Integrated Filing — IndAS


General information about company

Scrip Code 531508
NSE Symbol EVEREADY
MSEI Symbol NOTLISTED
ISIN INE128A01029
Name of company EVEREADY INDUSTRIES INDIA LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 09-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 01-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Consumer Goods
Start date and time of board meeting 09-May-2025   14:00:00
End date and time of board meeting 09-May-2025   17:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 2990400000 13445200000
Other income 2900000 14800000
Total income 2993300000 13460000000
2 Expenses
(a) Cost of materials consumed 1160500000 5019400000
(b) Purchases of stock-in-trade 594900000 2486500000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -122200000 -159400000
(d) Employee benefit expense 445900000 1724700000
(e) Finance costs 58200000 257000000
(f) Depreciation, depletion and amortisation expense 79300000 296400000
(f) Other Expenses
1 Other Expenses 655200000 2850300000
Total other expenses 655200000 2850300000
Total expenses 2871800000 12474900000
3 Total profit before exceptional items and tax 121500000 985100000
4 Exceptional items 0 0
5 Total profit before tax 121500000 985100000
6 Tax expense
7 Current tax 27400000 180800000
8 Deferred tax -10100000 -20100000
9 Total tax expenses 17300000 160700000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 104200000 824400000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 104200000 824400000
17 Other comprehensive income net of taxes -4300000 -7800000
18 Total Comprehensive Income for the period 99900000 816600000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 104200000 824400000
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 99900000 816600000
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 363400000 363400000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.43 11.34
Diluted earnings (loss) per share from continuing operations 1.43 11.34
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.43 11.34
Diluted earnings (loss) per share from continuing and discontinued operations 1.43 11.34
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results 1.tThe above results were reviewed by the Audit Committee and approved by the Board of Directors of Eveready Industries India Ltd. (the “Company”) at its meeting held on May 09, 2025. n n2.tThe figures for the quarter ended March 31, 2025 and March 31, 2024 are the balancing figures between the audited figures in respect of full financial year and the published year-to-date figures up to the 3rd quarter of the current financial year and previous financial year. n n3.tThe consolidated results of the Group include the results of the Company and its subsidiaries, Greendale India Limited and Everspark Hong Kong Private Limited. n n4.tThe consolidated results have been prepared in accordance with the principles and procedures as set out in the Ind AS 110 - “Consolidated Financial Statements”. n n5.tThe Company is engaged in the business of marketing of dry cell batteries, rechargeable batteries, flashlights and lighting products which come under a single business segment known as Consumer Goods. n n6.tThe Competition Commission of India (“CCI”), issued an Order dated April 19, 2018 concerning contravention of the Competition Act, 2002 (the Act) and imposed a penalty of Rs. 171.55 Crores, on the Holding Company. On the Holding Company’s appeal against the CCI’s said Order, the National Company Law Appellate Tribunal (NCLAT) has granted stay on the said penalty subject to deposit of 10% of the penalty amount with the Registry of the NCLAT, which has since been deposited. The Holding Company has received legal advice that owing to the uncertainty of the future outcome of the litigation, the amount of penalty that would be finally imposed on the Holding Company cannot be reliably estimated at this stage and hence no provision is deemed required to be made. n n7.tThe Board of Directors has recommended a dividend at the rate of Rs. 1.50 per fully paid up equity share of Rs. 5 each (i.e. 30% of face value of equity share) aggregating to Rs. 10.90 Crores for the Financial Year ended on March 31, 2025. The payment of dividend is Subject to approval of the shareholders at the ensuing Annual General Meeting of the Company. n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 2985900000
Capital work-in-progress 804100000
Investment property
Goodwill 0
Other intangible assets 53700000
Intangible assets under development 7200000
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 75000000
Trade receivables, non-current
Loans, non-current 2600000
Other non-current financial assets 67400000
Total non-current financial assets 145000000
Deferred tax assets (net) 1627500000
Other non-current assets 138800000
Total non-current assets 5762200000
2 Current assets
Inventories 2873300000
Current financial asset
Current investments 0
Trade receivables, current 1024600000
Cash and cash equivalents 60900000
Bank balance other than cash and cash equivalents 6700000
Loans, current 1700000
Other current financial assets 342300000
Total current financial assets 1436200000
Current tax assets (net) 0
Other current assets 803900000
Total current assets 5113400000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 10875600000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 363400000
Other equity 4247600000
Total equity attributable to owners of parent 4611000000
Non controlling interest 0
Total equity 4611000000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1574500000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 30500000
Total non-current financial liabilities 1605000000
Provisions, non-current 54500000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 206700000
Total non-current liabilities 1866200000
Current liabilities
Current financial liabilities
Borrowings, current 1310500000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 46700000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2011000000
Total Trade payable 2057700000
Other current financial liabilities 169200000
Total current financial liabilities 3537400000
Other current liabilities 587800000
Provisions, current 191600000
Current tax liabilities (Net) 81600000
Deferred government grants, Current 0
Total current liabilities 4398400000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 6264600000
Total equity and liabilites 10875600000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement gain /(loss) on defined benefit plans -4900000 -12200000
2 Exchnage differences in translating the financial statements of foreign operations -200000 2300000
Total Amount of items that will not be reclassified to profit and loss -5100000 -9900000
2 Income tax relating to items that will not be reclassified to profit or loss -800000 -2100000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -4300000 -7800000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 985100000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 257000000
Adjustments for decrease (increase) in inventories -403700000
Adjustments for decrease (increase) in trade receivables, current 82900000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -169500000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current -65000000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 405300000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 26800000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 296400000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 9700000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 13200000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -1900000
Adjustments for dividend income 0
Adjustments for interest income 6200000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 1400000
Other adjustments for non-cash items 38100000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 484500000
Net cash flows from (used in) operations 1469600000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 172900000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 1296700000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 3700000
Purchase of property, plant and equipment 964700000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) -6200000
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -954800000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 642000000
Repayments of borrowings 608200000
Payments of lease liabilities 83900000
Dividends paid 72700000
Interest paid 235900000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -358700000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -16800000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 2300000
Net increase (decrease) in cash and cash equivalents -14500000
Cash and cash equivalents cash flow statement at beginning of period 75400000
Cash and cash equivalents cash flow statement at end of period 60900000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s Singhi & Co. Yes 31-Aug-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date