Integrated Filing — IndAS

General information about company
Scrip Code	531717
NSE Symbol	VIDHIING
MSEI Symbol	NOTLISTED
ISIN	INE632C01026
Name of company	Vidhi Specialty Food Ingredients Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	12-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	07-May-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	Manufacturing and trading of food colors and chemicals
Start date and time of board meeting	12-May-2025   11:00:00
End date and time of board meeting	12-May-2025   13:20:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	1095270000	3823030000
	Other income	5564000	15778000
	Total income	1100834000	3838808000
2	Expenses
(a)	Cost of materials consumed	651435000	2149113000
(b)	Purchases of stock-in-trade	108834000	322372000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	-83481000	-94718000
(d)	Employee benefit expense	40765000	127598000
(e)	Finance costs	10014000	24796000
(f)	Depreciation, depletion and amortisation expense	19420000	75929000
(f)	Other Expenses
1	Other Expenses	177922000	633862000
	Total other expenses	177922000	633862000
	Total expenses	924909000	3238952000
3	Total profit before exceptional items and tax	175925000	599856000
4	Exceptional items	0	0
5	Total profit before tax	175925000	599856000
6	Tax expense
7	Current tax	47907000	137107000
8	Deferred tax	9061000	28787000
9	Total tax expenses	56968000	165894000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	118957000	433962000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	118957000	433962000
17	Other comprehensive income net of taxes	-631000	-551000
18	Total Comprehensive Income for the period	118326000	433411000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent	0	0
	Total profit or loss, attributable to non-controlling interests	0	0
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent	0	0
	Total comprehensive income for the period attributable to owners of parent non-controlling interests	0	0
21	Details of equity share capital
	Paid-up equity share capital	49945000	49945000
	Face value of equity share capital	1	1
27	Details of debt securities
22	Reserves excluding revaluation reserve		2960895000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	2.37	8.68
	Diluted earnings (loss) per share from continuing operations	2.37	8.68
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	2.37	8.68
	Diluted earnings (loss) per share from continuing and discontinued operations	2.37	8.68
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	1257001000
	Capital work-in-progress	39505000
	Investment property	0
	Goodwill	72686000
	Other intangible assets	13513000
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	0
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	19920000
	Total non-current financial assets	19920000
	Deferred tax assets (net)	0
	Other non-current assets	34779000
	Total non-current assets	1437404000
2	Current assets
	Inventories	749260000
	Current financial asset
	Current investments	0
	Trade receivables, current	1285571000
	Cash and cash equivalents	198433000
	Bank balance other than cash and cash equivalents	76030000
	Loans, current	12554000
	Other current financial assets	17314000
	Total current financial assets	1589902000
	Current tax assets (net)	0
	Other current assets	184043000
	Total current assets	2523205000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	3960609000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	50020000
	Other equity	2960895000
	Total equity attributable to owners of parent	3010915000
	Non controlling interest	0
	Total equity	3010915000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	11666000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	0
	Total non-current financial liabilities	11666000
	Provisions, non-current	7768000
	Deferred tax liabilities (net)	65215000
	Deferred government grants, Non-current	0
	Other non-current liabilities	0
	Total non-current liabilities	84649000
	Current liabilities
	Current financial liabilities
	Borrowings, current	644307000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	4124000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	186401000
	Total Trade payable	190525000
	Other current financial liabilities	17117000
	Total current financial liabilities	851949000
	Other current liabilities	8587000
	Provisions, current	0
	Current tax liabilities (Net)	4509000
	Deferred government grants, Current	0
	Total current liabilities	865045000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	949694000
	Total equity and liabilites	3960609000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Items that will not be reclassified to profit and loss	-843000	-736000
	Total Amount of items that will not be reclassified to profit and loss	-843000	-736000
2	Income tax relating to items that will not be reclassified to profit or loss	-212000	-185000
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss
5	Total Other comprehensive income	-631000	-551000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			599856000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			23851000
	Adjustments for decrease (increase) in inventories			-186004000
	Adjustments for decrease (increase) in trade receivables, current			-430971000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-9224000
	Adjustments for decrease (increase) in other non-current assets			-31074000
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			4442000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			35301000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			-8378000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			75929000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			631000
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			-6389000
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			0
	Adjustments for dividend income			0
	Adjustments for interest income			10173000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			29715000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-512344000
	Net cash flows from (used in) operations			87512000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			133111000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			-45599000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			0
	Purchase of property, plant and equipment			74213000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			10173000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-4764000
	Net cash flows from (used in) investing activities	-68804000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			446683000
	Repayments of borrowings			3502000
	Payments of lease liabilities			2570000
	Dividends paid			224992000
	Interest paid			0
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-23851000
	Net cash flows from (used in) financing activities			191768000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			77365000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			77365000
	Cash and cash equivalents cash flow statement at beginning of period			121069000
	Cash and cash equivalents cash flow statement at end of period			198434000