Integrated Filing — IndAS


General information about company

Scrip Code 000000
NSE Symbol SAHANA
MSEI Symbol NOTLISTED
ISIN INE0LEX01011
Name of company SAHANA SYSTEM LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 08-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 02-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment INFORMATION TECHNOLOGY AND OTHER COMPUTER ACTIVITIES
Start date and time of board meeting 08-May-2025   11:30:00
End date and time of board meeting 08-May-2025   16:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? No
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? No
Latest Date on which RPT policy is updated
Indicate Company website link for updated RPT policy of the Company
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 660037000 1084067000
Other income 15159000 17704000
Total income 675196000 1101771000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 58908000 109397000
(e) Finance costs 1777000 2528000
(f) Depreciation, depletion and amortisation expense 4375000 5563000
(f) Other Expenses
1 Other Expenses 487649000 730018000
Total other expenses 487649000 730018000
Total expenses 552709000 847506000
3 Total profit before exceptional items and tax 122487000 254265000
4 Exceptional items 0 0
5 Total profit before tax 122487000 254265000
6 Tax expense
7 Current tax 43180000 76597000
8 Deferred tax 4927000 4927000
9 Total tax expenses 48107000 81524000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 74380000 172741000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 74380000 172741000
17 Other comprehensive income net of taxes 0 0
18 Total Comprehensive Income for the period 74380000 172741000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 88370000 88370000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 8.87 20.59
Diluted earnings (loss) per share from continuing operations 8.87 20.59
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 8.87 20.59
Diluted earnings (loss) per share from continuing and discontinued operations 8.87 20.59
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 69923000
Capital work-in-progress 76706000
Investment property 0
Goodwill 0
Other intangible assets 98114000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 351284000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 15905000
Total non-current financial assets 367189000
Deferred tax assets (net) 0
Other non-current assets 0
Total non-current assets 611932000
2 Current assets
Inventories 63261000
Current financial asset
Current investments 95000000
Trade receivables, current 537701000
Cash and cash equivalents 137233000
Bank balance other than cash and cash equivalents 72360000
Loans, current 132754000
Other current financial assets 9687000
Total current financial assets 984735000
Current tax assets (net) 0
Other current assets 56069000
Total current assets 1104065000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 1715997000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 88370000
Other equity 1354010000
Total equity attributable to owners of parent 1442380000
Non controlling interest
Total equity 1442380000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 5850000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 5850000
Provisions, non-current 0
Deferred tax liabilities (net) 4927000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 10777000
Current liabilities
Current financial liabilities
Borrowings, current 35712000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 2855000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 97663000
Total Trade payable 100518000
Other current financial liabilities 46000
Total current financial liabilities 136276000
Other current liabilities 86261000
Provisions, current 0
Current tax liabilities (Net) 40303000
Deferred government grants, Current 0
Total current liabilities 262840000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 273617000
Total equity and liabilites 1715997000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 254265000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2528000
Adjustments for decrease (increase) in inventories 61943000
Adjustments for decrease (increase) in trade receivables, current -413647000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets -73521000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current -23840000
Adjustments for increase (decrease) in other current liabilities 70425000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 5563000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current -250000
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current -20000
Adjustments for unrealised foreign exchange losses gains 24000
Adjustments for dividend income 0
Adjustments for interest income 11499000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 6150000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -376144000
Net cash flows from (used in) operations -121879000
Dividends received 0
Interest paid 65400000
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -187279000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 105750000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 165134000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 7878000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -178634000
Net cash flows from (used in) investing activities -441640000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 607158000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -84864000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 2528000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 519766000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -109153000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -109153000
Cash and cash equivalents cash flow statement at beginning of period 246386000
Cash and cash equivalents cash flow statement at end of period 137233000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. A.K. Ostwal & Co. Yes 30-Sep-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Rights Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 25-Oct-2024
Amount Raised 48870000000000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation false
Comments of the Audit Committee after review false
Comments of the auditors, if any None
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 To Meet the Working Capital requirement(s) Not Applicable 4000000 0 4000000 0
2 General Corporate Purposes Not Applicable 812000 0 812000 0
3 Issue related expenses Not Applicable 75000 0 75000 0


Signatory Details

Name of signatory Pratik Ramjibhai Kakadia
Designation of person Managing Director
Place Ahmedabad
Date 08-May-2025




Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 SAHANA SYSTEM LIMITED SOFTVAN LIMITED SUBSIDIARY COMPANY Sale of goods or services 100000000 NOT APPLICABLE 80029000 0 0 Textual Information(1)
2 SAHANA SYSTEM LIMITED SOFTVAN LIMITED SUBSIDIARY COMPANY Any other transaction TRADE RECEIVABLES 100000000 NOT APPLICABLE 61093000 0 61093000
3 SAHANA SYSTEM LIMITED SOFTVAN LABS PRIVATE LIMITED WHOLLY OWNED SUBSIDIARY COMPANY Purchase of goods or services 20000000 NOT APPLICABLE 15000000 0 0 Textual Information(2)
4 SAHANA SYSTEM LIMITED SOFTVAN LABS PRIVATE LIMITED WHOLLY OWNED SUBSIDIARY COMPANY Interest received 3000000 NOT APPLICABLE 2710000 0 0 Textual Information(3)
5 SAHANA SYSTEM LIMITED SOFTVAN LABS PRIVATE LIMITED WHOLLY OWNED SUBSIDIARY COMPANY Interest paid 60000 NOT APPLICABLE 50000 0 0 Textual Information(4)
6 SAHANA SYSTEM LIMITED SOFTVAN LABS PRIVATE LIMITED WHOLLY OWNED SUBSIDIARY COMPANY Loan 150000000 NOT APPLICABLE 135414000 0 135414000
7 SAHANA SYSTEM LIMITED PRATIK RAMJIBHAI KAKADIA MANAGING DIRECTOR Remuneration 8600000 NOT APPLICABLE 8359000 0 0 Textual Information(5)
8 SAHANA SYSTEM LIMITED SOFTVAN LIMITED SUBSIDIARY COMPANY Interest received 5000000 NOT APPLICABLE 4181000 0 0 Textual Information(6)
Total value of transaction during the reporting period 306836000



Text Block

Textual Information(1) The item is of Profit & Loss account nature, therefore opening and closing balances are not given.
Textual Information(2) The item is of Profit & Loss account nature, therefore opening and closing balances are not given.
Textual Information(3) The item is of Profit & Loss account nature, therefore opening and closing balances are not given.
Textual Information(4) The item is of Profit & Loss account nature, therefore opening and closing balances are not given.
Textual Information(5) The item is of Profit & Loss account nature, therefore opening and closing balances are not given.
Textual Information(6) The item is of Profit & Loss account nature, therefore opening and closing balances are not given.


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt