Integrated Filing — IndAS


General information about company

Scrip Code 543573
NSE Symbol SYRMA
MSEI Symbol NOTLISTED
ISIN INE0DYJ01015
Name of company SYRMA SGS TECHNOLOGY LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 13-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 06-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Electronics Manufacturing Services
Start date and time of board meeting 13-May-2025   12:30:00
End date and time of board meeting 13-May-2025   16:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 9243610000 37866910000
Other income 222740000 494240000
Total income 9466350000 38361150000
2 Expenses
(a) Cost of materials consumed 5542580000 28564470000
(b) Purchases of stock-in-trade 161100000 175620000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 1027620000 574630000
(d) Employee benefit expense 521680000 1910280000
(e) Finance costs 156480000 584600000
(f) Depreciation, depletion and amortisation expense 207500000 750690000
(f) Other Expenses
1 Other Expenses 915680000 3408730000
Total other expenses 915680000 3408730000
Total expenses 8532640000 35969020000
3 Total profit before exceptional items and tax 933710000 2392130000
4 Exceptional items 0 -21380000
5 Total profit before tax 933710000 2370750000
6 Tax expense
7 Current tax 262770000 567940000
8 Deferred tax -43590000 -41690000
9 Total tax expenses 219180000 526250000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 714530000 1844500000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 714530000 1844500000
17 Other comprehensive income net of taxes -2710000 -22680000
18 Total Comprehensive Income for the period 711820000 1821820000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1780470000 1780470000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.67 9.55
Diluted earnings (loss) per share from continuing operations 3.67 9.52
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.67 9.55
Diluted earnings (loss) per share from continuing and discontinued operations 3.67 9.52
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results for the quarter ended 31 December 2024 and year ended 31 March 2025, other expenses includes foreign exchange fluctuation loss. In the remaining periods, there was gain on foreign currency fluctuation, as disclosed above



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 8029970000
Capital work-in-progress 609170000
Investment property 0
Goodwill 3221030000
Other intangible assets 192260000
Intangible assets under development 46410000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 80310000
Trade receivables, non-current 0
Loans, non-current 100000000
Other non-current financial assets 110320000
Total non-current financial assets 290630000
Deferred tax assets (net) 22400000
Other non-current assets 225920000
Total non-current assets 12637790000
2 Current assets
Inventories 8218660000
Current financial asset
Current investments 513610000
Trade receivables, current 14774610000
Cash and cash equivalents 808570000
Bank balance other than cash and cash equivalents 2149320000
Loans, current 0
Other current financial assets 983930000
Total current financial assets 19230040000
Current tax assets (net) 0
Other current assets 1960220000
Total current assets 29408920000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 42046710000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1780470000
Other equity 15719170000
Total equity attributable to owners of parent 17499640000
Non controlling interest 748550000
Total equity 18248190000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 618600000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 685710000
Total non-current financial liabilities 1304310000
Provisions, non-current 152480000
Deferred tax liabilities (net) 139270000
Deferred government grants, Non-current 0
Other non-current liabilities 67490000
Total non-current liabilities 1663550000
Current liabilities
Current financial liabilities
Borrowings, current 5493150000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 115500000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 15628360000
Total Trade payable 15743860000
Other current financial liabilities 326870000
Total current financial liabilities 21563880000
Other current liabilities 435270000
Provisions, current 54070000
Current tax liabilities (Net) 81750000
Deferred government grants, Current 0
Total current liabilities 22134970000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 23798520000
Total equity and liabilites 42046710000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss -11280000 880000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 13990000 21800000
5 Total Other comprehensive income -2710000 -22680000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2370750000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 584600000
Adjustments for decrease (increase) in inventories 1824120000
Adjustments for decrease (increase) in trade receivables, current -5467790000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -114220000
Adjustments for decrease (increase) in other non-current assets -72760000
Adjustments for other financial assets, non-current 16180000
Adjustments for other financial assets, current -640790000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 3549000000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -87530000
Adjustments for increase (decrease) in other non-current liabilities 28640000
Adjustments for depreciation and amortisation expense 750690000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 10560000
Adjustments for provisions, non-current 20250000
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -8460000
Adjustments for dividend income 1490000
Adjustments for interest income 184620000
Adjustments for share-based payments 44650000
Adjustments for fair value losses (gains) -80300000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 8070000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 178800000
Net cash flows from (used in) operations 2549550000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 606550000
Other inflows (outflows) of cash -178370000
Net cash flows from (used in) operating activities 1764630000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 725700000
Purchase of property, plant and equipment 2365390000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 86120000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 100000000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 1490000
Interest received 167550000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 605250000
Net cash flows from (used in) investing activities -1051520000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 60000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 135000000
Payments of other equity instruments 0
Proceeds from exercise of stock options 10360000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 594820000
Repayments of borrowings 265290000
Payments of lease liabilities 132940000
Dividends paid 266140000
Interest paid 512850000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -706980000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 6130000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 18600000
Net increase (decrease) in cash and cash equivalents 24730000
Cash and cash equivalents cash flow statement at beginning of period 783840000
Cash and cash equivalents cash flow statement at end of period 808570000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s Walker Chandiok & Co LLP Yes 31-May-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date