Integrated Filing — IndAS

General information about company
Scrip Code	543350
NSE Symbol	VIJAYA
MSEI Symbol	NOTLISTED
ISIN	INE043W01024
Name of company	VIJAYA DIAGNOSTIC CENTRE LIMITED
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	12-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	06-May-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	Diagnostic Services
Start date and time of board meeting	12-May-2025   13:15:00
End date and time of board meeting	12-May-2025   14:15:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	1732425000	6813901000
	Other income	55486000	183195000
	Total income	1787911000	6997096000
2	Expenses
(a)	Cost of materials consumed	221652000	847635000
(b)	Purchases of stock-in-trade	0	0
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	0	0
(d)	Employee benefit expense	284028000	1121528000
(e)	Finance costs	71911000	267443000
(f)	Depreciation, depletion and amortisation expense	188214000	705974000
(f)	Other Expenses
1	Other expenses	538104000	2112579000
	Total other expenses	538104000	2112579000
	Total expenses	1303909000	5055159000
3	Total profit before exceptional items and tax	484002000	1941937000
4	Exceptional items	-10296000	-10296000
5	Total profit before tax	473706000	1931641000
6	Tax expense
7	Current tax	93987000	411777000
8	Deferred tax	31072000	81929000
9	Total tax expenses	125059000	493706000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	348647000	1437935000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	348647000	1437935000
17	Other comprehensive income net of taxes	1001000	39000
18	Total Comprehensive Income for the period	349648000	1437974000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent	346374000	1430753000
	Total profit or loss, attributable to non-controlling interests	2273000	2273000
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent	1076000	114000
	Total comprehensive income for the period attributable to owners of parent non-controlling interests	-75000	-75000
21	Details of equity share capital
	Paid-up equity share capital	102637000	102637000
	Face value of equity share capital	1	1
27	Details of debt securities
22	Reserves excluding revaluation reserve		7854503000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	3.38	13.95
	Diluted earnings (loss) per share from continuing operations	3.37	13.92
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	3.38	13.95
	Diluted earnings (loss) per share from continuing and discontinued operations	3.37	13.92
24	Debt equity ratio	0	0
25	Debt service coverage ratio	0	0
26	Interest service coverage ratio	0	0
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	7237096000
	Capital work-in-progress	702602000
	Investment property	0
	Goodwill	1192049000
	Other intangible assets	218911000
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	400000
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	164933000
	Total non-current financial assets	165333000
	Deferred tax assets (net)
	Other non-current assets	148110000
	Total non-current assets	9664101000
2	Current assets
	Inventories	49327000
	Current financial asset
	Current investments	1846013000
	Trade receivables, current	147587000
	Cash and cash equivalents	128011000
	Bank balance other than cash and cash equivalents	360777000
	Loans, current	0
	Other current financial assets	477861000
	Total current financial assets	2960249000
	Current tax assets (net)	0
	Other current assets	62487000
	Total current assets	3072063000
3	Non-current assets classified as held for sale
4	Regulatory deferral account debit balances and related deferred tax Assets
	Total assets	12736164000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	102637000
	Other equity	7854503000
	Total equity attributable to owners of parent	7957140000
	Non controlling interest	34285000
	Total equity	7991425000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	0
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	2964143000
	Total non-current financial liabilities	2964143000
	Provisions, non-current	98684000
	Deferred tax liabilities (net)	52758000
	Deferred government grants, Non-current	0
	Other non-current liabilities	3014000
	Total non-current liabilities	3118599000
	Current liabilities
	Current financial liabilities
	Borrowings, current	0
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	10927000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	320412000
	Total Trade payable	331339000
	Other current financial liabilities	1156170000
	Total current financial liabilities	1487509000
	Other current liabilities	44275000
	Provisions, current	59847000
	Current tax liabilities (Net)	34509000
	Deferred government grants, Current	0
	Total current liabilities	1626140000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	4744739000
	Total equity and liabilites	12736164000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Remeasurement of defined benefit liability / (asset)	1339000	53000
	Total Amount of items that will not be reclassified to profit and loss	1339000	53000
2	Income tax relating to items that will not be reclassified to profit or loss	338000	14000
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss
5	Total Other comprehensive income	1001000	39000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			1931641000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			245456000
	Adjustments for decrease (increase) in inventories			2500000
	Adjustments for decrease (increase) in trade receivables, current			14810000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-118666000
	Adjustments for decrease (increase) in other non-current assets			0
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			38000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			-1417000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			18611000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			705974000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			0
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			9865000
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			0
	Adjustments for dividend income			0
	Adjustments for interest income			0
	Adjustments for share-based payments			15920000
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			-177598000
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			-3259000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			712234000
	Net cash flows from (used in) operations			2643875000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			399150000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			2244725000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			29386000
	Purchase of property, plant and equipment			955525000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			32833000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-925407000
	Net cash flows from (used in) investing activities	-1818713000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			41042000
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			0
	Repayments of borrowings			0
	Payments of lease liabilities			458897000
	Dividends paid			102623000
	Interest paid			0
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			-520478000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			-94466000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			-94466000
	Cash and cash equivalents cash flow statement at beginning of period			222477000
	Cash and cash equivalents cash flow statement at end of period			128011000