Integrated Filing — IndAS


General information about company

Scrip Code 544261
NSE Symbol ARKADE
MSEI Symbol NOTLISTED
ISIN INE0QRL01017
Name of company Arkade Developers Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 13-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Real Estate Development
Start date and time of board meeting 13-May-2025   12:00:00
End date and time of board meeting 13-May-2025   14:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2023-08-18
Indicate Company website link for updated RPT policy of the Company https://arkade.in/policies-and-code-of-conduct/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There is no default on loans and the Company has not issued any Debt Securities.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1314473000 6830962000
Other income 27997000 119300000
Total income 1342470000 6950262000
2 Expenses
(a) Cost of materials consumed 2817890000 8373258000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -2103803000 -4181543000
(d) Employee benefit expense 62240000 239467000
(e) Finance costs 3084000 17536000
(f) Depreciation, depletion and amortisation expense 14639000 49068000
(f) Other Expenses
1 Other Expenses 93562000 338354000
Total other expenses 93562000 338354000
Total expenses 887612000 4836140000
3 Total profit before exceptional items and tax 454858000 2114122000
4 Exceptional items 0 0
5 Total profit before tax 454858000 2114122000
6 Tax expense
7 Current tax 126733000 552768000
8 Deferred tax -4500000 -7970000
9 Total tax expenses 122233000 544798000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 332625000 1569324000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 332625000 1569324000
17 Other comprehensive income net of taxes 372000 -953000
18 Total Comprehensive Income for the period 332997000 1568371000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1856636000 1856636000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 6980384000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.96 9.25
Diluted earnings (loss) per share from continuing operations 1.96 9.25
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.96 9.25
Diluted earnings (loss) per share from continuing and discontinued operations 1.96 9.25
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Notes to Audited Standalone financial results for the quarter and year ended March 31, 2025 ni. The above Standalone Audited financial results of Arkade Developers Limited (the Company) for the quarter and Year ended March 31, 2025 have been prepared in accordance with the Indian nAccounting Standard (referred to as Ind AS) 34 - Interim Financial Reporting prescribed under Section 133 of the Companies Act, 2013 read with Companies (Indian Accounting Standards) Rules nas amended from time to time. nii. These results have been reviewed by the Audit Committee and have been approved for issue by the Board of Directors at its meeting held on May 13, 2025. The statutory auditors have expressed nan unmodified audit opinion on these results. niii. During the year, the company has completed an Initial Public Offer (the IPO) of fresh issue of 3,20,37,601 equity shares with a face value of INR 10 each at an issue price of INR 128 per share n(includes 1,62,601 equity shares issued to eligible employees with a face value of INR 10 each at an issue price of INR 123 per share) aggregating to Rs. 41000.00 lakhs.The equity shares of the nCompany were listed on National Stock Exchange (NSE) and on Bombay Stock Exchange Limited (“BSE”) on September 24, 2024. The details of IPO proceeds of Rs. 38106.50 lakhs (net of nshare issue expenses) are as follows. n niv. The Company operates only in one operating segment i.e. Real Estate Development, hence does not have any reportable segments as per Ind As 108 Operating Segments. nPlace: Mumbai nDate: 13th May 2025 n nAmit M Jain nManaging Director n(DIN:00139764) n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 164655000
Capital work-in-progress 0
Investment property 0
Goodwill 0
Other intangible assets 4400000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 187958000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 38855000
Total non-current financial assets 226813000
Deferred tax assets (net) 13198000
Other non-current assets 42354000
Total non-current assets 451420000
2 Current assets
Inventories 9060567000
Current financial asset
Current investments 1202371000
Trade receivables, current 347485000
Cash and cash equivalents 216839000
Bank balance other than cash and cash equivalents 1123013000
Loans, current 1621000
Other current financial assets 21262000
Total current financial assets 2912591000
Current tax assets (net) 0
Other current assets 78818000
Total current assets 12051976000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 12503396000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1856636000
Other equity 6980384000
Total equity attributable to owners of parent 8837020000
Non controlling interest
Total equity 8837020000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 748958000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 10024000
Total non-current financial liabilities 758982000
Provisions, non-current 35210000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 794192000
Current liabilities
Current financial liabilities
Borrowings, current 383137000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 110521000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 348728000
Total Trade payable 459249000
Other current financial liabilities 291493000
Total current financial liabilities 1133879000
Other current liabilities 1640679000
Provisions, current 55107000
Current tax liabilities (Net) 42519000
Deferred government grants, Current 0
Total current liabilities 2872184000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 3666376000
Total equity and liabilites 12503396000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined employee benefit plan 372000 -953000
Total Amount of items that will not be reclassified to profit and loss 372000 -953000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 372000 -953000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2114122000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 17536000
Adjustments for decrease (increase) in inventories -4181543000
Adjustments for decrease (increase) in trade receivables, current -266962000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 58839000
Adjustments for decrease (increase) in other non-current assets -1625000
Adjustments for other financial assets, non-current -21287000
Adjustments for other financial assets, current 7779000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 76330000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 351929000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 49068000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 1874000
Adjustments for provisions, non-current 22743000
Adjustments for other financial liabilities, current 241906000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 92832000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -9048000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -11297000
Other adjustments for non-cash items -1044000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -3757634000
Net cash flows from (used in) operations -1643512000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 528440000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -2171952000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 5025000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 351000
Purchase of property, plant and equipment 91410000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 92832000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -2289460000
Net cash flows from (used in) investing activities -2292712000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 4300000000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 1851532000
Repayments of borrowings 1413541000
Payments of lease liabilities 5694000
Dividends paid 0
Interest paid 15699000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -265372000
Net cash flows from (used in) financing activities 4451226000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -13438000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -13438000
Cash and cash equivalents cash flow statement at beginning of period 230277000
Cash and cash equivalents cash flow statement at end of period 216839000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. Mittal & Associates Yes 31-May-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 20-Sep-2024
Amount Raised 4100000000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable CRISIL Ratings Ltd.
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review No Comments
Comments of the auditors, if any No Comments
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Funds to be incurred in the development of our ongoing project (Arkade NEST, Prachi CHSL and C- unit) (Funding Development Expenses) Not Applicable 2500000000 0 1440700000 0
2 Funding acquisition of yet-to-be identified land for real estate projects and General corporate purpose Not Applicable 1310650000 0 1290280000 0


Signatory Details

Name of signatory Sheetal Solani
Designation of person Company Secretary and Compliance Officer
Place Mumbai
Date 13-May-2025




Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Arkade Developers Limited Amit Mangilal Jain Key Managerial Personnel Remuneration 10001000 Remuneration is as per the Companies Act, 2013 10001000 1111000 0
2 Arkade Developers Limited Amit Mangilal Jain Key Managerial Personnel Any other transaction Loan Taken 3000000 The Audit Committee has approved the Limit 3000000 277130000 135555000
3 Arkade Developers Limited Amit Mangilal Jain Key Managerial Personnel Any other transaction Repayment of loan taken 179103000 The Audit Committee has approved the Limit 179103000 277130000 135555000
4 Arkade Developers Limited Amit Mangilal Jain Key Managerial Personnel Interest paid 12555000 The Audit Committee has approved the Limit 12555000 0 0
5 Arkade Developers Limited Amit Mangilal Jain Key Managerial Personnel Any other transaction Rent Expenses 900000 The Audit Committee has approved the Limit 900000 0 0
6 Arkade Developers Limited Arpit Vikram Jain Key Managerial Personnel Any other transaction Repayment of loan taken 1690000 The Audit Committee has approved the Limit 1690000 0 0
7 Arkade Developers Limited Ketu Amit Jain Relative of Key Managerial Personnel Any other transaction Sitting Fees 250000 The Audit Committee has approved the Limit 250000 0 0
8 Arkade Developers Limited The Sajjan Jain Support Trust Enterprises over which key management personnel is able to exercise significant influence* Any other transaction Donation Paid 8225000 The Audit Committee has approved the Limit 8225000 0 0
9 Arkade Developers Limited Arkade Paradigm Subsidiary Any other transaction Share of Profit /Loss -190000 The Audit Committee has approved the Limit -190000 0 0
10 Arkade Developers Limited Arkade Paradigm Subsidiary Any other transaction Capital Introduce 20000 The Audit Committee has approved the Limit 20000 695000 4311000
11 Arkade Developers Limited Arkade Realty Subsidiary Any other transaction Share of Profit /Loss 6000 The Audit Committee has approved the Limit 6000 0 0
12 Arkade Developers Limited Arkade Realty Subsidiary Any other transaction Capital Introduce 100000 The Audit Committee has approved the Limit 100000 898000 1464000
13 Arkade Developers Limited Bhoomi & Arkade Associates Associate Any other transaction Share of Profit /Loss 4591000 The Audit Committee has approved the Limit 4591000 0 0
14 Arkade Developers Limited Bhoomi & Arkade Associates Associate Any other transaction Capital Introduce 7825000 The Audit Committee has approved the Limit 7825000 1861000 2754000
15 Arkade Developers Limited Bhoomi & Arkade Associates Associate Any other transaction Capital Withdrawals 7800000 The Audit Committee has approved the Limit 7800000 0 0
16 Arkade Developers Limited Atul and Arkade Realty Associate Any other transaction Share of Profit /Loss -11000 The Audit Committee has approved the Limit -11000 0 0
17 Arkade Developers Limited Atul and Arkade Realty Associate Any other transaction Capital Introduce 648000 The Audit Committee has approved the Limit 648000 1787000 179428000
18 Arkade Developers Limited Arpit Vikram Jain Key Managerial Personnel Any other transaction Business Promotion expenses reimbursment 367000 The Audit Committee has approved the Limit 367000 0 0
Total value of transaction during the reporting period 236880000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt