Integrated Filing — IndAS


General information about company

Scrip Code 509220
NSE Symbol PTL
MSEI Symbol NOTLISTED
ISIN INE034D01049
Name of company PTL ENTERPRISES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 14-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Lease Rental
Start date and time of board meeting 14-May-2025   03:30:00
End date and time of board meeting 14-May-2025   03:59:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2024-11-13
Indicate Company website link for updated RPT policy of the Company https://ptlenterprise.com/codes-and-policies.html
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
No such default accured during the reporting year



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 160742000 643411000
Other income 529000 67566000
Total income 161271000 710977000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 6748000 28122000
(e) Finance costs 12166000 51510000
(f) Depreciation, depletion and amortisation expense 5187000 20823000
(f) Other Expenses
1 Other Expenses 8446000 32164000
Total other expenses 8446000 32164000
Total expenses 32547000 132619000
3 Total profit before exceptional items and tax 128724000 578358000
4 Exceptional items 0 0
5 Total profit before tax 128724000 578358000
6 Tax expense
7 Current tax 44004000 218232000
8 Deferred tax -2825000 -2825000
9 Total tax expenses 41179000 215407000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 87545000 362951000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 87545000 362951000
17 Other comprehensive income net of taxes -522291000 -56170000
18 Total Comprehensive Income for the period -434746000 306781000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 132377000 132377000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.66 2.74
Diluted earnings (loss) per share from continuing operations 0.66 2.74
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.66 2.74
Diluted earnings (loss) per share from continuing and discontinued operations 0.66 2.74
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 6079562000
Capital work-in-progress 2395000
Investment property 0
Goodwill 0
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 4578017000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 13380000
Total non-current financial assets 4591397000
Deferred tax assets (net)
Other non-current assets 397000
Total non-current assets 10673751000
2 Current assets
Inventories 0
Current financial asset
Current investments 0
Trade receivables, current 0
Cash and cash equivalents 6215000
Bank balance other than cash and cash equivalents 15184000
Loans, current 0
Other current financial assets 4344000
Total current financial assets 25743000
Current tax assets (net)
Other current assets 2367000
Total current assets 28110000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 10701861000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 132377000
Other equity 8375844000
Total equity attributable to owners of parent 8508221000
Non controlling interest
Total equity 8508221000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 47038000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 383318000
Total non-current financial liabilities 430356000
Provisions, non-current 196733000
Deferred tax liabilities (net) 1190076000
Deferred government grants, Non-current 0
Other non-current liabilities 128948000
Total non-current liabilities 1946113000
Current liabilities
Current financial liabilities
Borrowings, current 86665000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 967000
Total Trade payable 967000
Other current financial liabilities 42074000
Total current financial liabilities 129706000
Other current liabilities 67407000
Provisions, current 4070000
Current tax liabilities (Net) 46344000
Deferred government grants, Current 0
Total current liabilities 247527000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 2193640000
Total equity and liabilites 10701861000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Gain/Loss on remeasurement of defined benefit plans 29402000 5025000
2 Gain/Loss on change in fair value of investment in equity instruments carried at fair value through OCI -1110519000 -434107000
3 Deffered tax adjustmnet on revaluation 397134000 400906000
Total Amount of items that will not be reclassified to profit and loss -683983000 -28176000
2 Income tax relating to items that will not be reclassified to profit or loss -161692000 27994000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -522291000 -56170000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 578358000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 51510000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 0
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -389000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 44606000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -2601000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -55112000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 20823000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 20896000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -3660000
Adjustments for other financial liabilities, non-current -32215000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 64471000
Adjustments for interest income 2841000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -249000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -23703000
Net cash flows from (used in) operations 554655000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 289938000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 264717000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 1498000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 64471000
Interest received 2842000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities 65815000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 77582000
Payments of lease liabilities 408000
Dividends paid 231660000
Interest paid 20459000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -330109000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 423000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 423000
Cash and cash equivalents cash flow statement at beginning of period 5792000
Cash and cash equivalents cash flow statement at end of period 6215000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 SCV & CO. LLP Yes 28-Feb-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 PTL Enterprises Limited Apollo Tyres Ltd Enterprises owned and significantly influenced by KMP Any other transaction Income from Lease/ Services 600000000 NA 305598000 -600000000 -600000000
2 PTL Enterprises Limited Apollo Tyres Ltd Enterprises owned and significantly influenced by KMP Any other transaction Reimbursement of Expenses receivedReceivable 1214230000 NA 310081000 -52777000 -17597000
3 PTL Enterprises Limited Apollo Tyres Ltd Enterprises owned and significantly influenced by KMP Any other transaction Rent paid 460000 NA 204000 0 0
4 PTL Enterprises Limited Apollo Tyres Ltd Enterprises owned and significantly influenced by KMP Any other transaction Payment for services received 1000000 NA 424000 0 0
5 PTL Enterprises Limited Mr. Onkar Kanwar Key management personnel Any other transaction Sitting Fees NA 120000 0 0
6 PTL Enterprises Limited Mr. Neeraj Kanwar Key management personnel Any other transaction Sitting Fees NA 100000 0 0
7 PTL Enterprises Limited Mr. Harish Bahadur Key management personnel Any other transaction Sitting Fees NA 240000 0 0
8 PTL Enterprises Limited Mr. Birendra Kumar Singh Key management personnel Any other transaction Sitting Fees NA 240000 0 0
9 PTL Enterprises Limited Mr. Sunil Tandon Key management personnel Any other transaction Sitting Fees NA 220000 0 0
10 PTL Enterprises Limited Mr. Tapan Mitra Key management personnel Any other transaction Sitting Fees NA 220000 0 0
11 PTL Enterprises Limited Mrs. Sonali Sen Key management personnel Any other transaction Sitting Fees NA 160000 0 0
12 PTL Enterprises Limited Mr. Jagarlamudi Ranganayakulu Key management personnel Any other transaction Sitting Fees NA 140000 0 0
13 PTL Enterprises Limited Mr. Amarjeet Kumar Key management personnel Any other transaction Managarial Remuneration NA 1465000 0 0
14 PTL Enterprises Limited Mr. Sujith S Key management personnel Any other transaction Managarial Remuneration NA 1927000 0 0
15 PTL Enterprises Limited Ms. Jyoti Upmanyu Key management personnel Any other transaction Managarial Remuneration NA 1123000 0 0
Total value of transaction during the reporting period 622262000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt