Integrated Filing — IndAS


General information about company

Scrip Code 500087
NSE Symbol CIPLA
MSEI Symbol NOTLISTED
ISIN INE059A01026
Name of company CIPLA LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 13-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 13-May-2025   11:00:00
End date and time of board meeting 13-May-2025   13:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 67296900000 275476200000
Other income 2894600000 8618700000
Total income 70191500000 284094900000
2 Expenses
(a) Cost of materials consumed 13979400000 54096000000
(b) Purchases of stock-in-trade 10236800000 38514900000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -2326000000 -3321000000
(d) Employee benefit expense 12331000000 48328300000
(e) Finance costs 140200000 620100000
(f) Depreciation, depletion and amortisation expense 3087300000 11069500000
(f) Other Expenses
1 Other Expenses 17699800000 66579000000
Total other expenses 17699800000 66579000000
Total expenses 55148500000 215886800000
3 Total profit before exceptional items and tax 15043000000 68208100000
4 Exceptional items 0 0
5 Total profit before tax 15043000000 68208100000
6 Tax expense
7 Current tax 4803900000 17083500000
8 Deferred tax -2011100000 -1785900000
9 Total tax expenses 2792800000 15297600000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 12250200000 52910500000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method -108800000 -218500000
16 Total profit (loss) for period 12141400000 52692000000
17 Other comprehensive income net of taxes 544600000 2186600000
18 Total Comprehensive Income for the period 12686000000 54878600000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 12218400000 52725200000
Total profit or loss, attributable to non-controlling interests -77000000 -77000000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 12747500000 54894600000
Total comprehensive income for the period attributable to owners of parent non-controlling interests -61500000 -16000000
21 Details of equity share capital
Paid-up equity share capital 1615200000 1615200000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 15.13 65.29
Diluted earnings (loss) per share from continuing operations 15.12 65.24
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 15.13 65.29
Diluted earnings (loss) per share from continuing and discontinued operations 15.12 65.24
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Since the characters in the notes exceed the set limit, it is requested to refer to the detailed notes in PDF result as uploaded on the Stock Exchanges.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 52622600000
Capital work-in-progress 12127600000
Investment property 1112500000
Goodwill 32702700000
Other intangible assets 13626100000
Intangible assets under development 3535100000
Biological assets other than bearer plants 0
Investments accounted for using equity method 1404700000
Non-current financial assets
Non-current investments 4990700000
Trade receivables, non-current 0
Loans, non-current 325400000
Other non-current financial assets 2834600000
Total non-current financial assets 8150700000
Deferred tax assets (net) 6448700000
Other non-current assets 9254500000
Total non-current assets 140985200000
2 Current assets
Inventories 56421100000
Current financial asset
Current investments 72932300000
Trade receivables, current 55063700000
Cash and cash equivalents 5886900000
Bank balance other than cash and cash equivalents 2111500000
Loans, current 156400000
Other current financial assets 29369000000
Total current financial assets 165519800000
Current tax assets (net) 0
Other current assets 10548800000
Total current assets 232489700000
3 Non-current assets classified as held for sale 395500000
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 373870400000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1615200000
Other equity 310319300000
Total equity attributable to owners of parent 311934500000
Non controlling interest 958000000
Total equity 312892500000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 119800000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 3428800000
Total non-current financial liabilities 3548600000
Provisions, non-current 1486900000
Deferred tax liabilities (net) 535300000
Deferred government grants, Non-current
Other non-current liabilities 567500000
Total non-current liabilities 6138300000
Current liabilities
Current financial liabilities
Borrowings, current 801200000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 2786000000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 25588900000
Total Trade payable 28374900000
Other current financial liabilities 4801400000
Total current financial liabilities 33977500000
Other current liabilities 2928500000
Provisions, current 17166100000
Current tax liabilities (Net) 767500000
Deferred government grants, Current
Total current liabilities 54839600000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 60977900000
Total equity and liabilites 373870400000
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) Since the characters in the notes exceed the set limit, it is requested to refer to the detailed notes in PDF result as uploaded on the Stock Exchanges.



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Pharmaceuticals 65036300000 264463300000
2 New ventures 2884800000 13033600000
Total Segment Revenue 67921100000 277496900000
Less: Inter segment revenue 624200000 624200000
Revenue from operations 67296900000 275476200000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Pharmaceuticals 15720600000 68722900000
2 New ventures -537400000 105300000
Total Profit before tax 15183200000 68828200000
i. Finance cost 140200000 140200000
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 15043000000 68208100000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Pharmaceuticals 0 0
2 New ventures 0 0
Total Segment Asset 0 0
Un-allocable Assets 0 0
Net Segment Asset 0 0
4 Segment Liabilities
Segment Liabilities
1 Pharmaceuticals 0 0
2 New ventures 0 0
Total Segment Liabilities 0 0
Un-allocable Liabilities 0 0
Net Segment Liabilities 0 0
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) Since the characters in the notes exceed the set limit, it is requested to refer to the detailed notes in PDF result as uploaded on the Stock Exchanges.



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss_ Continuing operations -522500000 -661100000
2 Items that will not be reclassified to profit or loss_Discontinuing operations 0 0
Total Amount of items that will not be reclassified to profit and loss -522500000 -661100000
2 Income tax relating to items that will not be reclassified to profit or loss -64900000 -99400000
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss 1130400000 2761600000
Total Amount of items that will be reclassified to profit and loss 1130400000 2761600000
4 Income tax relating to items that will be reclassified to profit or loss 128200000 13300000
5 Total Other comprehensive income 544600000 2186600000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 68208100000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 620100000
Adjustments for decrease (increase) in inventories -3225400000
Adjustments for decrease (increase) in trade receivables, current -8018700000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 4589400000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 11069500000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -138500000
Adjustments for dividend income 0
Adjustments for interest income 2644000000
Adjustments for share-based payments 473400000
Adjustments for fair value losses (gains) -2345500000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -1837500000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -20100000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -1477300000
Net cash flows from (used in) operations 66730800000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 16681000000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 50049800000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 2050900000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 306300000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 248500000
Purchase of property, plant and equipment 11621600000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 85500000
Purchase of intangible assets 3860400000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 178300000
Cash advances and loans made to other parties 268100000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 2602000000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -21561800000
Net cash flows from (used in) investing activities -36911400000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 500000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 119600000
Repayments of borrowings 980100000
Payments of lease liabilities 802300000
Dividends paid 10498300000
Interest paid 363800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -403500000
Net cash flows from (used in) financing activities -12927900000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 210500000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 92600000
Net increase (decrease) in cash and cash equivalents 303100000
Cash and cash equivalents cash flow statement at beginning of period 5123400000
Cash and cash equivalents cash flow statement at end of period 5426500000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Walker Chandiok & Co LLP Yes 31-May-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date