Integrated Filing — IndAS

General information about company
Scrip Code	509496
NSE Symbol	ITDCEM
MSEI Symbol	NOTLISTED
ISIN	INE686A01026
Name of company	ITD Cementation India Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	13-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	05-May-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Standalone
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	Construction
Start date and time of board meeting	13-May-2025   15:00:00
End date and time of board meeting	13-May-2025   17:40:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion
Whether the company has any related party?	Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?	Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public	NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.	NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)?	No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?	Yes
Latest Date on which RPT policy is updated	2025-02-12
Indicate Company website link for updated RPT policy of the Company	https://www.itdcem.co.in/wp-content/uploads/2016/06/RPT_Policy_130225.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?	No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?	Yes

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	24835489000	89740388000
	Other income	48228000	479818000
	Total income	24883717000	90220206000
2	Expenses
(a)	Cost of materials consumed	9289565000	32108068000
(b)	Purchases of stock-in-trade	0	0
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	0	0
(d)	Employee benefit expense	1830672000	6923967000
(e)	Finance costs	615757000	2282620000
(f)	Depreciation, depletion and amortisation expense	502595000	1889426000
(f)	Other Expenses
1	Subcontracting expenses	6798494000	25747315000
2	Other expenses	4337680000	16307275000
	Total other expenses	11136174000	42054590000
	Total expenses	23374763000	85258671000
3	Total profit before exceptional items and tax	1508954000	4961535000
4	Exceptional items	0	0
5	Total profit before tax	1508954000	4961535000
6	Tax expense
7	Current tax	401558000	1386320000
8	Deferred tax	-28153000	-152872000
9	Total tax expenses	373405000	1233448000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	1135549000	3728087000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	1135549000	3728087000
17	Other comprehensive income net of taxes	3248000	-39088000
18	Total Comprehensive Income for the period	1138797000	3688999000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	171788000	171788000
	Face value of equity share capital	1	1
27	Details of debt securities
22	Reserves excluding revaluation reserve		18162495000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	6.61	21.7
	Diluted earnings (loss) per share from continuing operations	6.61	21.7
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	6.61	21.7
	Diluted earnings (loss) per share from continuing and discontinued operations	6.61	21.7
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results		1. 'The standalone audited financial results have been prepared in accordance with the Indian Accounting Standards ('Ind AS') as prescribed under Section 133 of the Companies Act, 2013 ('the Act') read with Companies (Indian Accounting Standards) Rules as amended from time to time. The above standalone audited financial results have been reviewed and recommended to the Board of Directors by the Audit Committee and subsequently approved by the Board of Directors of the Company at their respective meetings held on 13 May 2025. n n2. 'The Company is principally engaged in a single business segment viz. Construction and has operations mainly in India. n n3. 'The Board of Directors at its meeting held on 13 May 2025 has recommended a final dividend of Rs 2.00 per share having a face value of Rs 1 each, subject to approval of shareholders at the ensuing shareholders meeting. n n4. 'Figures of the quarters ended 31 March 2025 and 31 March 2024 are the balancing figures between the audited standalone figures for the year ended on that date and the unaudited standalone published year to date figures up to the nine months period ended of that respective year. n n5. 'The figures for the previous periods have been regrouped/ rearranged wherever considered necessary to conform to current period's classification.

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Standalone
	Assets
1	Non-current assets
	Property, plant and equipment	10613682000
	Capital work-in-progress	214267000
	Investment property	0
	Goodwill	0
	Other intangible assets	0
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	1248788000
	Non-current financial assets
	Non-current investments	0
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	719907000
	Total non-current financial assets	719907000
	Deferred tax assets (net)	457693000
	Other non-current assets	1380641000
	Total non-current assets	14634978000
2	Current assets
	Inventories	6407482000
	Current financial asset
	Current investments	0
	Trade receivables, current	15732277000
	Cash and cash equivalents	3490864000
	Bank balance other than cash and cash equivalents	3317484000
	Loans, current	0
	Other current financial assets	480962000
	Total current financial assets	23021587000
	Current tax assets (net)	0
	Other current assets	20473367000
	Total current assets	49902436000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	64537414000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	171788000
	Other equity	18162495000
	Total equity attributable to owners of parent	18334283000
	Non controlling interest
	Total equity	18334283000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	1182936000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	169674000
	Total non-current financial liabilities	1352610000
	Provisions, non-current	561416000
	Deferred tax liabilities (net)	0
	Deferred government grants, Non-current	0
	Other non-current liabilities	0
	Total non-current liabilities	1914026000
	Current liabilities
	Current financial liabilities
	Borrowings, current	8145354000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	3123782000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	14504458000
	Total Trade payable	17628240000
	Other current financial liabilities	4011319000
	Total current financial liabilities	29784913000
	Other current liabilities	14302659000
	Provisions, current	201533000
	Current tax liabilities (Net)	0
	Deferred government grants, Current	0
	Total current liabilities	44289105000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	46203131000
	Total equity and liabilites	64537414000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Standalone	Standalone
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Gain/(loss) on remeasurement of the defined benefit plan	14593000	-35916000
	Total Amount of items that will not be reclassified to profit and loss	14593000	-35916000
2	Income tax relating to items that will not be reclassified to profit or loss	3673000	-9039000
3	Amount of items that will be reclassified to profit and loss
1	Exchange difference of foreign operations	-7672000	-12211000
	Total Amount of items that will be reclassified to profit and loss	-7672000	-12211000
4	Income tax relating to items that will be reclassified to profit or loss	0	0
5	Total Other comprehensive income	3248000	-39088000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Standalone
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			4961535000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			2282620000
	Adjustments for decrease (increase) in inventories			422972000
	Adjustments for decrease (increase) in trade receivables, current			-4173995000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-4393372000
	Adjustments for decrease (increase) in other non-current assets			0
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			0
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			4376606000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			-2170640000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			1889426000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			253817000
	Adjustments for provisions, current			0
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			0
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			72450000
	Adjustments for dividend income			0
	Adjustments for interest income			231633000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			-166538000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			-272136000
	Total adjustments for reconcile profit (loss)			-2110423000
	Net cash flows from (used in) operations			2851112000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			1075468000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			1775644000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			493614000
	Purchase of property, plant and equipment			2278534000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			150812000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-344968000
	Net cash flows from (used in) investing activities	-1979076000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			2173589000
	Repayments of borrowings			1465600000
	Payments of lease liabilities			130301000
	Dividends paid			291645000
	Interest paid			2370339000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			-2084296000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			-2287728000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			-2287728000
	Cash and cash equivalents cash flow statement at beginning of period			5778592000
	Cash and cash equivalents cash flow statement at end of period			3490864000