General information about company |
|||
|---|---|---|---|
| Scrip Code | 502219 | ||
| NSE Symbol | BORORENEW | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE666D01022 | ||
| Name of company | Borosil Renewables Limited | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 10-May-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 07-May-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Standalone | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Single segment | ||
| Description of single segment | Manufacturer of flat glass | ||
| Start date and time of board meeting | 10-May-2025 14:10:00 | ||
| End date and time of board meeting | 10-May-2025 15:50:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
| Whether the company has any related party? | Yes | ||
| Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? | Yes | ||
| (I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public | NA | ||
| (II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. | NA | ||
| Whether the company is a high value debt listed entity according to regulation 15 (1A)? | No | ||
| (a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? | |||
| (b) If answer to above question is No, please explain the reason for not complying. | |||
| Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? | Yes | ||
| Latest Date on which RPT policy is updated | 2025-02-14 | ||
| Indicate Company website link for updated RPT policy of the Company | https://borosilrenewables.com/investor/policies | ||
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | Yes | ||
| No. of times funds raised during the quarter | 1 | ||
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No | ||
| There is no default by the Company during the quarter and hence its not applicable. | |||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 3272282000 | 11099363000 | |
| Other income | 68696000 | 164926000 | |
| Total income | 3340978000 | 11264289000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 888357000 | 3259378000 |
| (b) | Purchases of stock-in-trade | 0 | 0 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 39816000 | -1531000 |
| (d) | Employee benefit expense | 212167000 | 781412000 |
| (e) | Finance costs | 72426000 | 258142000 |
| (f) | Depreciation, depletion and amortisation expense | 248364000 | 1078419000 |
| (f) | Other Expenses | ||
| 1 | Power and Fuel | 838869000 | 3074196000 |
| 2 | Other Expenses | 591438000 | 2345708000 |
| Total other expenses | 1430307000 | 5419904000 | |
| Total expenses | 2891437000 | 10795724000 | |
| 3 | Total profit before exceptional items and tax | 449541000 | 468565000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | 449541000 | 468565000 |
| 6 | Tax expense | ||
| 7 | Current tax | 77667000 | 82208000 |
| 8 | Deferred tax | 40553000 | 51699000 |
| 9 | Total tax expenses | 118220000 | 133907000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 11 | Net Profit Loss for the period from continuing operations | 331321000 | 334658000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 16 | Total profit (loss) for period | 331321000 | 334658000 |
| 17 | Other comprehensive income net of taxes | 840000 | -2756000 |
| 18 | Total Comprehensive Income for the period | 332161000 | 331902000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 132467000 | 132467000 | |
| Face value of equity share capital | 1 | 1 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 10760658000 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 2.52 | 2.56 | |
| Diluted earnings (loss) per share from continuing operations | 2.52 | 2.56 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 2.52 | 2.56 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 2.52 | 2.56 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Please refer the pdf file submitted to stock exchanges for notes on financial results. | |
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Standalone | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 7009296000 | ||
| Capital work-in-progress | 177822000 | ||
| Investment property | 0 | ||
| Goodwill | 0 | ||
| Other intangible assets | 28930000 | ||
| Intangible assets under development | 659000 | ||
| Biological assets other than bearer plants | 0 | ||
| Investments accounted for using equity method | 0 | ||
| Non-current financial assets | |||
| Non-current investments | 866399000 | ||
| Trade receivables, non-current | 0 | ||
| Loans, non-current | 3094934000 | ||
| Other non-current financial assets | 290980000 | ||
| Total non-current financial assets | 4252313000 | ||
| Deferred tax assets (net) | 0 | ||
| Other non-current assets | 92070000 | ||
| Total non-current assets | 11561090000 | ||
| 2 | Current assets | ||
| Inventories | 1729686000 | ||
| Current financial asset | |||
| Current investments | 201374000 | ||
| Trade receivables, current | 1102080000 | ||
| Cash and cash equivalents | 16437000 | ||
| Bank balance other than cash and cash equivalents | 89538000 | ||
| Loans, current | 233521000 | ||
| Other current financial assets | 84236000 | ||
| Total current financial assets | 1727186000 | ||
| Current tax assets (net) | 7964000 | ||
| Other current assets | 115100000 | ||
| Total current assets | 3579936000 | ||
| 3 | Non-current assets classified as held for sale | 0 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0 | |
| Total assets | 15141026000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 132467000 | ||
| Other equity | 10760658000 | ||
| Total equity attributable to owners of parent | 10893125000 | ||
| Non controlling interest | |||
| Total equity | 10893125000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 1612143000 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0 | ||
| Total Trade payable | 0 | ||
| Other non-current financial liabilities | 0 | ||
| Total non-current financial liabilities | 1612143000 | ||
| Provisions, non-current | 0 | ||
| Deferred tax liabilities (net) | 309022000 | ||
| Deferred government grants, Non-current | 0 | ||
| Other non-current liabilities | 0 | ||
| Total non-current liabilities | 1921165000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 894588000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 109603000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 471082000 | ||
| Total Trade payable | 580685000 | ||
| Other current financial liabilities | 292288000 | ||
| Total current financial liabilities | 1767561000 | ||
| Other current liabilities | 408491000 | ||
| Provisions, current | 77820000 | ||
| Current tax liabilities (Net) | 72864000 | ||
| Deferred government grants, Current | 0 | ||
| Total current liabilities | 2326736000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0 | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0 | |
| Total liabilities | 4247901000 | ||
| Total equity and liabilites | 15141026000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Re-measurement gains/(losses) on defined benefit plans | 1122000 | -3683000 |
| Total Amount of items that will not be reclassified to profit and loss | 1122000 | -3683000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 282000 | -927000 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | 840000 | -2756000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 2024-04-01 | ||||
| B | Date of end of reporting period | 2025-03-31 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Standalone | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 468565000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 258142000 | |||||
| Adjustments for decrease (increase) in inventories | -264050000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | 12151000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | 0 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0 | |||||
| Adjustments for other financial assets, non-current | 0 | |||||
| Adjustments for other financial assets, current | 0 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | 419713000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | |||||
| Adjustments for increase (decrease) in other current liabilities | 0 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | |||||
| Adjustments for depreciation and amortisation expense | 1078419000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||||
| Adjustments for provisions, current | 0 | |||||
| Adjustments for provisions, non-current | 0 | |||||
| Adjustments for other financial liabilities, current | 0 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | -18146000 | |||||
| Adjustments for dividend income | 0 | |||||
| Adjustments for interest income | 86150000 | |||||
| Adjustments for share-based payments | 2876000 | |||||
| Adjustments for fair value losses (gains) | -7116000 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 7472000 | |||||
| Other adjustments to reconcile profit (loss) | -36261000 | |||||
| Other adjustments for non-cash items | 792000 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | 1367842000 | |||||
| Net cash flows from (used in) operations | 1836407000 | |||||
| Dividends received | 0 | |||||
| Interest paid | 0 | |||||
| Interest received | 0 | |||||
| Income taxes paid (refund) | -28089000 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) operating activities | 1864496000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 178209000 | |||||
| Proceeds from sales of property, plant and equipment | 10090000 | |||||
| Purchase of property, plant and equipment | 573133000 | |||||
| Proceeds from sales of investment property | 0 | |||||
| Purchase of investment property | 0 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | 0 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | 0 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 0 | |||||
| Interest received | 15085000 | |||||
| Income taxes paid (refund) | -532000 | |||||
| Other inflows (outflows) of cash | -2693306000 | |||||
| Net cash flows from (used in) investing activities | -3418941000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 1905403000 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 0 | |||||
| Repayments of borrowings | 1048107000 | |||||
| Payments of lease liabilities | 2885000 | |||||
| Dividends paid | 0 | |||||
| Interest paid | 284904000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 846366000 | |||||
| Net cash flows from (used in) financing activities | 1415873000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | -138572000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0 | |||||
| Net increase (decrease) in cash and cash equivalents | -138572000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 155009000 | |||||
| Cash and cash equivalents cash flow statement at end of period | 16437000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | M/s. Chaturvedi & Shah LLP | Yes | 30-Jun-2026 | ||
|---|---|---|---|---|---|
Financial details |
|||
| Sr. | Particulars | Audited Figures (as reported before adjusting for qualifications) | Adjusted Figures (audited figures after adjusting for qualifications) |
| 1 | Turnover / Total income | ||
| 2 | Total Expenditure | ||
| 3 | Net Profit/(Loss) | ||
| 4 | Earnings Per Share | ||
| 5 | Total Assets | ||
| 6 | Total Liabilities | ||
| 7 | Net Worth | ||
Signatories detail |
|
|---|---|
| Name of CEO / Managing director | |
| Name of CFO | |
| Name of audit committee chairman | |
| Name of statutory auditor | |
| Name of other signatory, if any, with designation | |
| Place | |
| Date | |
Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1) |
|
|---|---|
| Mode of Fund Raising | Preferential Issues |
| Description of mode of fund raising (Applicable in case of others is selected) | |
| Date of Raising Funds | 14-Feb-2025 |
| Amount Raised | 5176631000 |
| Report filed for Quarter ended | 31-Mar-2025 |
| Monitoring Agency | Applicable |
| Monitoring Agency Name, if applicable | ICRA Limited |
| Is there a Deviation / Variation in use of funds raised | No |
| If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders | |
| If Yes, Date of shareholder Approval | |
| Explanation for the Deviation / Variation | Not Applicable |
| Comments of the Audit Committee after review | No Comments |
| Comments of the auditors, if any | No Comments |
| Sr. | Original Object | Modified Object, if any | Original Allocation | Modified allocation, if any | Funds Utilised | Amount of Deviation/Variation for the quarter according to applicable object | Remarks if any |
| 1 | Satisfaction of the liability of the Company arising from standby letter of credit (SBLC) extended on behalf of the Company as a security to the lenders of GMB Glasmanufaktur Brandenburg GmbH (“GMB”), a step-down subsidiary of the Company | N.A | 1850000000 | 0 | 1850000000 | 0 | Rs. 51766.31 lakhs is the total issue size. The Company had on February 14 2025 allotted equity shares to promoter and members of promoter group and warrants to non-promoter category investors under the Preferential Issue. Due to non-participation and ineligibility of some proposed allottees of warrant the original Issue size of Rs. 70000 lakhs got reduced to Rs. 51766.31 lakhs. As on March 31 2025 the Company had received Rs. 20441.58 lakhs which includes full subscription amount towards equity shares and 25 percent of the subscription amount toward warrants. The remaining Rs. 31324.73 lakhs would be received as and when the conversion option is exercised by the warrant holders to convert warrants into equity shares during the tenure of 18 months of the warrant. |
| 2 | Capital Expenditure for expansion of the Company’s existing production capacity for manufacturing of solar glass at its facility situated in Bharuch, Gujarat | N.A | 3326600000 | 0 | 0 | 0 | Pending actual utilisation of funds towards the object unutilised funds of Rs. 1942 lakhs have been temporarily invested in mutual funds. |
Signatory Details |
|
|---|---|
| Name of signatory | Ravi Vaishnav |
| Designation of person | Company Secretary and Compliance Officer |
| Place | Mumbai |
| Date | 10-May-2025 |
Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter) |
| Sr No. | Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken. | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Details of the party (listed entity /subsidiary) entering into the transaction | Details of the counterparty | Type of related party transaction | Details of other related party transaction | Value of the related party transaction as approved by the audit committee | Remarks on approval by audit committee | Value of transaction during the reporting period | In case monies are due to either party as a result of the transaction | In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments | Details of the loans, inter-corporate deposits, advances or investments | Notes | |||||||||||||
| Name | PAN | Name | PAN | Relationship of the counterparty with the listed entity or its subsidiary | Opening balance | Closing balance | Nature of indebtedness (loan/ issuance of debt/ any other etc.) | Details of other indebtedness | Cost | Tenure | Nature (loan/ advance/ intercorporate deposit/ investment ) | Interest Rate (%) | Tenure | Secured/ unsecured | Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage) | ||||||||
| 1 | Borosil Renewables Limited | Borosil Limited | Entities with joint control ornsignificant influence overnentity | Purchase of goods or services | 7500000 | Please refer Notes | 524000 | -1346000 | 1458000 | Textual Information(1) | |||||||||||||
| 2 | Borosil Renewables Limited | Borosil Limited | Entities with joint control ornsignificant influence overnentity | Sale of goods or services | 10000000 | NA | 158000 | 0 | 0 | ||||||||||||||
| 3 | Borosil Renewables Limited | Borosil Limited | Entities with joint control ornsignificant influence overnentity | Any other transaction | Functional support / shared service transactions | 100000000 | Please refer Notes | 22247000 | 0 | 0 | Textual Information(2) | ||||||||||||
| 4 | Borosil Renewables Limited | Geosphere Glassworks GmbH | Wholly Owned Subsidiary Company | Interest received | 0 | NA | 34562000 | 114956000 | 148564000 | ||||||||||||||
| 5 | Borosil Renewables Limited | Geosphere Glassworks GmbH | Wholly Owned Subsidiary Company | Inter-corporate deposit | 0 | NA | 319359000 | 827776000 | 1149441000 | Inter-corporate deposit | 0.0713 | Upto 3 years | Unsecured | Acquisition of GMB Glasmanufaktur Brandenburg GmbH & related expenses; Providing financial support to subsidiary and general corporate purposes. | Textual Information(3) | ||||||||
| 6 | Borosil Renewables Limited | Geosphere Glassworks GmbH | Wholly Owned Subsidiary Company | Investment | 0 | NA | 0 | 2304000 | 2304000 | Investment | 0 | 0 | Unsecured | Expansion of overseas business | |||||||||
| 7 | Borosil Renewables Limited | Laxman AG | Wholly Owned Subsidiary Company | Interest received | 0 | NA | 3100000 | 0 | 3100000 | ||||||||||||||
| 8 | Borosil Renewables Limited | Laxman AG | Wholly Owned Subsidiary Company | Inter-corporate deposit | 0 | NA | 214152000 | 0 | 221579000 | Inter-corporate deposit | 0.069 | 1 year | Unsecured | Providing financial support to subsidiary and general corporate purposes. | |||||||||
| 9 | Borosil Renewables Limited | Laxman AG | Wholly Owned Subsidiary Company | Investment | 0 | NA | 0 | 575886000 | 575886000 | Investment | 0 | 0 | Unsecured | Expansion of overseas business | |||||||||
| 10 | Borosil Renewables Limited | Croton Trading Private Limited | Promoter Group Entity | Purchase of goods or services | 10000000 | NA | 470000 | 0 | 0 | ||||||||||||||
| 11 | Borosil Renewables Limited | Renew Green (GJS Two) Pvt Ltd | Associate Company | Investment | 0 | NA | 0 | 110000000 | 110000000 | Investment | 0 | 0 | Unsecured | Setting up of hybrid wind+solar power plant | |||||||||
| 12 | Borosil Renewables Limited | Renew Green (GJS Two) Pvt Ltd | Associate Company | Any other transaction | Procurement of Power | 180000000 | NA | 92362000 | 0 | 4465000 | |||||||||||||
| 13 | Borosil Renewables Limited | Clean Max Prithvi Private Limited | Associate Company | Investment | 180000000 | NA | 178159000 | 49000 | 178209000 | Investment | 0 | 0 | Unsecured | Setting up of hybrid wind+solar power plant | |||||||||
| 14 | Borosil Renewables Limited | Pradeep Kumar Kheruka | Promoter and Executive chairman | Remuneration | 85007000 | NA | 56927000 | 0 | 0 | Textual Information(4) | |||||||||||||
| 15 | Borosil Renewables Limited | Shreevar Kheruka | Promoter and Non-executive Director | Any other transaction | Director Sitting Fees | 875000 | NA | 425000 | 0 | 0 | Textual Information(5) | ||||||||||||
| 16 | Borosil Renewables Limited | KHAITAN & CO AOR (New Delhi) | Firm where one of the director is a partner | Any other transaction | Professional fees | 150000000 | Please refer Notes | 0 | -732000 | 0 | Textual Information(6) | ||||||||||||
| 17 | Borosil Renewables Limited | KHAITAN & CO AOR (Mumbai) | Firm where one of the director is a partner | Any other transaction | Professional fees | 150000000 | Please refer Notes | 3183000 | 0 | 0 | Textual Information(7) | ||||||||||||
| 18 | Laxman AG | Interfloat Corporation | Subsidiary Company | Inter-corporate deposit | 271887000 | NA | 217510000 | 297438000 | 515171000 | Inter-corporate deposit | 0.077 | Upto 2 years | Unsecured | General Corporate Purposes | Textual Information(8) | ||||||||
| 19 | Laxman AG | Interfloat Corporation | Subsidiary Company | Any other transaction | Functional support Service Income | 181258000 | Please refer Notes | 5191000 | 2634000 | 0 | Textual Information(9) | ||||||||||||
| 20 | Laxman AG | Interfloat Corporation | Subsidiary Company | Interest received | 13990000 | NA | 13990000 | 1877000 | 2995000 | ||||||||||||||
| 21 | Laxman AG | Interfloat Corporation | Subsidiary Company | Investment | 0 | NA | 0 | 283708000 | 221579000 | Investment | 0 | 0 | Unsecured | Expansion of business | |||||||||
| 22 | Geosphere Glassworks GmbH | GMB Glasmanufaktur Brandenburg GmbH | Subsidiary Company | Inter-corporate deposit | 3534535000 | Please refer Notes | 317202000 | 0 | 323136000 | Inter-corporate deposit | 0.075 | 2 years | Unsecured | General Corporate Purposes | Textual Information(10) | ||||||||
| 23 | Geosphere Glassworks GmbH | GMB Glasmanufaktur Brandenburg GmbH | Subsidiary Company | Interest received | 5631000 | NA | 5631000 | 0 | 5737000 | ||||||||||||||
| 24 | Geosphere Glassworks GmbH | GMB Glasmanufaktur Brandenburg GmbH | Subsidiary Company | Investment | 0 | NA | 0 | 645479000 | 609342000 | Investment | 0 | 0 | Unsecured | Expansion of business | |||||||||
| 25 | Laxman AG | Geosphere Glassworks GmbH | Fellow Subsidiary | Inter-corporate deposit | 0 | NA | 0 | 5612000 | 5539000 | Inter-corporate deposit | 0.07 | 2 years | Unsecured | General Corporate Purposes | |||||||||
| 26 | Laxman AG | Geosphere Glassworks GmbH | Fellow Subsidiary | Interest received | 0 | NA | 208000 | 190000 | 400000 | ||||||||||||||
| 27 | GMB Glasmanufaktur Brandenburg GmbH | Interfloat Corporation | Fellow Subsidiary | Sale of goods or services | 39338469000 | Please refer Notes | 1159320000 | 292073000 | -114469000 | Textual Information(11) | |||||||||||||
| 28 | Borosil Renewables Limited | GMB Glasmanufaktur Brandenburg GmbH | Step-Down Subsidiary Company | Inter-corporate deposit | 1965636000 | Please refer Notes | 1965636000 | 0 | 1938817000 | Inter-corporate deposit | 0.0677 | Upto 5.75 years | Secured | Capex & General Corporate Purposes | Textual Information(12) | ||||||||
| 29 | Borosil Renewables Limited | GMB Glasmanufaktur Brandenburg GmbH | Step-Down Subsidiary Company | Interest received | 4233000 | Please refer Notes | 4233000 | 0 | 4233000 | Textual Information(13) | |||||||||||||
| 30 | Borosil Renewables Limited | GMB Glasmanufaktur Brandenburg GmbH | Step-Down Subsidiary Company | Any other transaction | Commission for extension of SBLC | 487000 | Please refer Notes | 487000 | 4180000 | 15722000 | Textual Information(14) | ||||||||||||
| 31 | Borosil Renewables Limited | GMB Glasmanufaktur Brandenburg GmbH | Step-Down Subsidiary Company | Any other transaction | Reimbursement of Expenses from | 11136000 | Please refer Notes | 11136000 | 0 | 0 | Textual Information(15) | ||||||||||||
| 32 | Borosil Renewables Limited | GMB Glasmanufaktur Brandenburg GmbH | Step-Down Subsidiary Company | Any other transaction | Extension of SBLC | 0 | NA | 0 | 2132575000 | 0 | Textual Information(16) | ||||||||||||
| Total value of transaction during the reporting period | 4626172000 | ||||||||||||||||||||||
Text Block |
|
| Textual Information(1) | 1) Amount mentioned in the field viz. value of the related party transaction as approved by the audit committee, is for a period of 3 years. 2) Since GST input tax credit on purchase of goods was not available to the Company, GST amount has been considered as part of transaction value. Hence, there will be difference in amount of transaction reported by the Company and Borosil Limited, to the extent of GST amount. 3) Opening balance mentioned in the field viz. in case monies are due to either party as a result of the transaction, for Sr. No. 1 represents the aggregate opening balance for transactions of Sr. No. 1 & 3. 4) Closing balance mentioned in the field viz. in case monies are due to either party as a result of the transaction, for Sr. No. 1 represents the aggregate closing balance for transactions of Sr. No. 1 to 3. Common Notes for all transactions in this statement, as applicable: 1) All transactions in foreign currency, wherever applicable, have been converted at relevant rates and disclosed in INR. 2) For the field viz. in case monies are due to either party as a result of the transaction, positive balance indicates Amount Receivable/Asset and negative balance indicates Amount Payable/Liability . |
| Textual Information(2) | Value of Transaction indicates (a) expenditure of Rs. 8.74 lakhs towards rent & Rs. 0.25 lakhs towards security deposit in relation to premises taken on leave & license basis, Rs. 48 lakhs towards other functional support expense and Rs.32.48 towards reimbursement of expenditure, and (b) functional support income of Rs. 133.01 lakhs. |
| Textual Information(3) | Interest rate ranges from 7 to 7.13% p.a. |
| Textual Information(4) | Pursuant to amended Regulation 23(9) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, the remuneration paid to Promoter Directors are provided as part of this disclosure. |
| Textual Information(5) | Pursuant to amended Regulation 23(9) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, the sitting fees paid to Promoter Directors are provided as part of this disclosure. |
| Textual Information(6) | Amount approved is for 5 years, combined for Khaitan & Co. |
| Textual Information(7) | Amount approved is for 5 years, combined for Khaitan & Co. |
| Textual Information(8) | Interest rate ranges from 7.40% to 7.70% p.a. |
| Textual Information(9) | Amount mentioned in the filed viz. value of the related party transaction as approved by the committee, refers to the combined approval for transactions between Borosil Renewables Ltd / Geosphere Glasssoworks GmbH / Laxman AG and GMB Glasmanufakur Brandenburg GmbH / Interfloat Corporation. |
| Textual Information(10) | Amount mentioned in the filed viz. value of the related party transaction as approved by the committee, refers to the combined approval for transactions between Borosil Renewables Ltd / Geosphere Glasssoworks GmbH / Laxman AG / Interfloat Corporation and GMB Glasmanufakur Brandenburg GmbH. |
| Textual Information(11) | Amount mentioned in the field viz. value of the related party transaction as approved by the audit committee, is for a period of 3 years. |
| Textual Information(12) | The Company had extended its SBLC facility (which was secured against the Company's assests) basis which the loans were availed by GMB Glasmanufaktur Brandenburg GmbH (GMB). For this arrangement, the Company charged a commission to GMB as certain percentage on outstanding amount of SBLC and Bank Charges are also reimbursed at actuals. Hence, the amount approved for commission and reimbursement of bank charges in this regard is not specific and varies from time to time. Therefore, the amount mentioned for approved limit for commission and expense reimbursement is equal to the value of the transaction during the period under review. Further, at the request of GMB, the Lender Banks have pre-poned the repayment of loans granted to GMB and demanded the payment from the Company pursuant to SBLC draw-down. Pursuant to this, the Company has made the payment under SBLC and consequently the loans of GMB stood subgrogated in favour of Company from the actual date of payments by Company. Since the SBLCs extended got cancelled, we have reported this as Inter-corporate deposit by Company to GMB, although there is no actual outflow of funds to GMB. Further, we have mentioned the original purpose for which the funds borrowed from Banks were utilsed by GMB. |
| Textual Information(13) | Same as per Sr. No. 41 |
| Textual Information(14) | Opening and Closing balance mentioned in the field viz. in case monies are due to either party as a result of the transaction, for Sr. No. 43 represents the aggregate opening and closing balance for transactions from Sr. No. 43 to 44. Other Notes are same as per Sr. No. 41 |
| Textual Information(15) | Same as per Sr. No. 41 |
| Textual Information(16) | Same as per Sr. No. 41 |
Format for Disclosing Outstanding Default on Loans and Debt Securities |
|||
| Sr. No. | Particulars | Amount | Remarks |
| 1. | Loans / revolving facilities like cash credit from banks / financial institutions | ||
| A | Total amount outstanding as on date | ||
|---|---|---|---|
| B | Of the total amount outstanding, amount of default as on date | ||
| 2. | Unlisted debt securities i.e. NCDs and NCRPS | ||
| A | Total amount outstanding as on date | ||
| B | Of the total amount outstanding, amount of default as on date | ||
| 3. | Total financial indebtedness of the listed entity including short-term and long-term debt | ||