Integrated Filing — IndAS


General information about company

Scrip Code 543328
NSE Symbol KRSNAA
MSEI Symbol NOTLISTED
ISIN INE08LI01020
Name of company Krsnaa Diagnostics Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 12-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 05-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment NA
Start date and time of board meeting 12-May-2025   14:00:00
End date and time of board meeting 12-May-2025   17:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1860760000 7171600000
Other income 43880000 255350000
Total income 1904640000 7426950000
2 Expenses
(a) Cost of materials consumed 415450000 1692610000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 327810000 1367780000
(e) Finance costs 68120000 246510000
(f) Depreciation, depletion and amortisation expense 219550000 883240000
(f) Other Expenses
1 Fees to hospitals and others 174070000 606760000
2 Other Expenses 413590000 1603180000
Total other expenses 587660000 2209940000
Total expenses 1618590000 6400080000
3 Total profit before exceptional items and tax 286050000 1026870000
4 Exceptional items 0 0
5 Total profit before tax 286050000 1026870000
6 Tax expense
7 Current tax 88790000 218150000
8 Deferred tax -9520000 32640000
9 Total tax expenses 79270000 250790000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 206780000 776080000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 206780000 776080000
17 Other comprehensive income net of taxes 6970000 4910000
18 Total Comprehensive Income for the period 213750000 780990000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 206780000 776080000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 213750000 780990000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 161450000 161450000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 8666250000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 6.4 24.04
Diluted earnings (loss) per share from continuing operations 6.28 23.56
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 6.4 24.04
Diluted earnings (loss) per share from continuing and discontinued operations 6.28 23.56
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 6674340000
Capital work-in-progress 29630000
Investment property 0
Goodwill 0
Other intangible assets 29490000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 315420000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 1182770000
Total non-current financial assets 1498190000
Deferred tax assets (net) 33330000
Other non-current assets 406250000
Total non-current assets 8671230000
2 Current assets
Inventories 294760000
Current financial asset
Current investments 0
Trade receivables, current 2777450000
Cash and cash equivalents 38460000
Bank balance other than cash and cash equivalents 645900000
Loans, current 0
Other current financial assets 282890000
Total current financial assets 3744700000
Current tax assets (net) 0
Other current assets 105260000
Total current assets 4144720000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 12815950000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 161450000
Other equity 8666250000
Total equity attributable to owners of parent 8827700000
Non controlling interest 0
Total equity 8827700000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 471560000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 208290000
Total non-current financial liabilities 679850000
Provisions, non-current 28610000
Deferred tax liabilities (net) 225910000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 934370000
Current liabilities
Current financial liabilities
Borrowings, current 1563710000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 9780000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 961490000
Total Trade payable 971270000
Other current financial liabilities 371140000
Total current financial liabilities 2906120000
Other current liabilities 54170000
Provisions, current 55770000
Current tax liabilities (Net) 37820000
Deferred government grants, Current 0
Total current liabilities 3053880000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 3988250000
Total equity and liabilites 12815950000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gains / (losses) on defined benefit plans 9060000 6310000
Total Amount of items that will not be reclassified to profit and loss 9060000 6310000
2 Income tax relating to items that will not be reclassified to profit or loss 2090000 1400000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 6970000 4910000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1026870000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 246510000
Adjustments for decrease (increase) in inventories 63310000
Adjustments for decrease (increase) in trade receivables, current -1023350000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -40340000
Adjustments for decrease (increase) in other non-current assets -620000
Adjustments for other financial assets, non-current 24160000
Adjustments for other financial assets, current -133220000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 193570000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -37780000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 883240000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 8820000
Adjustments for provisions, current 30670000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -10870000
Adjustments for other financial liabilities, non-current 70000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 152870000
Adjustments for share-based payments 40410000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -46090000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 170000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 45790000
Net cash flows from (used in) operations 1072660000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 199390000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 873270000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 312500000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 149140000
Purchase of property, plant and equipment 1266270000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 254440000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 179100000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -996090000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 588210000
Repayments of borrowings 0
Payments of lease liabilities 159120000
Dividends paid 80720000
Interest paid 210840000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 137530000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 14710000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 14710000
Cash and cash equivalents cash flow statement at beginning of period 23750000
Cash and cash equivalents cash flow statement at end of period 38460000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 MSKA & Associates, Chartered Accountants Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date