Integrated Filing — IndAS


General information about company

Scrip Code 532782
NSE Symbol SUTLEJTEX
MSEI Symbol NOTLISTED
ISIN INE645H01027
Name of company SUTLEJ TEXTILES AND INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 09-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 24-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 09-May-2025   11:30:00
End date and time of board meeting 09-May-2025   12:51:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 6786700000 26767600000
Other income 74900000 217700000
Total income 6861600000 26985300000
2 Expenses
(a) Cost of materials consumed 3622900000 14911400000
(b) Purchases of stock-in-trade 203500000 730900000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 190400000 -149700000
(d) Employee benefit expense 1085700000 4446200000
(e) Finance costs 155400000 634200000
(f) Depreciation, depletion and amortisation expense 275000000 1112100000
(f) Other Expenses
1 Power and Fuel 757300000 3037800000
2 Others 839300000 3362400000
Total other expenses 1596600000 6400200000
Total expenses 7129500000 28085300000
3 Total profit before exceptional items and tax -267900000 -1100000000
4 Exceptional items 0 0
5 Total profit before tax -267900000 -1100000000
6 Tax expense
7 Current tax 0 0
8 Deferred tax -142000000 -416000000
9 Total tax expenses -142000000 -416000000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -125900000 -684000000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period -125900000 -684000000
17 Other comprehensive income net of taxes -2800000 20900000
18 Total Comprehensive Income for the period -128700000 -663100000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0 0
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0 0
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 163800000 163800000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 8784100000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -0.77 -4.18
Diluted earnings (loss) per share from continuing operations -0.77 -4.18
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -0.77 -4.18
Diluted earnings (loss) per share from continuing and discontinued operations -0.77 -4.18
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results 1. The above consolidated annual financial results were reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 9 May 2025. These results have been prepared in accordance with Indian Accounting Standard IndAS prescribed under Section 133 of the Companies Act 2013 read with the relevant rules thereunder and in terms of Regulation 33 of SEBI Listing Obligations and Disclosure Requirements Regulations 2015. n n2. The consolidated annual financial results of the Group are in accordance with the requirements of Ind AS 110 Consolidated Financial Statements. These consolidated annual financial results include results of Sutlej Textiles and Industries Limited and Sutlej Holdings Inc. and its stepdown subsidiary American Silk Mills LLC hereinafter together referred to as the Group. n n3. Exceptional items pertaining to the previous year n nDuring the previous year due to challenging market conditions in the spinning industry the Holding Company decided not to proceed with the greenfield expansion project which had been approved by the Board of Directors BOD. The land allotted for the project was surrendered and as per the agreement a surrender fee of 20percent of the land premium Rs. 7.68 crores was written off. Additionally lease rent and other expenses amounting to Rs. 0.77 crores were written off. The total amount written off Rs. 8.45 crores has been disclosed as an Exceptional items. n n4. The figures for the quarter ended 31 March 2025 and 31 March 2024 are the balancing figures between the audited figures in respect of the full financial year and published year to date figures up to 31 December 2024 and 31 December 2023. Also the figures up to the end of the third quarter were only reviewed and not subject to audit. n n5. The audited report of the statutory auditors is being filed with BSE Limited and National Stock Exchange of India Limited. For more details on audited financial results visit investor relation section of our website www.sutlejtextiles.com and financial results at Corporate section of www.bseindia.com and www.nseindia.com. n n6. Segment information as per Ind AS 108 Operating Segment is disclosed in Annexure I.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 9987700000
Capital work-in-progress 71100000
Investment property 0
Goodwill 0
Other intangible assets 74300000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 135500000
Total non-current financial assets 135500000
Deferred tax assets (net) 106500000
Other non-current assets 249400000
Total non-current assets 10624500000
2 Current assets
Inventories 5245400000
Current financial asset
Current investments 0
Trade receivables, current 3450000000
Cash and cash equivalents 119200000
Bank balance other than cash and cash equivalents 75100000
Loans, current 0
Other current financial assets 525200000
Total current financial assets 4169500000
Current tax assets (net) 0
Other current assets 393600000
Total current assets 9808500000
3 Non-current assets classified as held for sale 79400000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 20512400000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 163800000
Other equity 8784100000
Total equity attributable to owners of parent 8947900000
Non controlling interest 0
Total equity 8947900000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3246600000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 78600000
Total non-current financial liabilities 3325200000
Provisions, non-current 127300000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 18500000
Total non-current liabilities 3471000000
Current liabilities
Current financial liabilities
Borrowings, current 5513100000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 285100000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1357100000
Total Trade payable 1642200000
Other current financial liabilities 582200000
Total current financial liabilities 7737500000
Other current liabilities 199800000
Provisions, current 156100000
Current tax liabilities (Net) 100000
Deferred government grants, Current 0
Total current liabilities 8093500000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 11564500000
Total equity and liabilites 20512400000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Yarn 6267800000 24847600000
2 Home Textile 525200000 1950000000
3 Less Exceptional Items 0 0
Total Segment Revenue 6793000000 26797600000
Less: Inter segment revenue 6300000 6300000
Revenue from operations 6786700000 26767600000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Yarn -46500000 -196800000
2 Home Textile -85100000 -252200000
3 Less Exceptional Items 0 0
Total Profit before tax -131600000 -449000000
i. Finance cost 155400000 155400000
ii. Other Unallocable Expenditure net off Unallocable income -19100000 -19100000
Profit before tax -267900000 -1100000000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Yarn 17826900000 17826900000
2 Home Textile 2466500000 2466500000
3 Less Exceptional Items 0 0
Total Segment Asset 20293400000 20293400000
Un-allocable Assets 219000000 219000000
Net Segment Asset 20512400000 20512400000
4 Segment Liabilities
Segment Liabilities
1 Yarn 7978300000 7978300000
2 Home Textile 1110100000 1110100000
3 Less Exceptional Items 0 0
Total Segment Liabilities 9088400000 9088400000
Un-allocable Liabilities 2476100000 2476100000
Net Segment Liabilities 11564500000 11564500000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plans 300000 31400000
Total Amount of items that will not be reclassified to profit and loss 300000 31400000
2 Income tax relating to items that will not be reclassified to profit or loss 2800000 11000000
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translation of operations into reporting currency -300000 500000
Total Amount of items that will be reclassified to profit and loss -300000 500000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -2800000 20900000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax -1100000000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 634200000
Adjustments for decrease (increase) in inventories -67600000
Adjustments for decrease (increase) in trade receivables, current -65400000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -23900000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 135100000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 101000000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 6400000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 1112100000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 54200000
Adjustments for other financial liabilities, current -11900000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -32800000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 1841400000
Net cash flows from (used in) operations 741400000
Dividends received 0
Interest paid 0
Interest received -79900000
Income taxes paid (refund) 1200000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 660300000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 58100000
Purchase of property, plant and equipment 654000000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 79200000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 266400000
Net cash flows from (used in) investing activities -250300000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 1798000000
Repayments of borrowings 1456800000
Payments of lease liabilities 12400000
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash -648400000
Net cash flows from (used in) financing activities -319600000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 90400000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 90400000
Cash and cash equivalents cash flow statement at beginning of period 28800000
Cash and cash equivalents cash flow statement at end of period 119200000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Ms. BSR and Co. LLP Yes 31-Jul-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date