Integrated Filing — IndAS


General information about company

Scrip Code 544240
NSE Symbol RAYMONDLSL
MSEI Symbol NOTLISTED
ISIN INE02ID01020
Name of company Raymond Lifestyle Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 12-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 06-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 12-May-2025   11:30:00
End date and time of board meeting 12-May-2025   16:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 14941500000 61767400000
Other income 856200000 1832400000
Total income 15797700000 63599800000
2 Expenses
(a) Cost of materials consumed 2426300000 12196500000
(b) Purchases of stock-in-trade 5107100000 16074100000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -841600000 -521400000
(d) Employee benefit expense 2249000000 9451700000
(e) Finance costs 534000000 2073500000
(f) Depreciation, depletion and amortisation expense 910800000 3213500000
(f) Other Expenses
1 Manufacturing and operating 2006400000 7391100000
2 Other expenses 3858800000 12497900000
Total other expenses 5865200000 19889000000
Total expenses 16250800000 62376900000
3 Total profit before exceptional items and tax -453100000 1222900000
4 Exceptional items -19800000 -622800000
5 Total profit before tax -472900000 600100000
6 Tax expense
7 Current tax 243200000 354000000
8 Deferred tax -266600000 -135800000
9 Total tax expenses -23400000 218200000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -449500000 381900000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period -449500000 381900000
17 Other comprehensive income net of taxes 146300000 91700000
18 Total Comprehensive Income for the period -303200000 473600000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent -449500000 381900000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 146300000 91700000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 121800000 121800000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 95754900000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -7.38 6.27
Diluted earnings (loss) per share from continuing operations -7.38 6.27
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -7.38 6.27
Diluted earnings (loss) per share from continuing and discontinued operations -7.38 6.27
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 24957100000
Capital work-in-progress 1236900000
Investment property 0
Goodwill 4537700000
Other intangible assets 47776800000
Intangible assets under development 346400000
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 1425700000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 1217500000
Total non-current financial assets 2643200000
Deferred tax assets (net) 11450400000
Other non-current assets 689700000
Total non-current assets 93638200000
2 Current assets
Inventories 17567500000
Current financial asset
Current investments 8232700000
Trade receivables, current 9171600000
Cash and cash equivalents 2645600000
Bank balance other than cash and cash equivalents 1363200000
Loans, current 0
Other current financial assets 444100000
Total current financial assets 21857200000
Current tax assets (net) 349400000
Other current assets 4947700000
Total current assets 44721800000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 138360000000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 121800000
Other equity 95754900000
Total equity attributable to owners of parent 95876700000
Non controlling interest 0
Total equity 95876700000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3726000000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 8854400000
Total non-current financial liabilities 12580400000
Provisions, non-current 0
Deferred tax liabilities (net) 182500000
Deferred government grants, Non-current 0
Other non-current liabilities 178200000
Total non-current liabilities 12941100000
Current liabilities
Current financial liabilities
Borrowings, current 8969700000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1123900000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 12112800000
Total Trade payable 13236700000
Other current financial liabilities 5228300000
Total current financial liabilities 27434700000
Other current liabilities 1217500000
Provisions, current 809000000
Current tax liabilities (Net) 81000000
Deferred government grants, Current 0
Total current liabilities 29542200000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 42483300000
Total equity and liabilites 138360000000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Textile 7273500000 30022400000
2 Shirting 1846500000 7995800000
3 Apparel 3911900000 15928400000
4 Garmenting 2480100000 10684100000
5 Others 247500000 946600000
6 Inter segment 0 0
Total Segment Revenue 15759500000 65577300000
Less: Inter segment revenue 818000000 818000000
Revenue from operations 14941500000 61767400000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Textile 82800000 2798700000
2 Shirting 517100000 774000000
3 Apparel -515600000 -662300000
4 Garmenting -145700000 224000000
5 Others -45300000 -118200000
6 Inter segment 71900000 9800000
Total Profit before tax -34800000 3026000000
i. Finance cost 312200000 312200000
ii. Other Unallocable Expenditure net off Unallocable income 106100000 106100000
Profit before tax -453100000 1222900000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Textile 55547100000 55547100000
2 Shirting 10092400000 10092400000
3 Apparel 34863200000 34863200000
4 Garmenting 12964100000 12964100000
5 Others 599000000 599000000
6 Inter segment -2416300000 -2416300000
Total Segment Asset 111649500000 111649500000
Un-allocable Assets 26710500000 26710500000
Net Segment Asset 138360000000 138360000000
4 Segment Liabilities
Segment Liabilities
1 Textile 11815200000 11815200000
2 Shirting 2325600000 2325600000
3 Apparel 13963600000 13963600000
4 Garmenting 3319000000 3319000000
5 Others 249900000 249900000
6 Inter segment -2289000000 -2289000000
Total Segment Liabilities 29384300000 29384300000
Un-allocable Liabilities 13099000000 13099000000
Net Segment Liabilities 42483300000 42483300000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plan - gain 133700000 133700000
Total Amount of items that will not be reclassified to profit and loss 133700000 133700000
2 Income tax relating to items that will not be reclassified to profit or loss 31900000 31900000
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translating financial statements of foreign operations 44500000 -10100000
Total Amount of items that will be reclassified to profit and loss 44500000 -10100000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 146300000 91700000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 600100000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2073500000
Adjustments for decrease (increase) in inventories -447500000
Adjustments for decrease (increase) in trade receivables, current 0
Adjustments for decrease (increase) in trade receivables, non-current -1958400000
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 587500000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 3213500000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 393500000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 606800000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -380000000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 2875300000
Net cash flows from (used in) operations 3475400000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) -567800000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 4043200000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 32000000
Purchase of property, plant and equipment 2192000000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 121700000
Purchase of other long-term assets 1370400000
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 602600000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -2806100000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 5480400000
Repayments of borrowings 1021200000
Payments of lease liabilities 1184400000
Dividends paid 600000000
Interest paid 2090200000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 584600000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1821700000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 1821700000
Cash and cash equivalents cash flow statement at beginning of period 812900000
Cash and cash equivalents cash flow statement at end of period 2634600000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Walker Chandiok & Co LLP Yes 31-May-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date