Integrated Filing — IndAS


General information about company

Scrip Code 000000
NSE Symbol AAKASH
MSEI Symbol NOTLISTED
ISIN INE087Z01024
Name of company AAKASH EXPLORATION SERVICES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 14-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 06-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Service Provider of Oil & Gas Extraction
Start date and time of board meeting 14-May-2025   15:00:00
End date and time of board meeting 14-May-2025   16:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-01-24
Indicate Company website link for updated RPT policy of the Company https://www.aakashexploration.com/investor/policies-and-board-committees/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 257745000 981889000
Other income 3746000 15940000
Total income 261491000 997829000
2 Expenses
(a) Cost of materials consumed 34408000 136057000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 81012000 328617000
(e) Finance costs 6024000 19725000
(f) Depreciation, depletion and amortisation expense 19352000 71746000
(f) Other Expenses
1 Other Expenses 116862000 416122000
Total other expenses 116862000 416122000
Total expenses 257658000 972267000
3 Total profit before exceptional items and tax 3833000 25562000
4 Exceptional items 0 0
5 Total profit before tax 3833000 25562000
6 Tax expense
7 Current tax -420000 2350000
8 Deferred tax 1503000 4804000
9 Total tax expenses 1083000 7154000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 2750000 18408000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 2750000 18408000
17 Other comprehensive income net of taxes -40000 -40000
18 Total Comprehensive Income for the period 2710000 18368000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 101250000 101250000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 483997000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.03 0.18
Diluted earnings (loss) per share from continuing operations 0.03 0.18
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.03 0.18
Diluted earnings (loss) per share from continuing and discontinued operations 0.03 0.18
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results 1. The above standalone Audited Financial Results have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meeting hold on May 14, 2025. n2. The Company has Only one sagement of activity i.e. Services provider of Oil & gas Extraction, hence sagement reporting is not applicable. n3.These results have been prepared in accordance with the Indian Accounting Standard (Ind AS) notified under the Companies (Indian Accounting Standards) Rules, 2015 as amended from time to time. n4. Figures of pervious periods have been regrouped/ reclassified / restated wherever considered necessary. n5. The figures for the quarter ended March 31, 2025 and March 31, 2024 represent the difference between audited figures for the financial year and the limited reviewed figures for the nine months period ended December 31,2024 and December 31, 2023 respectively.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 613515000
Capital work-in-progress 0
Investment property 0
Goodwill 0
Other intangible assets 54000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 6000
Trade receivables, non-current 0
Loans, non-current 35837000
Other non-current financial assets 11826000
Total non-current financial assets 47669000
Deferred tax assets (net) 0
Other non-current assets 0
Total non-current assets 661238000
2 Current assets
Inventories 0
Current financial asset
Current investments 29033000
Trade receivables, current 216441000
Cash and cash equivalents 4150000
Bank balance other than cash and cash equivalents 0
Loans, current 49339000
Other current financial assets 4115000
Total current financial assets 303078000
Current tax assets (net) 0
Other current assets 0
Total current assets 303078000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 964316000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 101250000
Other equity 502365000
Total equity attributable to owners of parent 603615000
Non controlling interest
Total equity 603615000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 771000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 2621000
Total non-current financial liabilities 3392000
Provisions, non-current 2909000
Deferred tax liabilities (net) 20719000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 27020000
Current liabilities
Current financial liabilities
Borrowings, current 174000000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 21250000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 49321000
Total Trade payable 70571000
Other current financial liabilities 59875000
Total current financial liabilities 304446000
Other current liabilities 8084000
Provisions, current 21151000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 333681000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 360701000
Total equity and liabilites 964316000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 40000 40000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -40000 -40000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 25562000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 16588000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 28916000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -433000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current -46481000
Adjustments for other financial assets, current -13533000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 39383000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 71746000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 2476000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -15793000
Adjustments for other financial liabilities, non-current 29000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -40000
Other adjustments for non-cash items -6625000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 76233000
Net cash flows from (used in) operations 101795000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 19502000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 82293000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment -90905000
Purchase of property, plant and equipment 0
Proceeds from sales of investment property 43566000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 3137000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -44202000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -22528000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 19724000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -42252000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -4161000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -4161000
Cash and cash equivalents cash flow statement at beginning of period 8311000
Cash and cash equivalents cash flow statement at end of period 4150000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Parikh Shah & Associates Yes 31-May-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Aakash Exploration Services Limited Vipul Haria Managing Director Remuneration 4500000 NA 2100000 263000 205000
2 Aakash Exploration Services Limited Hemang Haria Whole Time Director & CFO Remuneration 3000000 NA 1200000 150000 150000
3 Aakash Exploration Services Limited Krunal Haria Whole Time Director Remuneration 3000000 NA 1200000 160000 160000
4 Aakash Exploration Services Limited Navin Haria Relatives of Director / Employee Remuneration 4500000 NA 1800000 229000 229000
5 Aakash Exploration Services Limited Bijal Haria Relatives of Director Remuneration 4500000 NA 1500000 194000 194000
6 Aakash Exploration Services Limited Urvi Haria Relatives of Director Remuneration 4500000 NA 1350000 142000 180000
7 Aakash Exploration Services Limited Sneha Haria Relatives of Director Remuneration 2500000 NA 900000 130000 130000
8 Aakash Exploration Services Limited Vihan Haria Relatives of Director Remuneration 2000000 NA 1200000 155000 155000
9 Aakash Exploration Services Limited Devni Haria Relatives of Director Remuneration 3000000 NA 1200000 155000 155000
10 Aakash Exploration Services Limited Nisha Agrawal Company Secretary and Compliance Officer Remuneration 400000 NA 120000 44000 19000
11 Aakash Exploration Services Limited Hemang Haria Whole Time Director & CFO Loan 0 NA 9434000 36000000 45434000
12 Aakash Exploration Services Limited Krunal Haria Whole Time Director Loan 0 NA 153000 1099000 1252000
13 Aakash Exploration Services Limited Vipul Haria Managing Director Loan 0 NA 2387000 39700000 37313000
14 Aakash Exploration Services Limited Deval Energy Resources Private Limited Entities with joint control or significant influence over entity / Promoter Group Purchase of goods or services 70000000 NA 54889000 11000000 0
15 Aakash Exploration Services Limited Shree Sai Oil Field Services Private Limited Entities with joint control or significant influence over entity / Promoter Group Sale of goods or services 30000000 NA 9408000 3164000 1624000
16 Aakash Exploration Services Limited Deval Energy Resources Private Limited Entities with joint control or significant influence over entity / Promoter Group Loan 0 NA 11000000 0 1792000
17 Aakash Exploration Services Limited DIL Venture Oil and Gas Private Limited Wholly Owned Subsidiary Any other transaction Sale of Shares 150000 NA 100000 0 0
Total value of transaction during the reporting period 99941000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt