Integrated Filing — IndAS


General information about company

Scrip Code 534804
NSE Symbol CARERATING
MSEI Symbol NA
ISIN INE752H01013
Name of company CARE RATINGS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 12-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 02-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 12-May-2025   12:00:00
End date and time of board meeting 12-May-2025   19:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1096509000 4023175000
Other income 151737000 507538000
Total income 1248246000 4530713000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 471171000 1889248000
(e) Finance costs 5964000 21082000
(f) Depreciation, depletion and amortisation expense 30615000 117217000
(f) Other Expenses
1 Other expenses 151644000 580508000
Total other expenses 151644000 580508000
Total expenses 659394000 2608055000
3 Total profit before exceptional items and tax 588852000 1922658000
4 Exceptional items 0 0
5 Total profit before tax 588852000 1922658000
6 Tax expense
7 Current tax 142162000 516437000
8 Deferred tax 12969000 6202000
9 Total tax expenses 155131000 522639000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 433721000 1400019000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 433721000 1400019000
17 Other comprehensive income net of taxes 2634000 -2629000
18 Total Comprehensive Income for the period 436355000 1397390000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 426096000 1372387000
Total profit or loss, attributable to non-controlling interests 7625000 7625000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 428850000 1369822000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 7505000 27568000
21 Details of equity share capital
Paid-up equity share capital 299321000 299321000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 7763360000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 14.24 45.89
Diluted earnings (loss) per share from continuing operations 14.17 45.69
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 14.24 45.89
Diluted earnings (loss) per share from continuing and discontinued operations 14.17 45.69
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 799357000
Capital work-in-progress 0
Investment property 0
Goodwill 79503000
Other intangible assets 313276000
Intangible assets under development 29240000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 1340717000
Trade receivables, non-current 0
Loans, non-current 11434000
Other non-current financial assets 64289000
Total non-current financial assets 1416440000
Deferred tax assets (net) 125000
Other non-current assets 18234000
Total non-current assets 2656175000
2 Current assets
Inventories 0
Current financial asset
Current investments 0
Trade receivables, current 320853000
Cash and cash equivalents 488152000
Bank balance other than cash and cash equivalents 481868000
Loans, current 12392000
Other current financial assets 5502445000
Total current financial assets 6805710000
Current tax assets (net) 41770000
Other current assets 73787000
Total current assets 6921267000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 9577442000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 299321000
Other equity 7763360000
Total equity attributable to owners of parent 8062681000
Non controlling interest 92344000
Total equity 8155025000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 204942000
Total non-current financial liabilities 204942000
Provisions, non-current 173414000
Deferred tax liabilities (net) 66016000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 444372000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 151416000
Total Trade payable 151416000
Other current financial liabilities 304346000
Total current financial liabilities 455762000
Other current liabilities 450902000
Provisions, current 55774000
Current tax liabilities (Net) 15607000
Deferred government grants, Current 0
Total current liabilities 978045000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1422417000
Total equity and liabilites 9577442000
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) The above results have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at its meeting held on May 12, 2025 and have been audited by the statutory auditors of the Company.The Board of Directors of the Company have recommended final dividend of Rs. 11 per share. The company had earlier paid Rs. 7 per share as interim dividend in Q2 FY25. Accordingly, the total dividend for FY25 shall be Rs. 18 per share.The consolidated financial results include results of CARE Ratings Limited and its subsidiaries namely CARE Analytics and Advisory Private Limited (formerly known as CARE Risk Solutions Private Limited), CARE ESG Ratings Limited (formerly known as CARE Advisory Research and Training Limited), CARE Ratings (Africa) Private Limited, CARE Ratings South Africa (Pty) Limited, CARE Ratings Nepal Limited and CareEdge Global IFSC Limited (w.e.f April 29, 2024).The accompanying financial results have been prepared as per the format prescribed under Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as modified by Circular No. CIR/CFD/FAC/62/2016 dated July 5, 2016.The financial results have been prepared in accordance with Indian Accounting Standards (Ind AS) notified under the Companies (Indian Accounting Standards) Rules, 2015 (as amended from time to time) read with section 133 of the Companies Act, 2013.The Company has granted 8,11,500 options on various dates (including in previous periods) to the eligible employees of the Group under the Company's Employees Stock Option Scheme (ESOS) 2020 which are duly approved by shareholders in AGM and Nomination & Remuneration Committee. As per Ind AS 102 - Share Based Payment, total cost of ESOS 2020 is recognised over vesting period.Employee Benefit Expenses in Consolidated results includes ESOP charge under respective periods as under: Share based payment expenses for quarter is Rs. 30.01 lacs & year is Rs.187.67 lacs.The figures for the quarter ended March 31, 2024 in the above financial results are the balancing figures between the audited figures for the full financial year ended March 31, 2024 and the year to date unaudited limited reviewed figures published up to the nine months ended December 31, 2023.The figures for the quarter ended March 31, 2025 in the above financial results are the balancing figures between the audited figures for the full financial year ended March 31, 2025 and the year to date unaudited limited reviewed figures published up to the nine months ended December 31, 2024.



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Ratings and related services 976101000 3601215000
2 Others 122609000 425671000
Total Segment Revenue 1098710000 4026886000
Less: Inter segment revenue 2201000 2201000
Revenue from operations 1096509000 4023175000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Ratings and related services 554094000 1958285000
2 Others 3163000 -72812000
Total Profit before tax 557257000 1885473000
i. Finance cost 5964000 5964000
ii. Other Unallocable Expenditure net off Unallocable income -37559000 -37559000
Profit before tax 588852000 1922658000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Ratings and related services 7704884000 7704884000
2 Others 452338000 452338000
Total Segment Asset 8157222000 8157222000
Un-allocable Assets 1420220000 1420220000
Net Segment Asset 9577442000 9577442000
4 Segment Liabilities
Segment Liabilities
1 Ratings and related services 1057905000 1057905000
2 Others 364513000 364513000
Total Segment Liabilities 1422418000 1422418000
Un-allocable Liabilities 0 0
Net Segment Liabilities 1422418000 1422418000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or Loss 4428000 -3574000
Total Amount of items that will not be reclassified to profit and loss 4428000 -3574000
2 Income tax relating to items that will not be reclassified to profit or loss 542000 4458000
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or Loss -1252000 5403000
Total Amount of items that will be reclassified to profit and loss -1252000 5403000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 2634000 -2629000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1922658000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 21082000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 0
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 65899000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -146577000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 107741000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 117217000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 91377000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -1690000
Adjustments for dividend income 1764000
Adjustments for interest income 450410000
Adjustments for share-based payments 18767000
Adjustments for fair value losses (gains) -43634000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 822000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 34514000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -186656000
Net cash flows from (used in) operations 1736002000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 506463000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 1229539000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 147377000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 31055000
Purchase of other long-term assets 892008000
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 1764000
Interest received 480271000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -57987000
Net cash flows from (used in) investing activities -584282000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 42141000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 11908000
Dividends paid 549112000
Interest paid 21082000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -539961000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 105296000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 105296000
Cash and cash equivalents cash flow statement at beginning of period 382856000
Cash and cash equivalents cash flow statement at end of period 488152000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s BSR & Co LLP Yes 31-Jul-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date