets (net) 12889000
Other non-current assets 0
Total non-current assets 10980912000
2 Current assets
Inventories 2272411000
Current financial asset
Current investments 0
Trade receivables, current 1518362000
Cash and cash equivalents 279569000
Bank balance other than cash and cash equivalents 360877000
Loans, current 1272061000
Other current financial assets 0
Total current financial assets 3430869000
Current tax assets (net) 0
Other current assets 163936000
Total current assets 5867216000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 16848128000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 833871000
Other equity 14196571000
Total equity attributable to owners of parent 15030442000
Non controlling interest
Total equity 15030442000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 21461000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 20460000
Total Trade payable 20460000
Other non-current financial liabilities 0
Total non-current financial liabilities 41921000
Provisions, non-current 0
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 41921000
Current liabilities
Current financial liabilities
Borrowings, current 43740000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 20290000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 365705000
Total Trade payable 385995000
Other current financial liabilities 11114000
Total current financial liabilities 440849000
Other current liabilities 460276000
Provisions, current 0
Current tax liabilities (Net) 874640000
Deferred government grants, Current 0
Total current liabilities 1775765000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1817686000
Total equity and liabilites 16848128000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 5099535000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 8036000
Adjustments for decrease (increase) in inventories -118112000
Adjustments for decrease (increase) in trade receivables, current -482289000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 5958000
Adjustments for decrease (increase) in other non-current assets 44000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 195859000
Adjustments for increase (decrease) in trade payables, non-current -1171523000
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 74317000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -1487710000
Net cash flows from (used in) operations 3611825000
Dividends received 0
Interest paid 0
Interest received -17244000
Income taxes paid (refund) 426059000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 3168522000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 52814000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 859000
Purchase of other long-term assets 2114507000
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties -446170000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 17244000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -2595388000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -15406000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 917258000
Interest paid 8036000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -940700000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -367566000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -367566000
Cash and cash equivalents cash flow statement at beginning of period 1008012000
Cash and cash equivalents cash flow statement at end of period 640446000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 J.M PARIKH & ASSOCIATES Yes 31-Aug-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Ganesh Housing Corporation Limited Gatil Properties Private Limited Wholly Owned Subsidary Any other transaction Business Advance 3000000000 NIL 2242977000 0 192016000
2 Ganesh Housing Corporation Limited Madhukamal Infrastructure Private Limited Wholly Owned Subsidary Any other transaction Business Advances 3000000000 NIL 262050000 284654000 274396000
3 Ganesh Housing Corporation Limited Madhukamal Infrastructure Private Limited Wholly Owned Subsidary Any other transaction Business Advances repaid 3000000000 NIL 27300000 0 0
4 Ganesh Housing Corporation Limited Gatil Properties Private Limited Wholly Owned Subsidary Any other transaction Business Advances repaid 3000000000 NIL 1816200000 234760000 0
5 Ganesh Housing Corporation Limited Mahavir (Thaltej) Complex Private Limited Group Company Any other transaction Business Advances 3000000000 NIL 10150000 0 0
6 Ganesh Housing Corporation Limited Mahavir (Thaltej) Complex Private Limited Group Company Any other transaction Business Advances repaid 3000000000 NIL 10150000 0 0
7 Ganesh Housing Corporation Limited Maheshwari (Thaltej) Complex Private Limited Group Company Any other transaction Business Advances 1000000000 NIL 3500000 0 0
8 Ganesh Housing Corporation Limited Maheshwari (Thaltej) Complex Private Limited Group Company Any other transaction Business Advances repaid 1000000000 NIL 3500000 0 0
9 Ganesh Housing Corporation Limited Madhukamal Real Estate Investment Private Limited Group Company Any other transaction Business Advances 3000000000 NIL 400000 100000 0
10 Ganesh Housing Corporation Limited Madhukamal Real Estate Investment Private Limited Group Company Any other transaction Business Advances repaid 3000000000 NIL 500000 0 0
11 Ganesh Housing Corporation Limited Amanvir Shekhar Patel Non - Executive Non- Independent Director, Member of Promoter Group and relative of Managing Director & CEO Any other transaction Advance for purchase of land 2000000000 NIL 24860000 0 0
12 Ganesh Housing Corporation Limited Anmol Dipakkumar Patel Non - Executive Non- Independent Director, Member of Promoter Group and relative of Chairman & Whole-time Director Any other transaction Advance for purchase of land 2000000000 NIL 24860000 0 0
13 Ganesh Housing Corporation Limited Shekhar Govindbhai Patel Promoter and Managing Director & CEO Any other transaction Advance for purchase of land 2000000000 NIL 188882000 5000 0
14 Ganesh Housing Corporation Limited Amanvir Shekhar Patel Non - Executive Non- Independent Director, Member of Promoter Group and relative of Managing Director & CEO Any other transaction Purchase of Land 2000000000 NIL 41285000 0 0
15 Ganesh Housing Corporation Limited Anmol Dipakkumar Patel Non - Executive Non- Independent Director, Member of Promoter Group and relative of Chairman & Whole-time Director Any other transaction Purchase of Land 2000000000 NIL 41285000 0 0
16 Ganesh Housing Corporation Limited Shekhar Govindbhai Patel Promoter and Managing Director & CEO Any other transaction Purchase of Land 2000000000 NIL 188876000 0 0
17 Ganesh Housing Corporation Limited Urbannac Infrastructures Private Limited Company in which director is interested Purchase of goods or services 3000000000 NIL 6552000 0 0
18 Ganesh Housing Corporation Limited Urbannac Infrastructures Private Limited Company in which director is interested Any other transaction Work Contract 3000000000 NIL 350120000 164285000 30902000
19 Madhukamal Infrastructure Private Limited Mahavir (Thaltej) Complex Private Limited Group Company Inter-corporate deposit 3000000000 NIL 287733000 1764882000 414365000
20 Madhukamal Infrastructure Private Limited Mahavir (Thaltej) Complex Private Limited Group Company Any other transaction Inter-corporate deposit repaid 3000000000 NIL 1638300000 0 0
21 Gatil Properties Private Limited Madhukamal Real Estate Investment Private Limited Group Company Inter-corporate deposit 10000000000 NIL 3582983000 1053049000 957140000
22 Gatil Properties Private Limited Madhukamal Real Estate Investment Private Limited Group Company Any other transaction Inter-corporate deposit repaid 10000000000 NIL 3678892000 0 0
23 Gatil Properties Private Limited Unmesh Complex Private Limited Group Company Inter-corporate deposit 5000000000 NIL 25454000 0 0
24 Gatil Properties Private Limited Unmesh Complex Private Limited Group Company Any other transaction Inter-corporate deposit repaid 5000000000 NIL 25454000 0 0
25 Gatil Properties Private Limited Vibhor Realty Private Limited Group Company Inter-corporate deposit 5000000000 NIL 17457000 0 0
26 Gatil Properties Private Limited Vibhor Realty Private Limited Group Company Any other transaction Inter-corporate deposit repaid 5000000000 NIL 17457000 0 0
Total value of transaction during the reporting period 14517177000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt