Integrated Filing — IndAS


General information about company

Scrip Code 500825
NSE Symbol BRITANNIA
MSEI Symbol NOTLISTED
ISIN INE216A01030
Name of company Britannia Industries Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 08-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 02-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Food
Start date and time of board meeting 08-May-2025   15:30:00
End date and time of board meeting 08-May-2025   20:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 44321900000 179426700000
Other income 630200000 2270900000
Total income 44952100000 181697600000
2 Expenses
(a) Cost of materials consumed 24396300000 98594500000
(b) Purchases of stock-in-trade 2062700000 8093500000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 90400000 -647500000
(d) Employee benefit expense 1645100000 7045900000
(e) Finance costs 306500000 1388000000
(f) Depreciation, depletion and amortisation expense 809600000 3133400000
(f) Other Expenses
1 Other expense 8075700000 34468800000
Total other expenses 8075700000 34468800000
Total expenses 37386300000 152076600000
3 Total profit before exceptional items and tax 7565800000 29621000000
4 Exceptional items 0 -247900000
5 Total profit before tax 7565800000 29373100000
6 Tax expense
7 Current tax 1838700000 7416800000
8 Deferred tax 89300000 70300000
9 Total tax expenses 1928000000 7487100000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 5637800000 21886000000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method -46500000 -107400000
16 Total profit (loss) for period 5591300000 21778600000
17 Other comprehensive income net of taxes -28300000 62600000
18 Total Comprehensive Income for the period 5563000000 21841200000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 5599500000 21787300000
Total profit or loss, attributable to non-controlling interests -8200000 -8200000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 5575300000 21845800000
Total comprehensive income for the period attributable to owners of parent non-controlling interests -12300000 -4600000
21 Details of equity share capital
Paid-up equity share capital 240900000 240900000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 43316300000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 23.25 90.45
Diluted earnings (loss) per share from continuing operations 23.25 90.45
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 23.25 90.45
Diluted earnings (loss) per share from continuing and discontinued operations 23.25 90.45
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 27346100000
Capital work-in-progress 892000000
Investment property 289000000
Goodwill 1327800000
Other intangible assets 75100000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method 4836200000
Non-current financial assets
Non-current investments 12701700000
Trade receivables, non-current
Loans, non-current 250000000
Other non-current financial assets 281900000
Total non-current financial assets 13233600000
Deferred tax assets (net) 365900000
Other non-current assets 883000000
Total non-current assets 49248700000
2 Current assets
Inventories 12365100000
Current financial asset
Current investments 11116400000
Trade receivables, current 4486100000
Cash and cash equivalents 1327800000
Bank balance other than cash and cash equivalents 1797000000
Loans, current 500000000
Other current financial assets 6304600000
Total current financial assets 25531900000
Current tax assets (net)
Other current assets 1239800000
Total current assets 39136800000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 88385500000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 240900000
Other equity 43316300000
Total equity attributable to owners of parent 43557200000
Non controlling interest 256000000
Total equity 43813200000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 7129400000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 916600000
Total non-current financial liabilities 8046000000
Provisions, non-current 325700000
Deferred tax liabilities (net) 18000000
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 8389700000
Current liabilities
Current financial liabilities
Borrowings, current 5118300000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 278300000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 17244000000
Total Trade payable 17522300000
Other current financial liabilities 4316300000
Total current financial liabilities 26956900000
Other current liabilities 1947000000
Provisions, current 6046600000
Current tax liabilities (Net) 1232100000
Deferred government grants, Current
Total current liabilities 36182600000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 44572300000
Total equity and liabilites 88385500000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the net defined benefit plans -19200000 -19200000
Total Amount of items that will not be reclassified to profit and loss -19200000 -19200000
2 Income tax relating to items that will not be reclassified to profit or loss -5000000 -5000000
3 Amount of items that will be reclassified to profit and loss
1 Foreign Currency translation reserve -14100000 76800000
Total Amount of items that will be reclassified to profit and loss -14100000 76800000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -28300000 62600000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 29373100000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1388000000
Adjustments for decrease (increase) in inventories -543300000
Adjustments for decrease (increase) in trade receivables, current -534400000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -1065800000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 2101500000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 3133400000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 1328000000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -813500000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 2337900000
Net cash flows from (used in) operations 31711000000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 6892100000
Other inflows (outflows) of cash -12400000
Net cash flows from (used in) operating activities 24806500000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 3748500000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 1513600000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 3078500000
Net cash flows from (used in) investing activities 843600000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -6707000000
Repayments of borrowings 1485300000
Payments of lease liabilities 35800000
Dividends paid 17675400000
Interest paid 1715100000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -27618600000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -1968500000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 26400000
Net increase (decrease) in cash and cash equivalents -1942100000
Cash and cash equivalents cash flow statement at beginning of period 3194500000
Cash and cash equivalents cash flow statement at end of period 1252400000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Walker Chandiok & Co LLP Yes 31-May-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date