Integrated Filing — IndAS

General information about company
Scrip Code	532774
NSE Symbol	INSPIRISYS
MSEI Symbol	NOTLISTED
ISIN	INE020G01017
Name of company	Inspirisys Solutions Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	09-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	25-Apr-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Standalone
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Multi segment
Description of single segment
Start date and time of board meeting	09-May-2025   12:30:00
End date and time of board meeting	09-May-2025   17:45:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion
Whether the company has any related party?	Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?	Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public	NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.	NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)?	No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?	Yes
Latest Date on which RPT policy is updated	2025-02-07
Indicate Company website link for updated RPT policy of the Company	www.inspirisys.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?	No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?	No
Not Applicable

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	1178200000	3784200000
	Other income	49200000	95100000
	Total income	1227400000	3879300000
2	Expenses
(a)	Cost of materials consumed	0	0
(b)	Purchases of stock-in-trade	395500000	826300000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	4900000	5900000
(d)	Employee benefit expense	275300000	1121400000
(e)	Finance costs	10900000	56900000
(f)	Depreciation, depletion and amortisation expense	27200000	53900000
(f)	Other Expenses
1	Sub-contracting & Outsourcing Cost	288000000	1161400000
2	Other Expenses	111800000	426000000
	Total other expenses	399800000	1587400000
	Total expenses	1113600000	3651800000
3	Total profit before exceptional items and tax	113800000	227500000
4	Exceptional items	0	0
5	Total profit before tax	113800000	227500000
6	Tax expense
7	Current tax	37600000	68600000
8	Deferred tax	13000000	-101900000
9	Total tax expenses	50600000	-33300000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	63200000	260800000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	63200000	260800000
17	Other comprehensive income net of taxes	7400000	-3100000
18	Total Comprehensive Income for the period	70600000	257700000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	396200000	396200000
	Face value of equity share capital	10	10
27	Details of debt securities
22	Reserves excluding revaluation reserve		0
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	1.59	6.58
	Diluted earnings (loss) per share from continuing operations	1.59	6.58
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	1.59	6.58
	Diluted earnings (loss) per share from continuing and discontinued operations	1.59	6.58
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Standalone
	Assets
1	Non-current assets
	Property, plant and equipment	40400000
	Capital work-in-progress
	Investment property
	Goodwill	0
	Other intangible assets	24600000
	Intangible assets under development	19300000
	Biological assets other than bearer plants
	Investments accounted for using equity method
	Non-current financial assets
	Non-current investments	0
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	47600000
	Total non-current financial assets	47600000
	Deferred tax assets (net)	103200000
	Other non-current assets	274100000
	Total non-current assets	509200000
2	Current assets
	Inventories	32700000
	Current financial asset
	Current investments	437800000
	Trade receivables, current	832300000
	Cash and cash equivalents	237600000
	Bank balance other than cash and cash equivalents	90800000
	Loans, current	0
	Other current financial assets	70200000
	Total current financial assets	1668700000
	Current tax assets (net)
	Other current assets	415900000
	Total current assets	2117300000
3	Non-current assets classified as held for sale
4	Regulatory deferral account debit balances and related deferred tax Assets
	Total assets	2626500000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	396200000
	Other equity	972600000
	Total equity attributable to owners of parent	1368800000
	Non controlling interest
	Total equity	1368800000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	3400000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
	Total Trade payable
	Other non-current financial liabilities	25400000
	Total non-current financial liabilities	28800000
	Provisions, non-current	6400000
	Deferred tax liabilities (net)
	Deferred government grants, Non-current
	Other non-current liabilities
	Total non-current liabilities	35200000
	Current liabilities
	Current financial liabilities
	Borrowings, current	1000000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	17800000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	409600000
	Total Trade payable	427400000
	Other current financial liabilities	312300000
	Total current financial liabilities	740700000
	Other current liabilities	458500000
	Provisions, current	23300000
	Current tax liabilities (Net)
	Deferred government grants, Current
	Total current liabilities	1222500000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability
	Total liabilities	1257700000
	Total equity and liabilites	2626500000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Standalone	Standalone
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
1	Not Applicable	0	0
	Total Segment Revenue	0	0
	Less: Inter segment revenue
	Revenue from operations	0	0
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
1	Not Applicable	0	0
	Total Profit before tax	0	0
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax	0	0
3	(Segment Asset - Segment Liabilities)
	Segment Asset
1	Not Applicable	0	0
	Total Segment Asset	0	0
	Un-allocable Assets	0	0
	Net Segment Asset	0	0
4	Segment Liabilities
	Segment Liabilities
1	Not Applicable	0	0
	Total Segment Liabilities	0	0
	Un-allocable Liabilities	0	0
	Net Segment Liabilities	0	0
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Re-measurements (losses)/gains on defined benefit	10400000	-4500000
2	Income Tax relating to items that will not be reclassified to profit or loss	-3000000	1300000
	Total Amount of items that will not be reclassified to profit and loss	7400000	-3200000
2	Income tax relating to items that will not be reclassified to profit or loss	0	0
3	Amount of items that will be reclassified to profit and loss
1	Exchange difference on translation of foreign operations	0	100000
2	Income tax relating on translation of foreign operations	0	0
	Total Amount of items that will be reclassified to profit and loss	0	100000
4	Income tax relating to items that will be reclassified to profit or loss	0	0
5	Total Other comprehensive income	7400000	-3100000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Standalone
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			227500000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			56900000
	Adjustments for decrease (increase) in inventories			5900000
	Adjustments for decrease (increase) in trade receivables, current			532800000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-65300000
	Adjustments for decrease (increase) in other non-current assets			102000000
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			2700000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			-184200000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			-23100000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			53900000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			99300000
	Adjustments for provisions, current			0
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			25600000
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			-8600000
	Adjustments for dividend income			0
	Adjustments for interest income			21400000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			-5400000
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			-20800000
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			-47600000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			502700000
	Net cash flows from (used in) operations			730200000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			-29700000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			759900000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			432400000
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			500000
	Purchase of property, plant and equipment			30900000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			17100000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-12900000
	Net cash flows from (used in) investing activities	-458600000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			0
	Repayments of borrowings			440500000
	Payments of lease liabilities			22300000
	Dividends paid			0
	Interest paid			56900000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			-519700000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			-218400000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			100000
	Net increase (decrease) in cash and cash equivalents			-218300000
	Cash and cash equivalents cash flow statement at beginning of period			455900000
	Cash and cash equivalents cash flow statement at end of period			237600000