Integrated Filing — IndAS


General information about company

Scrip Code 590030
NSE Symbol SPIC
MSEI Symbol NOTLISTED
ISIN INE147A01011
Name of company Southern Petrochemicals Industries Corporation Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 08-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 02-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Fertilizers
Start date and time of board meeting 08-May-2025   14:30:00
End date and time of board meeting 08-May-2025   16:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 7543700000 30863300000
Other income 50700000 139200000
Total income 7594400000 31002500000
2 Expenses
(a) Cost of materials consumed 5922500000 23213900000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -46800000 -168400000
(d) Employee benefit expense 229600000 851600000
(e) Finance costs 119900000 550400000
(f) Depreciation, depletion and amortisation expense 92400000 376300000
(f) Other Expenses
1 Power and Fuel Charges 212600000 805800000
2 Other Expenses 857800000 3346300000
Total other expenses 1070400000 4152100000
Total expenses 7388000000 28975900000
3 Total profit before exceptional items and tax 206400000 2026600000
4 Exceptional items 0 0
5 Total profit before tax 206400000 2026600000
6 Tax expense
7 Current tax 14800000 390800000
8 Deferred tax 89600000 403700000
9 Total tax expenses 104400000 794500000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 102000000 1232100000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 92700000 324100000
16 Total profit (loss) for period 194700000 1556200000
17 Other comprehensive income net of taxes -52200000 -18500000
18 Total Comprehensive Income for the period 142500000 1537700000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 2036400000 2036400000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 9952100000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.96 7.64
Diluted earnings (loss) per share from continuing operations 0.96 7.64
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.96 7.64
Diluted earnings (loss) per share from continuing and discontinued operations 0.96 7.64
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 6134000000
Capital work-in-progress 1078900000
Investment property 10800000
Goodwill 0
Other intangible assets 1000000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method 2142700000
Non-current financial assets
Non-current investments 69000000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 1532700000
Total non-current financial assets 1601700000
Deferred tax assets (net) 955700000
Other non-current assets 1865600000
Total non-current assets 13790400000
2 Current assets
Inventories 803600000
Current financial asset
Current investments 305900000
Trade receivables, current 122300000
Cash and cash equivalents 489700000
Bank balance other than cash and cash equivalents 11900000
Loans, current 0
Other current financial assets 5865300000
Total current financial assets 6795100000
Current tax assets (net)
Other current assets 1459300000
Total current assets 9058000000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 22848400000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 2036400000
Other equity 9952100000
Total equity attributable to owners of parent 11988500000
Non controlling interest
Total equity 11988500000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1422300000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 407100000
Total non-current financial liabilities 1829400000
Provisions, non-current 0
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 1829400000
Current liabilities
Current financial liabilities
Borrowings, current 5737600000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 21400000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2343000000
Total Trade payable 2364400000
Other current financial liabilities 97800000
Total current financial liabilities 8199800000
Other current liabilities 759600000
Provisions, current 61500000
Current tax liabilities (Net) 9600000
Deferred government grants, Current
Total current liabilities 9030500000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 10859900000
Total equity and liabilites 22848400000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Effect of measuring investments at fair value -70800000 -14400000
2 (Loss)/ gain on remeasurement of defined benefit plans 2300000 -21000000
Total Amount of items that will not be reclassified to profit and loss -68500000 -35400000
2 Income tax relating to items that will not be reclassified to profit or loss -16500000 -9400000
3 Amount of items that will be reclassified to profit and loss
1 Changes in Foreign Currency Translation (Net) -200000 7500000
Total Amount of items that will be reclassified to profit and loss -200000 7500000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -52200000 -18500000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2026600000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 550400000
Adjustments for decrease (increase) in inventories 142700000
Adjustments for decrease (increase) in trade receivables, current 52700000
Adjustments for decrease (increase) in trade receivables, non-current 18300000
Adjustments for decrease (increase) in other current assets 266900000
Adjustments for decrease (increase) in other non-current assets 4100000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -4989100000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 1755700000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 134900000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 376300000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 12300000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -425000000
Adjustments for other financial liabilities, non-current 2500000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 18800000
Adjustments for interest income 79000000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 35600000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -2159500000
Net cash flows from (used in) operations -132900000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 246600000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -379500000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 100000
Purchase of property, plant and equipment 2526600000
Proceeds from sales of investment property 1004200000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 24900000
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 18800000
Interest received 76600000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -1451800000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 4141400000
Repayments of borrowings 1625700000
Payments of lease liabilities 21700000
Dividends paid 305500000
Interest paid 558100000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 1630400000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -200900000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -200900000
Cash and cash equivalents cash flow statement at beginning of period 690600000
Cash and cash equivalents cash flow statement at end of period 489700000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s MSKA & Associates Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date