Integrated Filing — IndAS


General information about company

Scrip Code 543923
NSE Symbol IKIO
MSEI Symbol NOTLISTED
ISIN INE0LOJ01019
Name of company IKIO TECHNOLOGIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 13-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 03-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Manufacturing of LED Lighting
Start date and time of board meeting 13-May-2025   16:00:00
End date and time of board meeting 13-May-2025   18:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1122870000 4858790000
Other income 24180000 151120000
Total income 1147050000 5009910000
2 Expenses
(a) Cost of materials consumed 572280000 2814780000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 47120000 -3540000
(d) Employee benefit expense 183130000 683010000
(e) Finance costs 16930000 83620000
(f) Depreciation, depletion and amortisation expense 60820000 242730000
(f) Other Expenses
1 Other expenses 258470000 764840000
Total other expenses 258470000 764840000
Total expenses 1138750000 4585440000
3 Total profit before exceptional items and tax 8300000 424470000
4 Exceptional items 0 0
5 Total profit before tax 8300000 424470000
6 Tax expense
7 Current tax 36840000 180470000
8 Deferred tax -21830000 -80170000
9 Total tax expenses 15010000 100300000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -6710000 324170000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period -6710000 324170000
17 Other comprehensive income net of taxes 5430000 7910000
18 Total Comprehensive Income for the period -1280000 332080000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent -23440000 309110000
Total profit or loss, attributable to non-controlling interests 16730000 16730000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 5430000 7910000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 772810000 772810000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -0.09 4.19
Diluted earnings (loss) per share from continuing operations -0.09 4.19
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -0.09 4.19
Diluted earnings (loss) per share from continuing and discontinued operations -0.09 4.19
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results NIL



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 1996860000
Capital work-in-progress 436780000
Investment property 0
Goodwill 4960000
Other intangible assets 1690000
Intangible assets under development 45600000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 12440000
Total non-current financial assets 12440000
Deferred tax assets (net) 256810000
Other non-current assets 169250000
Total non-current assets 2924390000
2 Current assets
Inventories 1388080000
Current financial asset
Current investments 0
Trade receivables, current 1132310000
Cash and cash equivalents 118930000
Bank balance other than cash and cash equivalents 977660000
Loans, current 0
Other current financial assets 47630000
Total current financial assets 2276530000
Current tax assets (net)
Other current assets 166840000
Total current assets 3831450000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 6755840000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 772810000
Other equity 4832450000
Total equity attributable to owners of parent 5605260000
Non controlling interest 15060000
Total equity 5620320000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 17220000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 265430000
Total non-current financial liabilities 282650000
Provisions, non-current 10900000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 293550000
Current liabilities
Current financial liabilities
Borrowings, current 220460000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 85590000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 255170000
Total Trade payable 340760000
Other current financial liabilities 84920000
Total current financial liabilities 646140000
Other current liabilities 81120000
Provisions, current 970000
Current tax liabilities (Net) 113740000
Deferred government grants, Current 0
Total current liabilities 841970000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1135520000
Total equity and liabilites 6755840000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined employee benefit plans 9430000 6590000
Total Amount of items that will not be reclassified to profit and loss 9430000 6590000
2 Income tax relating to items that will not be reclassified to profit or loss 740000 450000
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translation of financial statements of foreign operations -3260000 1770000
Total Amount of items that will be reclassified to profit and loss -3260000 1770000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 5430000 7910000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 424470000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 83620000
Adjustments for decrease (increase) in inventories -64320000
Adjustments for decrease (increase) in trade receivables, current -164890000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -92350000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 28380000
Adjustments for other financial assets, current -164890000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 127130000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 23400000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 242720000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -2400000
Adjustments for provisions, non-current 22850000
Adjustments for other financial liabilities, current 5070000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -21480000
Adjustments for dividend income 0
Adjustments for interest income -104880000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -13080000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 114640000
Net cash flows from (used in) operations 539110000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 188440000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 350670000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 17460000
Purchase of property, plant and equipment 958930000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties -791640000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 109060000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -40770000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 291390000
Payments of lease liabilities 0
Dividends paid 0
Interest paid -83550000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -123730000
Net cash flows from (used in) financing activities -331570000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -21670000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -21670000
Cash and cash equivalents cash flow statement at beginning of period 140600000
Cash and cash equivalents cash flow statement at end of period 118930000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 BGJC & Associates LLP Yes 05-May-2028


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date